COSCO SHIPPING Holdings Co. Ltd (C6G) - Net Assets
Based on the latest financial reports, COSCO SHIPPING Holdings Co. Ltd (C6G) has net assets worth €282.89 Billion EUR (≈ $330.73 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€498.50 Billion ≈ $582.80 Billion USD) and total liabilities (€215.60 Billion ≈ $252.06 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore COSCO SHIPPING Holdings Co. Ltd (C6G) total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €282.89 Billion |
| % of Total Assets | 56.75% |
| Annual Growth Rate | 18.99% |
| 5-Year Change | 262.22% |
| 10-Year Change | 436.12% |
| Growth Volatility | 37.33 |
COSCO SHIPPING Holdings Co. Ltd - Net Assets Trend (2013–2024)
This chart illustrates how COSCO SHIPPING Holdings Co. Ltd's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see C6G company net worth.
Annual Net Assets for COSCO SHIPPING Holdings Co. Ltd (2013–2024)
The table below shows the annual net assets of COSCO SHIPPING Holdings Co. Ltd from 2013 to 2024. Explore how efficiently does COSCO SHIPPING Holdings Co. Ltd generate cash to assess how effectively this company generates cash.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €285.06 Billion ≈ $333.26 Billion |
+17.14% |
| 2023-12-31 | €243.35 Billion ≈ $284.50 Billion |
-4.01% |
| 2022-12-31 | €253.52 Billion ≈ $296.40 Billion |
+41.74% |
| 2021-12-31 | €178.86 Billion ≈ $209.11 Billion |
+127.28% |
| 2020-12-31 | €78.70 Billion ≈ $92.01 Billion |
+13.85% |
| 2019-12-31 | €69.13 Billion ≈ $80.81 Billion |
+22.66% |
| 2018-12-31 | €56.35 Billion ≈ $65.88 Billion |
+28.92% |
| 2017-12-31 | €43.71 Billion ≈ $51.10 Billion |
+16.41% |
| 2016-12-31 | €37.55 Billion ≈ $43.90 Billion |
-29.38% |
| 2015-12-31 | €53.17 Billion ≈ $62.16 Billion |
+23.77% |
| 2014-12-31 | €42.96 Billion ≈ $50.22 Billion |
+2.00% |
| 2013-12-31 | €42.11 Billion ≈ $49.24 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to COSCO SHIPPING Holdings Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 925537559100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €234.67 Billion | 100.00% |
| Total Equity | €234.67 Billion | 100.00% |
COSCO SHIPPING Holdings Co. Ltd Competitors by Market Cap
The table below lists competitors of COSCO SHIPPING Holdings Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Imeik Technology Development Co
SHE:300896
|
$5.09 Billion |
|
Protagonist Therapeutics Inc
NASDAQ:PTGX
|
$5.09 Billion |
|
OHB SE
XETRA:OHB
|
$5.09 Billion |
|
ShenZhen YUTO Packaging Technology Co Ltd
SHE:002831
|
$5.10 Billion |
|
Macy’s Inc
NYSE:M
|
$5.09 Billion |
|
SIGMASTAR TECH LTD
SHE:301536
|
$5.09 Billion |
|
Sabra Healthcare REIT Inc
NASDAQ:SBRA
|
$5.09 Billion |
|
Aurizon Holdings Ltd
AU:AZJ
|
$5.09 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in COSCO SHIPPING Holdings Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 196,115,229,000 to 234,668,063,000, a change of 38,552,834,000 (19.7%).
- Net income of 49,172,465,000 contributed positively to equity growth.
- Dividend payments of 12,050,398,000 reduced retained earnings.
- Share repurchases of 2,017,951,000 reduced equity.
- New share issuances of 3,302,000 increased equity.
- Other factors increased equity by 3,445,416,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €49.17 Billion | +20.95% |
| Dividends Paid | €12.05 Billion | -5.14% |
| Share Repurchases | €2.02 Billion | -0.86% |
| Share Issuances | €3.30 Million | +0.0% |
| Other Changes | €3.45 Billion | +1.47% |
| Total Change | €- | 19.66% |
Book Value vs Market Value Analysis
This analysis compares COSCO SHIPPING Holdings Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.11x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.78x to 0.11x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €2.02 | €1.58 | x |
| 2018-12-31 | €2.24 | €1.58 | x |
| 2019-12-31 | €2.88 | €1.58 | x |
| 2020-12-31 | €3.58 | €1.58 | x |
| 2021-12-31 | €8.31 | €1.58 | x |
| 2022-12-31 | €12.45 | €1.58 | x |
| 2023-12-31 | €12.20 | €1.58 | x |
| 2024-12-31 | €14.83 | €1.58 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently COSCO SHIPPING Holdings Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.95%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.03%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 2.12x
- Recent ROE (20.95%) is above the historical average (13.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 0.97% | 0.38% | 0.38x | 6.68x | €-2.19 Billion |
| 2014 | 1.49% | 0.56% | 0.43x | 6.10x | €-2.08 Billion |
| 2015 | 1.64% | 0.72% | 0.41x | 5.62x | €-2.39 Billion |
| 2016 | -54.06% | -13.92% | 0.59x | 6.53x | €-11.74 Billion |
| 2017 | 12.88% | 2.94% | 0.68x | 6.44x | €595.01 Million |
| 2018 | 5.37% | 1.02% | 0.53x | 9.97x | €-1.06 Billion |
| 2019 | 19.13% | 4.48% | 0.58x | 7.42x | €3.23 Billion |
| 2020 | 22.61% | 5.80% | 0.63x | 6.19x | €5.54 Billion |
| 2021 | 67.09% | 26.76% | 0.81x | 3.11x | €75.99 Billion |
| 2022 | 54.69% | 28.03% | 0.76x | 2.55x | €89.56 Billion |
| 2023 | 12.17% | 13.60% | 0.38x | 2.36x | €4.25 Billion |
| 2024 | 20.95% | 21.03% | 0.47x | 2.12x | €25.71 Billion |
Industry Comparison
This section compares COSCO SHIPPING Holdings Co. Ltd's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $12,387,803,514
- Average return on equity (ROE) among peers: 19.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| COSCO SHIPPING Holdings Co. Ltd (C6G) | €282.89 Billion | 0.97% | 0.76x | $5.09 Billion |
| 2020 Bulkers Ltd. (0FF) | $142.10 Million | 7.81% | 1.78x | $9.47 Million |
| Qingdao Port International Co. Ltd (0QP) | $44.54 Billion | 11.05% | 0.35x | $1.04 Billion |
| ZIM Integrated Shipping Services Ltd. (2SV) | $4.60 Billion | 100.89% | 1.14x | $3.05 Billion |
| HAV GROUP ASA (6HH) | $86.50 Million | -42.84% | 5.95x | $28.14 Million |
| Ardmore Shipping Corporation (A61) | $346.58 Million | -12.39% | 1.44x | $534.92 Million |
| BW LPG Limited (BW9) | $1.59 Billion | 29.63% | 0.59x | $2.25 Billion |
| A.P.MOELL-M.B U.ADR 1/200 (DP4H) | $57.95 Billion | 10.54% | 0.51x | $11.30 Billion |
| PERFORMANCE SHIPP. (DS2) | $155.71 Million | 23.31% | 0.88x | $19.94 Million |
| DANAOS CORP. DL -01 (DVW1) | $2.09 Billion | 50.42% | 0.74x | $1.82 Billion |
About COSCO SHIPPING Holdings Co. Ltd
COSCO SHIPPING Holdings Co., Ltd., an investment holding company, engages in the container shipping in the United States, Europe, the Asia Pacific, Mainland China, and internationally. It operates through Container Shipping Business, Terminal Business, and Other Businesses segments. The company offers routes and maritime container transportation services, logistics and port service, and digital s… Read more