COSCO SHIPPING Development Co. Ltd. Net Assets
COSCO SHIPPING Development Co. Ltd. net assets. Based on the latest financial reports, COSCO SHIPPING Development Co. Ltd. (EZ5) has net assets worth €31.57 Billion EUR (≈ $36.91 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€135.82 Billion ≈ $158.78 Billion USD) and total liabilities (€104.25 Billion ≈ $121.88 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore EZ5 net assets growth trend to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €31.57 Billion |
| % of Total Assets | 23.24% |
| Annual Growth Rate | 2.14% |
| 5-Year Change | -4.47% |
| 10-Year Change | 130.24% |
| Growth Volatility | 33.84 |
Net Assets of COSCO SHIPPING Development Co. Ltd. (2013–2025)
Net assets of COSCO SHIPPING Development Co. Ltd. from 2013 to 2025. This chart illustrates how COSCO SHIPPING Development Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. See COSCO SHIPPING Development Co. Ltd. (EZ5) net asset quality to measure how much of total assets are equity-financed.
Annual Net Assets for COSCO SHIPPING Development Co. Ltd. (2013–2025)
The table below shows the annual net assets of COSCO SHIPPING Development Co. Ltd. from 2013 to 2025. For live market cap and overall valuation, see EZ5 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €31.23 Billion ≈ $36.51 Billion |
+2.03% |
| 2024-12-31 | €30.61 Billion ≈ $35.78 Billion |
+4.51% |
| 2023-12-31 | €29.28 Billion ≈ $34.24 Billion |
+1.35% |
| 2022-12-31 | €28.89 Billion ≈ $33.78 Billion |
-11.61% |
| 2021-12-31 | €32.69 Billion ≈ $38.22 Billion |
+34.14% |
| 2020-12-31 | €24.37 Billion ≈ $28.49 Billion |
+0.67% |
| 2019-12-31 | €24.21 Billion ≈ $28.30 Billion |
+34.19% |
| 2018-12-31 | €18.04 Billion ≈ $21.09 Billion |
+6.91% |
| 2017-12-31 | €16.87 Billion ≈ $19.73 Billion |
+24.41% |
| 2016-12-31 | €13.56 Billion ≈ $15.86 Billion |
-70.04% |
| 2015-12-31 | €45.28 Billion ≈ $52.93 Billion |
+82.00% |
| 2014-12-31 | €24.88 Billion ≈ $29.08 Billion |
+2.72% |
| 2013-12-31 | €24.22 Billion ≈ $28.31 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to COSCO SHIPPING Development Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1808783607269.0% over the analyzed period, indicating profitable operations and earnings retention.
COSCO SHIPPING Development Co. Ltd. Net Assets Breakdown (December 2025)
COSCO SHIPPING Development Co. Ltd. net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €14.42 Billion | 46.83% |
| Other Components | €16.37 Billion | 53.17% |
| Total Equity | €30.79 Billion | 100.00% |
COSCO SHIPPING Development Co. Ltd. Competitors by Market Cap
The table below lists competitors of COSCO SHIPPING Development Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Verra Mobility Corp
NASDAQ:VRRM
|
$407.31 Million |
|
China BlueChemical Ltd
F:H1Q
|
$407.34 Million |
|
Jiangsu WELLE Environmental Co Ltd
SHE:300190
|
$407.39 Million |
|
High Liner Foods Incorporated
TO:HLF
|
$407.47 Million |
|
Yonker Environmental Protect
SHE:300187
|
$407.19 Million |
|
Shape Australia Corporation Ltd
AU:SHA
|
$407.12 Million |
|
LX Holdings Corp
KO:383800
|
$407.11 Million |
|
Ningxia Xiaoming Agriculture & Animal Husbandry Co.Ltd
SHE:300967
|
$407.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in COSCO SHIPPING Development Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 30,295,773,944 to 30,788,908,636, a change of 493,134,692 (1.6%).
- Net income of 1,609,401,085 contributed positively to equity growth.
- Dividend payments of 4,222,726,900 reduced retained earnings.
- Other factors increased equity by 3,106,460,506.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.61 Billion | +5.23% |
| Dividends Paid | €4.22 Billion | -13.72% |
| Other Changes | €3.11 Billion | +10.09% |
| Total Change | €- | 1.63% |
Book Value vs Market Value Analysis
This analysis compares COSCO SHIPPING Development Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.04x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €1.39 | €0.10 | x |
| 2018-12-31 | €1.54 | €0.10 | x |
| 2019-12-31 | €2.09 | €0.10 | x |
| 2020-12-31 | €2.10 | €0.10 | x |
| 2021-12-31 | €2.41 | €0.10 | x |
| 2022-12-31 | €2.13 | €0.10 | x |
| 2023-12-31 | €2.16 | €0.10 | x |
| 2024-12-31 | €2.23 | €0.10 | x |
| 2025-12-31 | €2.33 | €0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently COSCO SHIPPING Development Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.23%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.39%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 4.27x
- Recent ROE (5.23%) is below the historical average (5.84%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -11.13% | -7.71% | 0.68x | 2.14x | €-5.02 Billion |
| 2014 | 4.28% | 2.93% | 0.68x | 2.16x | €-1.42 Billion |
| 2015 | -0.45% | -0.54% | 0.33x | 2.51x | €-4.68 Billion |
| 2016 | 2.78% | 2.36% | 0.12x | 9.47x | €-956.41 Million |
| 2017 | 8.98% | 9.17% | 0.11x | 8.54x | €-165.73 Million |
| 2018 | 7.68% | 8.48% | 0.12x | 7.64x | €-417.84 Million |
| 2019 | 7.20% | 12.28% | 0.10x | 5.97x | €-677.65 Million |
| 2020 | 8.74% | 11.25% | 0.13x | 5.99x | €-306.48 Million |
| 2021 | 18.63% | 16.41% | 0.28x | 4.06x | €2.82 Billion |
| 2022 | 13.57% | 15.30% | 0.20x | 4.44x | €1.03 Billion |
| 2023 | 4.81% | 8.98% | 0.12x | 4.30x | €-1.52 Billion |
| 2024 | 5.56% | 6.10% | 0.22x | 4.17x | €-1.34 Billion |
| 2025 | 5.23% | 6.39% | 0.19x | 4.27x | €-1.47 Billion |
Industry Comparison
This section compares COSCO SHIPPING Development Co. Ltd.'s net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $18,860,842,781
- Average return on equity (ROE) among peers: -52.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| COSCO SHIPPING Development Co. Ltd. (EZ5) | €31.57 Billion | -11.13% | 3.30x | $407.27 Million |
| CREOTECH INS.S.A. ZY -10 (5OB) | $157.32 Million | 8.63% | 1.11x | $597.14 Million |
| KWESST MICRO SYS.INC. (62UA) | $1.37 Million | -543.58% | 3.11x | $7.75 Million |
| Airbus SE (AIRA) | $13.35 Billion | 21.52% | 7.53x | $166.21 Billion |
| AviChina Industry & Technology Company Limited (AVT) | $96.65 Billion | 2.26% | 1.09x | $2.29 Billion |
| Yangzijiang Shipbuilding (Holdings) Ltd (B8O) | $29.58 Billion | 12.22% | 0.52x | $13.31 Billion |
| BAE SYSTEMS ADR/4 LS-025 (BSPA) | $11.40 Billion | 13.96% | 1.76x | $76.97 Billion |
| Embraer S.A (EMY) | $3.94 Billion | 4.21% | 1.96x | $8.97 Billion |
| LEONARDO ADR 1/2/EO 440 (FMN) | $10.74 Billion | 11.40% | 2.21x | $33.03 Billion |
| CSSC Offshore & Marine Engineering (Group) Co Ltd (GSZ) | $3.93 Billion | -5.56% | 4.49x | $1.00 Billion |
About COSCO SHIPPING Development Co. Ltd.
COSCO SHIPPING Development Co., Ltd., together with its subsidiaries, research, develops, manufactures, and sells containers in the United States, Asia, Hong Kong, Mainland China, Europe, and internationally. It operates through Container Manufacturing Business; Shipping Leasing Business; Container Leasing Business; and Investment Management Business segments. The company offers dry cargo, refrig… Read more