Capitol Nusantara Indonesia (CANI) - Net Assets

Latest as of June 2025: Rp-544.21 Billion IDR ≈ $-31.89 Million USD

Based on the latest financial reports, Capitol Nusantara Indonesia (CANI) has net assets worth Rp-544.21 Billion IDR (≈ $-31.89 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp147.13 Billion ≈ $8.62 Million USD) and total liabilities (Rp691.34 Billion ≈ $40.51 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Capitol Nusantara Indonesia debt and liabilities for a breakdown of total debt and financial obligations.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp-544.21 Billion
% of Total Assets	-369.89%
Annual Growth Rate	N/A
5-Year Change	N/A
10-Year Change	-1638.62%
Growth Volatility	106573.03

Capitol Nusantara Indonesia - Net Assets Trend (2009–2025)

This chart illustrates how Capitol Nusantara Indonesia's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Capitol Nusantara Indonesia for the complete picture of this company's asset base.

Annual Net Assets for Capitol Nusantara Indonesia (2009–2025)

The table below shows the annual net assets of Capitol Nusantara Indonesia from 2009 to 2025. For live valuation and market cap data, see CANI market cap.

Year	Net Assets	Change
2025-06-30	Rp-544.21 Billion ≈ $-31.89 Million	-6.43%
2024-06-30	Rp-511.32 Billion ≈ $-29.96 Million	-14.20%
2023-06-30	Rp-447.73 Billion ≈ $-26.24 Million	-14.38%
2022-06-30	Rp-391.43 Billion ≈ $-22.94 Million	-10.84%
2021-06-30	Rp-353.15 Billion ≈ $-20.69 Million	-9.92%
2020-06-30	Rp-321.28 Billion ≈ $-18.83 Million	-34.78%
2019-06-30	Rp-238.38 Billion ≈ $-13.97 Million	-120.79%
2018-06-30	Rp-107.96 Billion ≈ $-6.33 Million	-150.23%
2017-06-30	Rp-43.15 Billion ≈ $-2.53 Million	-221.98%
2016-06-30	Rp35.37 Billion ≈ $2.07 Million	+339106.18%
2015-06-30	Rp10.43 Million ≈ $611.00	-33.44%
2014-06-30	Rp15.67 Million ≈ $918.02	+29.80%
2013-06-30	Rp12.07 Million ≈ $707.25	+4.72%
2012-12-31	Rp11.53 Million ≈ $675.38	-2.64%
2012-06-30	Rp11.84 Million ≈ $693.72	+65.35%
2011-06-30	Rp7.16 Million ≈ $419.55	+27.38%
2010-06-30	Rp5.62 Million ≈ $329.37	+74.73%
2009-06-30	Rp3.22 Million ≈ $188.50	--

Equity Component Analysis

This analysis shows how different components contribute to Capitol Nusantara Indonesia's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 23221054.8% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	Rp136.70 Billion	%
Other Comprehensive Income	Rp269.81 Million	%
Other Components	Rp3.61 Billion	%
Total Equity	Rp-544.21 Billion	100.00%

Capitol Nusantara Indonesia Competitors by Market Cap

The table below lists competitors of Capitol Nusantara Indonesia ranked by their market capitalization.

Company	Market Cap
Seafarms Group Ltd AU:SFG	$6.89 Million
Keybridge Capital Ltd AU:KBC	$6.90 Million
Innelec Multimedia PA:ALINN	$6.90 Million
Edgewater Wireless Systems Inc V:YFI	$6.90 Million
Ocean Sun As OL:OSUN	$6.88 Million
TME PHARM.CONF.IPO EO 1- F:0N6A	$6.88 Million
Momentus Inc NASDAQ:MNTS	$6.88 Million
Fly Play hf. IC:PLAY	$6.88 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Capitol Nusantara Indonesia's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from -511,324,916,000 to -544,214,971,000, a change of -32,890,055,000.
Net loss of 36,937,150,000 reduced equity.
Other comprehensive income decreased equity by 111,828,000.
Other factors increased equity by 4,158,923,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rp-36.94 Billion	-6.79%
Other Comprehensive Income	Rp-111.83 Million	-0.02%
Other Changes	Rp4.16 Billion	+0.76%
Total Change	Rp-	%

Book Value vs Market Value Analysis

This analysis compares Capitol Nusantara Indonesia's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-06-30	Rp42.44	Rp141.00	x
2017-06-30	Rp-51.77	Rp141.00	x
2018-06-30	Rp-129.54	Rp141.00	x
2019-06-30	Rp-286.01	Rp141.00	x
2020-06-30	Rp-385.48	Rp141.00	x
2021-06-30	Rp-423.72	Rp141.00	x
2022-06-30	Rp-469.66	Rp141.00	x
2023-06-30	Rp-537.21	Rp141.00	x
2024-06-30	Rp-613.51	Rp141.00	x
2025-06-30	Rp-652.97	Rp141.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Capitol Nusantara Indonesia utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 0.00%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -68.83%
• Asset Turnover: 0.36x
• Equity Multiplier: 0.00x
Recent ROE (0.00%) is above the historical average (-28.76%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2014	2.99%	2.63%	0.20x	5.69x	Rp-1.10 Million
2015	-50.25%	-51.40%	0.13x	7.73x	Rp-6.28 Million
2016	-297.85%	-170.07%	0.07x	25.77x	Rp-108.89 Billion
2017	0.00%	-135.36%	0.07x	0.00x	Rp-74.12 Billion
2018	0.00%	-186.18%	0.04x	0.00x	Rp-47.86 Billion
2019	0.00%	-410.88%	0.06x	0.00x	Rp-111.11 Billion
2020	0.00%	-340.19%	0.06x	0.00x	Rp-48.54 Billion
2021	0.00%	-69.99%	0.11x	0.00x	Rp8.53 Billion
2022	0.00%	-63.18%	0.15x	0.00x	Rp11.41 Billion
2023	0.00%	-98.65%	0.25x	0.00x	Rp-8.59 Billion
2024	0.00%	-40.42%	0.28x	0.00x	Rp27.97 Billion
2025	0.00%	-68.83%	0.36x	0.00x	Rp17.48 Billion

Industry Comparison

This section compares Capitol Nusantara Indonesia's net assets metrics with peer companies in the Marine Shipping industry.

Industry Context

Industry: Marine Shipping
Average net assets among peers: $115,531,451,768
Average return on equity (ROE) among peers: 8.56%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Capitol Nusantara Indonesia (CANI)	Rp-544.21 Billion	2.99%	N/A	$6.89 Million
Pelayaran Nasional Bina Buana Raya (BBRM)	$69.16 Million	-11.36%	1.03x	$31.24 Million
Batulicin Nusantara Maritim Tbk PT (BESS)	$572.54 Billion	13.87%	0.20x	$227.80 Million
Berlian Laju Tanker Tbk PT (BLTA)	$353.01 Million	22.89%	5.23x	$57.72 Million
Bintang Samudera Mandiri Lines Tbk PT (BSML)	$51.19 Billion	0.84%	3.10x	$43.37 Million
Buana Listya Tama Tbk PT (BULL)	$101.58 Million	-41.02%	1.52x	$463.04 Million
GTS Internasional Tbk PT (GTSI)	$60.27 Million	22.04%	0.70x	$203.93 Million
Habco Trans Maritima (HATM)	$369.96 Billion	24.37%	0.18x	$155.64 Million
Humpuss Intermoda Transportasi (HITS)	$21.16 Million	12.76%	6.53x	$48.27 Million
Tanah Laut Tbk (INDX)	$45.49 Billion	32.64%	2.31x	$2.67 Million

About Capitol Nusantara Indonesia

JK:CANI Indonesia Marine Shipping

Market Cap

$6.89 Million

Rp117.52 Billion IDR

Market Cap Rank

#27719 Global

#679 in Indonesia

Share Price

Rp141.00

Change (1 day)

-9.62%

52-Week Range

Rp32.00 - Rp424.00

All Time High

Rp1750.00