Darma Henwa Tbk (DEWA) - Net Assets

Latest as of June 2025: Rp4.89 Trillion IDR ≈ $286.40 Million USD

Based on the latest financial reports, Darma Henwa Tbk (DEWA) has net assets worth Rp4.89 Trillion IDR (≈ $286.40 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp10.04 Trillion ≈ $588.51 Million USD) and total liabilities (Rp5.16 Trillion ≈ $302.11 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Darma Henwa Tbk liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp4.89 Trillion
% of Total Assets 48.66%
Annual Growth Rate 76.79%
5-Year Change 1228855.69%
10-Year Change 1472965.81%
Growth Volatility 282092.2

Darma Henwa Tbk - Net Assets Trend (2004–2024)

This chart illustrates how Darma Henwa Tbk's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Darma Henwa Tbk for the complete picture of this company's asset base.

Annual Net Assets for Darma Henwa Tbk (2004–2024)

The table below shows the annual net assets of Darma Henwa Tbk from 2004 to 2024. For live valuation and market cap data, see Darma Henwa Tbk stock valuation.

Year Net Assets Change
2024-12-31 Rp3.31 Trillion
≈ $194.00 Million		 +0.65%
2023-12-31 Rp3.29 Trillion
≈ $192.74 Million		 +1294354.22%
2022-12-31 Rp254.11 Million
≈ $14.89K		 -6.24%
2021-12-31 Rp271.02 Million
≈ $15.88K		 +0.60%
2020-12-31 Rp269.40 Million
≈ $15.79K		 +15.00%
2019-12-31 Rp234.26 Million
≈ $13.73K		 +1.50%
2018-12-31 Rp230.80 Million
≈ $13.52K		 +1.43%
2017-12-31 Rp227.55 Million
≈ $13.33K		 +1.08%
2016-12-31 Rp225.13 Million
≈ $13.19K		 +0.17%
2015-12-31 Rp224.76 Million
≈ $13.17K		 +1.06%
2014-12-31 Rp222.41 Million
≈ $13.03K		 +0.13%
2013-12-31 Rp222.11 Million
≈ $13.01K		 -18.81%
2012-12-31 Rp273.57 Million
≈ $16.03K		 -12.81%
2011-12-31 Rp313.77 Million
≈ $18.39K		 -7.12%
2010-12-31 Rp337.82 Million
≈ $19.79K		 +22.95%
2009-12-31 Rp274.77 Million
≈ $16.10K		 -1.14%
2008-12-31 Rp277.94 Million
≈ $16.29K		 +9.90%
2007-12-31 Rp252.90 Million
≈ $14.82K		 +478.67%
2006-12-31 Rp43.70 Million
≈ $2.56K		 +3.59%
2005-12-31 Rp42.19 Million
≈ $2.47K		 +13.38%
2004-12-31 Rp37.21 Million
≈ $2.18K		 --

Equity Component Analysis

This analysis shows how different components contribute to Darma Henwa Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 107216062700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Rp2.19 Trillion 65.96%
Other Comprehensive Income Rp1.46 Trillion 44.13%
Other Components Rp737.71 Billion 22.27%
Total Equity Rp3.31 Trillion 100.00%

Darma Henwa Tbk Competitors by Market Cap

The table below lists competitors of Darma Henwa Tbk ranked by their market capitalization.

Company Market Cap
Pharming Group NV
NASDAQ:PHAR
 $1.18 Billion
Cadre Holdings Inc
NYSE:CDRE
 $1.18 Billion
thyssenkrupp nucera AG & Co. KGaA
XETRA:NCH2
 $1.18 Billion
Perpetual Limited
F:PVQ
 $1.18 Billion
Aavas Financiers Limited
NSE:AAVAS
 $1.18 Billion
Anbio Biotechnology Class A Ordinary Shares
NASDAQ:NNNN
 $1.18 Billion
Mitra Adiperkasa Tbk
JK:MAPI
 $1.18 Billion
Adtran Networks SE
F:ADV
 $1.18 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Darma Henwa Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 3,291,689,460,000 to 3,313,163,859,000, a change of 21,474,399,000 (0.7%).
  • Net income of 16,335,149,000 contributed positively to equity growth.
  • Other comprehensive income increased equity by 1,462,147,980,542.
  • Other factors decreased equity by 1,457,008,730,542.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp16.34 Billion +0.49%
Other Comprehensive Income Rp1.46 Trillion +44.13%
Other Changes Rp-1.46 Trillion -43.98%
Total Change Rp- 0.65%

Book Value vs Market Value Analysis

This analysis compares Darma Henwa Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.27x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 0.39x to 3.27x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-12-31 Rp1279.17 Rp496.00 x
2007-12-31 Rp0.03 Rp496.00 x
2008-12-31 Rp0.02 Rp496.00 x
2009-12-31 Rp0.02 Rp496.00 x
2010-12-31 Rp0.02 Rp496.00 x
2011-12-31 Rp0.01 Rp496.00 x
2012-12-31 Rp0.01 Rp496.00 x
2013-12-31 Rp0.01 Rp496.00 x
2014-12-31 Rp0.01 Rp496.00 x
2015-12-31 Rp0.01 Rp496.00 x
2016-12-31 Rp0.01 Rp496.00 x
2017-12-31 Rp0.01 Rp496.00 x
2018-12-31 Rp0.01 Rp496.00 x
2019-12-31 Rp0.01 Rp496.00 x
2020-12-31 Rp0.01 Rp496.00 x
2021-12-31 Rp0.01 Rp496.00 x
2022-12-31 Rp0.01 Rp496.00 x
2023-12-31 Rp150.62 Rp496.00 x
2024-12-31 Rp151.61 Rp496.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Darma Henwa Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.49%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.27%
  • • Asset Turnover: 0.68x
  • • Equity Multiplier: 2.66x
  • Recent ROE (0.49%) is above the historical average (-1.70%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 6.55% 1.67% 0.66x 5.90x Rp-1.50 Million
2007 3.43% 3.84% 0.40x 2.21x Rp-16.59 Million
2008 3.81% 4.80% 0.41x 1.93x Rp-17.20 Million
2009 -0.67% -0.92% 0.44x 1.69x Rp-29.22 Million
2010 0.14% 0.20% 0.50x 1.37x Rp-33.17 Million
2011 -7.69% -8.47% 0.70x 1.30x Rp-55.25 Million
2012 -15.05% -12.25% 0.76x 1.61x Rp-68.28 Million
2013 -23.29% -23.28% 0.61x 1.65x Rp-73.88 Million
2014 0.16% 0.15% 0.66x 1.60x Rp-21.87 Million
2015 0.21% 0.20% 0.64x 1.66x Rp-21.99 Million
2016 0.23% 0.20% 0.68x 1.69x Rp-21.98 Million
2017 1.21% 1.14% 0.60x 1.77x Rp-19.98 Million
2018 1.11% 0.93% 0.67x 1.80x Rp-20.51 Million
2019 1.61% 1.09% 0.63x 2.35x Rp-19.65 Million
2020 0.61% 0.54% 0.55x 2.05x Rp-25.28 Million
2021 0.27% 0.23% 0.56x 2.11x Rp-26.34 Million
2022 -6.59% -4.11% 0.74x 2.16x Rp-42.12 Million
2023 1.07% 0.48% 0.91x 2.47x Rp-293.87 Billion
2024 0.49% 0.27% 0.68x 2.66x Rp-314.98 Billion

Industry Comparison

This section compares Darma Henwa Tbk's net assets metrics with peer companies in the Thermal Coal industry.

Industry Context

  • Industry: Thermal Coal
  • Average net assets among peers: $-89,679,570,171
  • Average return on equity (ROE) among peers: 14.64%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Darma Henwa Tbk (DEWA) Rp4.89 Trillion 6.55% 1.05x $1.18 Billion
Abm Investama Tbk (ABMM) $247.83 Million 26.43% 2.44x $475.91 Million
PT Alamtri Resources Indonesia Tbk (ADRO) $3.95 Billion 3.72% 0.61x $4.25 Billion
Akbar Indomakmur Stimec Tbk (AIMS) $24.17 Billion 7.61% 0.02x $5.80 Million
Atlas Resources Tbk (ARII) $39.77 Million -39.02% 7.22x $61.97 Million
Borneo Olah Sarana Sukses PT (BOSS) $-108.57 Billion 0.00% 0.00x $4.10 Million
Baramulti Suksessarana Tbk (BSSR) $252.61 Million 81.22% 0.72x $610.20 Million
Bumi Resources Tbk (BUMI) $509.94 Million 1.34% 6.26x $5.22 Billion
Bayan Resources Tbk (BYAN) $515.60 Million 62.03% 0.72x $22.27 Billion
Exploitasi Energi Indonesia (CNKO) $-817.96 Billion 0.00% 0.00x $397.57K
PT Petrindo Jaya Kreasi Tbk (CUAN) $49.87 Million 3.09% 0.66x $7.90 Billion

About Darma Henwa Tbk

JK:DEWA Indonesia Thermal Coal
Market Cap
$1.18 Billion
Rp20.18 Trillion IDR
Market Cap Rank
#8387 Global
#84 in Indonesia
Share Price
Rp496.00
Change (1 day)
-0.80%
52-Week Range
Rp135.00 - Rp815.00
All Time High
Rp815.00
Categories
Companies in Indonesia Thermal Coal
About

PT Darma Henwa Tbk, together with its subsidiaries, engages in the mining support and other excavation activities, and machine repair for special purposes in Indonesia. It operates in two segments, Mining Services and Other Services. The company is involved in various mining activities, including land clearing, top soiling, drilling, blasting, overburden removal and dumping, mining, run of mine, … Read more