Mahaka Radio Integra Tbk PT (MARI) - Net Assets

Latest as of June 2025: Rp-48.95 Billion IDR ≈ $-2.87 Million USD

Based on the latest financial reports, Mahaka Radio Integra Tbk PT (MARI) has net assets worth Rp-48.95 Billion IDR (≈ $-2.87 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp377.22 Billion ≈ $22.10 Million USD) and total liabilities (Rp426.17 Billion ≈ $24.97 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Mahaka Radio Integra Tbk PT to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp-48.95 Billion
% of Total Assets -12.98%
Annual Growth Rate N/A
5-Year Change -107.51%
10-Year Change -115.85%
Growth Volatility 56.95

Mahaka Radio Integra Tbk PT - Net Assets Trend (2010–2024)

This chart illustrates how Mahaka Radio Integra Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore MARI asset base for the complete picture of this company's asset base.

Annual Net Assets for Mahaka Radio Integra Tbk PT (2010–2024)

The table below shows the annual net assets of Mahaka Radio Integra Tbk PT from 2010 to 2024. For live valuation and market cap data, see market cap of Mahaka Radio Integra Tbk PT.

Year Net Assets Change
2024-12-31 Rp-14.76 Billion
≈ $-865.05K		 -122.66%
2023-12-31 Rp65.15 Billion
≈ $3.82 Million		 -61.32%
2022-12-31 Rp168.44 Billion
≈ $9.87 Million		 -31.20%
2021-12-31 Rp244.82 Billion
≈ $14.35 Million		 +24.52%
2020-12-31 Rp196.61 Billion
≈ $11.52 Million		 -20.49%
2019-12-31 Rp247.28 Billion
≈ $14.49 Million		 +10.79%
2018-12-31 Rp223.19 Billion
≈ $13.08 Million		 +14.31%
2017-12-31 Rp195.25 Billion
≈ $11.44 Million		 +7.65%
2016-12-31 Rp181.38 Billion
≈ $10.63 Million		 +94.70%
2015-12-31 Rp93.16 Billion
≈ $5.46 Million		 +73.46%
2014-12-31 Rp53.71 Billion
≈ $3.15 Million		 -29.55%
2013-12-31 Rp76.23 Billion
≈ $4.47 Million		 -23.52%
2012-12-31 Rp99.68 Billion
≈ $5.84 Million		 +57.19%
2011-12-31 Rp63.41 Billion
≈ $3.72 Million		 +74.08%
2010-12-31 Rp36.43 Billion
≈ $2.13 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Mahaka Radio Integra Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 216.7% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Rp52.53 Billion 95.71%
Other Comprehensive Income Rp8.86 Billion 16.15%
Other Components Rp25.04 Billion 45.62%
Total Equity Rp54.88 Billion 100.00%

Mahaka Radio Integra Tbk PT Competitors by Market Cap

The table below lists competitors of Mahaka Radio Integra Tbk PT ranked by their market capitalization.

Company Market Cap
WAG Payment Solutions PLC
LSE:WPS
 $8.93 Million
Yoshitsu Co Ltd ADR
NASDAQ:TKLF
 $8.93 Million
Raketech Group Holding
ST:RAKE
 $8.93 Million
Bulletin Resources Ltd
AU:BNR
 $8.93 Million
Daesang Holdings Co Ltd Pref
KO:084695
 $8.91 Million
Prakash Steelage Limited
NSE:PRAKASHSTL
 $8.91 Million
Ancom Logistics Bhd
KLSE:0048
 $8.91 Million
Chromocell Therapeutics Corporation
NYSE MKT:CHRO
 $8.90 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Mahaka Radio Integra Tbk PT's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 84,932,511,000 to 54,880,666,000, a change of -30,051,845,000 (-35.4%).
  • Net loss of 19,623,213,000 reduced equity.
  • Other factors decreased equity by 10,428,632,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp-19.62 Billion -35.76%
Other Changes Rp-10.43 Billion -19.0%
Total Change Rp- -35.38%

Book Value vs Market Value Analysis

This analysis compares Mahaka Radio Integra Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.78x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.05x to 2.78x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 Rp626.07 Rp29.00 x
2013-12-31 Rp418.84 Rp29.00 x
2014-12-31 Rp587.62 Rp29.00 x
2015-12-31 Rp321.90 Rp29.00 x
2016-12-31 Rp33.73 Rp29.00 x
2017-12-31 Rp34.87 Rp29.00 x
2018-12-31 Rp40.58 Rp29.00 x
2019-12-31 Rp45.54 Rp29.00 x
2020-12-31 Rp36.65 Rp29.00 x
2021-12-31 Rp33.88 Rp29.00 x
2022-12-31 Rp25.19 Rp29.00 x
2023-12-31 Rp16.17 Rp29.00 x
2024-12-31 Rp10.45 Rp29.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Mahaka Radio Integra Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -35.76%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -20.09%
  • • Asset Turnover: 0.24x
  • • Equity Multiplier: 7.32x
  • Recent ROE (-35.76%) is below the historical average (4.22%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 27.88% 37.49% 0.50x 1.47x Rp15.61 Billion
2013 45.41% 35.92% 0.43x 2.93x Rp22.53 Billion
2014 30.24% 17.09% 0.57x 3.08x Rp10.87 Billion
2015 36.50% 31.59% 0.65x 1.77x Rp23.39 Billion
2016 24.31% 38.15% 0.53x 1.20x Rp25.07 Billion
2017 17.17% 24.19% 0.41x 1.73x Rp13.14 Billion
2018 16.41% 24.09% 0.43x 1.59x Rp13.66 Billion
2019 14.25% 22.74% 0.42x 1.48x Rp10.17 Billion
2020 -23.33% -61.63% 0.23x 1.65x Rp-64.17 Billion
2021 -11.09% -28.34% 0.21x 1.85x Rp-37.54 Billion
2022 -31.39% -60.62% 0.12x 4.48x Rp-54.76 Billion
2023 -55.70% -54.86% 0.18x 5.65x Rp-55.80 Billion
2024 -35.76% -20.09% 0.24x 7.32x Rp-25.11 Billion

Industry Comparison

This section compares Mahaka Radio Integra Tbk PT's net assets metrics with peer companies in the Broadcasting industry.

Industry Context

  • Industry: Broadcasting
  • Average net assets among peers: $3,647,550,586,496
  • Average return on equity (ROE) among peers: -14.16%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Mahaka Radio Integra Tbk PT (MARI) Rp-48.95 Billion 27.88% N/A $8.93 Million
Elang Mahkota Teknologi Tbk (EMTK) $12.27 Trillion -19.10% 0.43x $2.96 Billion
Intermedia Capital Tbk (MDIA) $990.97 Billion -95.13% 3.39x $298.72 Million
PT Net Visi Media Tbk (NETV) $-91.97 Billion 0.00% 0.00x $213.27 Million
Surya Citra Media Tbk (SCMA) $3.48 Trillion 41.79% 0.36x $929.73 Million
Visi Media Asia Tbk (VIVA) $1.60 Trillion 1.65% 0.52x $47.01 Million

About Mahaka Radio Integra Tbk PT

JK:MARI Indonesia Broadcasting
Market Cap
$8.93 Million
Rp152.33 Billion IDR
Market Cap Rank
#27158 Global
#656 in Indonesia
Share Price
Rp29.00
Change (1 day)
-3.33%
52-Week Range
Rp20.00 - Rp52.00
All Time High
Rp570.00
Categories
Companies in Indonesia Broadcasting
About

PT Mahaka Radio Integra Tbk, through its subsidiaries, engages in the radio broadcasting and digital platform business in Indonesia. The company owns and operates its radio stations under Jack F.M., Gen FM, Gen FM Surabaya, Hot F.M., Most FM, KIS F.M., Mustangs FM, and Jak 101 FM brand names. It is also involved in the service consultation management activities. The company was founded in 2006 an… Read more