Medco Energi Internasional Tbk (MEDC) - Net Assets
Based on the latest financial reports, Medco Energi Internasional Tbk (MEDC) has net assets worth Rp2.41 Billion IDR (≈ $141.05K USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp8.28 Billion ≈ $484.94K USD) and total liabilities (Rp5.87 Billion ≈ $343.89K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Medco Energi Internasional Tbk to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp2.41 Billion |
| % of Total Assets | 29.09% |
| Annual Growth Rate | -25.24% |
| 5-Year Change | 91.98% |
| 10-Year Change | 165.03% |
| Growth Volatility | 26.95 |
Medco Energi Internasional Tbk - Net Assets Trend (2000–2025)
This chart illustrates how Medco Energi Internasional Tbk's net assets have evolved over time, based on quarterly financial data. See MEDC defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Medco Energi Internasional Tbk (2000–2025)
The table below shows the annual net assets of Medco Energi Internasional Tbk from 2000 to 2025. For live valuation and market cap data, see MEDC company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp2.36 Billion ≈ $138.29K |
+0.39% |
| 2024-12-31 | Rp2.35 Billion ≈ $137.76K |
+15.95% |
| 2023-12-31 | Rp2.03 Billion ≈ $118.81K |
+16.03% |
| 2022-12-31 | Rp1.75 Billion ≈ $102.40K |
+42.15% |
| 2021-12-31 | Rp1.23 Billion ≈ $72.03K |
+1.31% |
| 2020-12-31 | Rp1.21 Billion ≈ $71.10K |
-10.53% |
| 2019-12-31 | Rp1.36 Billion ≈ $79.47K |
-2.24% |
| 2018-12-31 | Rp1.39 Billion ≈ $81.29K |
-1.10% |
| 2017-12-31 | Rp1.40 Billion ≈ $82.19K |
+57.51% |
| 2016-12-31 | Rp890.51 Million ≈ $52.18K |
+26.93% |
| 2015-12-31 | Rp701.59 Million ≈ $41.11K |
-23.77% |
| 2014-12-31 | Rp920.32 Million ≈ $53.93K |
+2.63% |
| 2013-12-31 | Rp896.76 Million ≈ $52.55K |
+6.35% |
| 2012-12-31 | Rp843.22 Million ≈ $49.41K |
-1.42% |
| 2011-12-31 | Rp855.35 Million ≈ $50.12K |
+4.97% |
| 2010-12-31 | Rp814.83 Million ≈ $47.75K |
+11.98% |
| 2009-12-31 | Rp727.65 Million ≈ $42.64K |
-2.37% |
| 2008-12-31 | Rp745.33 Million ≈ $43.67K |
+14.45% |
| 2007-12-31 | Rp651.20 Million ≈ $38.16K |
-0.98% |
| 2006-12-31 | Rp657.65 Million ≈ $38.54K |
+4.67% |
| 2005-12-31 | Rp628.33 Million ≈ $36.82K |
+9.55% |
| 2004-12-31 | Rp573.54 Million ≈ $33.61K |
+10.71% |
| 2003-12-31 | Rp518.07 Million ≈ $30.36K |
+1.25% |
| 2002-12-31 | Rp511.69 Million ≈ $29.98K |
-99.99% |
| 2001-12-31 | Rp4.50 Trillion ≈ $263.39 Million |
+32.14% |
| 2000-12-31 | Rp3.40 Trillion ≈ $199.34 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Medco Energi Internasional Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 99.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.56 Billion | 72.21% |
| Common Stock | Rp121.80 Million | 5.66% |
| Other Components | Rp476.59 Million | 22.13% |
| Total Equity | Rp2.15 Billion | 100.00% |
Medco Energi Internasional Tbk Competitors by Market Cap
The table below lists competitors of Medco Energi Internasional Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wangfujing
SHG:600859
|
$1.71 Billion |
|
Ivanhoe Electric Inc.
NYSE MKT:IE
|
$1.71 Billion |
|
Agios Pharm
NASDAQ:AGIO
|
$1.71 Billion |
|
Suning Commerce Group Co Ltd
SHE:002024
|
$1.71 Billion |
|
Tibet Cheezheng Tibetan Medicine Co Ltd
SHE:002287
|
$1.71 Billion |
|
Makalot Industrial Co Ltd
TW:1477
|
$1.71 Billion |
|
Grupo Gigante S. A. B. de C. V
MX:GIGANTE
|
$1.71 Billion |
|
SEPLAT ENERGY (DI) NA-50
F:134
|
$1.70 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Medco Energi Internasional Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,118,726,151 to 2,153,386,982, a change of 34,660,831 (1.6%).
- Net income of 100,923,998 contributed positively to equity growth.
- Dividend payments of 80,115,928 reduced retained earnings.
- Share repurchases of 29,372,304 reduced equity.
- Other factors increased equity by 43,225,065.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp100.92 Million | +4.69% |
| Dividends Paid | Rp80.12 Million | -3.72% |
| Share Repurchases | Rp29.37 Million | -1.36% |
| Other Changes | Rp43.23 Million | +2.01% |
| Total Change | Rp- | 1.64% |
Book Value vs Market Value Analysis
This analysis compares Medco Energi Internasional Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 13525.71x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 36104.86x to 13525.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp0.03 | Rp1180.00 | x |
| 2006-12-31 | Rp0.03 | Rp1180.00 | x |
| 2007-12-31 | Rp0.03 | Rp1180.00 | x |
| 2008-12-31 | Rp0.05 | Rp1180.00 | x |
| 2009-12-31 | Rp0.05 | Rp1180.00 | x |
| 2010-12-31 | Rp0.05 | Rp1180.00 | x |
| 2011-12-31 | Rp0.05 | Rp1180.00 | x |
| 2012-12-31 | Rp0.05 | Rp1180.00 | x |
| 2013-12-31 | Rp0.05 | Rp1180.00 | x |
| 2014-12-31 | Rp0.05 | Rp1180.00 | x |
| 2015-12-31 | Rp0.04 | Rp1180.00 | x |
| 2016-12-31 | Rp0.05 | Rp1180.00 | x |
| 2017-12-31 | Rp0.07 | Rp1180.00 | x |
| 2018-12-31 | Rp0.05 | Rp1180.00 | x |
| 2019-12-31 | Rp0.06 | Rp1180.00 | x |
| 2020-12-31 | Rp0.04 | Rp1180.00 | x |
| 2021-12-31 | Rp0.04 | Rp1180.00 | x |
| 2022-12-31 | Rp0.06 | Rp1180.00 | x |
| 2023-12-31 | Rp0.07 | Rp1180.00 | x |
| 2024-12-31 | Rp0.08 | Rp1180.00 | x |
| 2025-12-31 | Rp0.09 | Rp1180.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Medco Energi Internasional Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.21%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 3.88x
- Recent ROE (4.69%) is below the historical average (8.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 14.64% | 15.64% | 0.71x | 1.31x | Rp154.64 Billion |
| 2001 | 16.21% | 17.74% | 0.74x | 1.24x | Rp269.01 Billion |
| 2002 | 17.36% | 20.00% | 0.56x | 1.55x | Rp35.68 Million |
| 2003 | 10.97% | 11.53% | 0.47x | 2.01x | Rp4.72 Million |
| 2004 | 13.05% | 13.10% | 0.38x | 2.63x | Rp16.41 Million |
| 2005 | 14.56% | 12.52% | 0.40x | 2.88x | Rp24.30 Million |
| 2006 | 9.43% | 6.37% | 0.43x | 3.44x | Rp-3.07 Million |
| 2007 | 5.05% | 2.70% | 0.46x | 4.09x | Rp-25.95 Million |
| 2008 | 39.43% | 22.47% | 0.65x | 2.70x | Rp215.75 Million |
| 2009 | 3.16% | 3.35% | 0.33x | 2.88x | Rp-48.49 Million |
| 2010 | 11.22% | 9.48% | 0.41x | 2.90x | Rp9.55 Million |
| 2011 | 10.55% | 7.80% | 0.44x | 3.06x | Rp4.67 Million |
| 2012 | 1.51% | 1.39% | 0.34x | 3.18x | Rp-70.91 Million |
| 2013 | 1.42% | 1.42% | 0.35x | 2.86x | Rp-75.94 Million |
| 2014 | 1.11% | 1.35% | 0.28x | 2.97x | Rp-80.96 Million |
| 2015 | -27.01% | -29.93% | 0.22x | 4.18x | Rp-257.78 Million |
| 2016 | 20.82% | 30.77% | 0.17x | 4.05x | Rp96.00 Million |
| 2017 | 10.11% | 13.73% | 0.18x | 4.10x | Rp1.35 Million |
| 2018 | -4.21% | -4.21% | 0.23x | 4.31x | Rp-173.22 Million |
| 2019 | -1.69% | -1.41% | 0.24x | 5.02x | Rp-139.87 Million |
| 2020 | -16.64% | -15.61% | 0.19x | 5.75x | Rp-273.19 Million |
| 2021 | 4.38% | 3.55% | 0.23x | 5.30x | Rp-60.25 Million |
| 2022 | 34.09% | 22.96% | 0.33x | 4.45x | Rp375.16 Million |
| 2023 | 18.08% | 15.00% | 0.30x | 4.08x | Rp147.82 Million |
| 2024 | 17.34% | 15.31% | 0.30x | 3.74x | Rp155.49 Million |
| 2025 | 4.69% | 4.21% | 0.29x | 3.88x | Rp-114.41 Million |
Industry Comparison
This section compares Medco Energi Internasional Tbk's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $448,966,978
- Average return on equity (ROE) among peers: 8.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Medco Energi Internasional Tbk (MEDC) | Rp2.41 Billion | 14.64% | 2.44x | $1.71 Billion |
| Energi Mega Persada Tbk (ENRG) | $448.97 Million | 8.96% | 1.37x | $2.15 Billion |
About Medco Energi Internasional Tbk
PT Medco Energi Internasional Tbk, together with its subsidiaries, explores for and produces oil and gas in Indonesia, Asia, Africa, the Middle East, and the United Kingdom. It operates through Exploration and Production of Oil and Gas; Services; Power; Chemicals; and Trading segments. The company operates an independent power producer in the gas, geothermal, and other renewables sectors, as well… Read more