Siloam International Hospitals (SILO) - Net Assets

Latest as of June 2025: Rp9.25 Trillion IDR ≈ $541.96 Million USD

Based on the latest financial reports, Siloam International Hospitals (SILO) has net assets worth Rp9.25 Trillion IDR (≈ $541.96 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp13.53 Trillion ≈ $792.59 Million USD) and total liabilities (Rp4.28 Trillion ≈ $250.63 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SILO asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp9.25 Trillion
% of Total Assets	68.38%
Annual Growth Rate	34.53%
5-Year Change	45.42%
10-Year Change	402.98%
Growth Volatility	144.32

Siloam International Hospitals - Net Assets Trend (2010–2024)

This chart illustrates how Siloam International Hospitals's net assets have evolved over time, based on quarterly financial data. Also explore Siloam International Hospitals total assets for the complete picture of this company's asset base.

Annual Net Assets for Siloam International Hospitals (2010–2024)

The table below shows the annual net assets of Siloam International Hospitals from 2010 to 2024. For live valuation and market cap data, see market cap of Siloam International Hospitals.

Year	Net Assets	Change
2024-12-31	Rp8.75 Trillion ≈ $512.81 Million	+8.75%
2023-12-31	Rp8.05 Trillion ≈ $471.56 Million	+14.13%
2022-12-31	Rp7.05 Trillion ≈ $413.19 Million	+8.09%
2021-12-31	Rp6.52 Trillion ≈ $382.28 Million	+8.40%
2020-12-31	Rp6.02 Trillion ≈ $352.65 Million	+0.51%
2019-12-31	Rp5.99 Trillion ≈ $350.85 Million	-5.21%
2018-12-31	Rp6.32 Trillion ≈ $370.13 Million	+0.05%
2017-12-31	Rp6.31 Trillion ≈ $369.95 Million	+101.77%
2016-12-31	Rp3.13 Trillion ≈ $183.35 Million	+79.84%
2015-12-31	Rp1.74 Trillion ≈ $101.95 Million	+5.22%
2014-12-31	Rp1.65 Trillion ≈ $96.90 Million	+0.90%
2013-12-31	Rp1.64 Trillion ≈ $96.04 Million	+569.96%
2012-12-31	Rp244.64 Billion ≈ $14.33 Million	+36.70%
2011-12-31	Rp178.96 Billion ≈ $10.49 Million	+30.08%
2010-12-31	Rp137.58 Billion ≈ $8.06 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Siloam International Hospitals's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 4379.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Rp2.78 Trillion	32.43%
Common Stock	Rp162.58 Billion	1.90%
Other Comprehensive Income	Rp-80.11 Billion	-0.93%
Other Components	Rp5.71 Trillion	66.61%
Total Equity	Rp8.57 Trillion	100.00%

Siloam International Hospitals Competitors by Market Cap

The table below lists competitors of Siloam International Hospitals ranked by their market capitalization.

Company	Market Cap
Compañía Cervecerías Unidas S.A F:CVU	$1.90 Billion
Grupo Lamosa S.A.B. de C.V MX:LAMOSA	$1.90 Billion
Babcock & Wilcox Enterprises Inc NYSE:BW	$1.90 Billion
Newell Rubbermaid Inc. NASDAQ:NWL	$1.90 Billion
Shanghai Liangxin Electrical Co Ltd SHE:002706	$1.90 Billion
Northking Information Technology Co SHE:002987	$1.90 Billion
Region Group AU:RGN	$1.90 Billion
Sichuan Jiuzhou Electronic Co Ltd SHE:000801	$1.90 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Siloam International Hospitals's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 7,915,639,000,000 to 8,569,819,000,000, a change of 654,180,000,000 (8.3%).
Net income of 902,152,000,000 contributed positively to equity growth.
Dividend payments of 259,645,000,000 reduced retained earnings.
Share repurchases of 23,726,000,000 reduced equity.
New share issuances of 56,280,000,000 increased equity.
Other comprehensive income decreased equity by 40,247,000,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rp902.15 Billion	+10.53%
Dividends Paid	Rp259.64 Billion	-3.03%
Share Repurchases	Rp23.73 Billion	-0.28%
Share Issuances	Rp56.28 Billion	+0.66%
Other Comprehensive Income	Rp-40.25 Billion	-0.47%
Other Changes	Rp19.37 Billion	+0.23%
Total Change	Rp-	8.26%

Book Value vs Market Value Analysis

This analysis compares Siloam International Hospitals's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 3.80x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 147.13x to 3.80x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2010-12-31	Rp16.99	Rp2500.00	x
2011-12-31	Rp22.34	Rp2500.00	x
2012-12-31	Rp28.51	Rp2500.00	x
2013-12-31	Rp188.16	Rp2500.00	x
2014-12-31	Rp174.30	Rp2500.00	x
2015-12-31	Rp185.16	Rp2500.00	x
2016-12-31	Rp329.41	Rp2500.00	x
2017-12-31	Rp574.07	Rp2500.00	x
2018-12-31	Rp483.35	Rp2500.00	x
2019-12-31	Rp456.81	Rp2500.00	x
2020-12-31	Rp458.90	Rp2500.00	x
2021-12-31	Rp497.09	Rp2500.00	x
2022-12-31	Rp704.92	Rp2500.00	x
2023-12-31	Rp607.24	Rp2500.00	x
2024-12-31	Rp657.23	Rp2500.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Siloam International Hospitals utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 10.53%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 7.39%
• Asset Turnover: 0.86x
• Equity Multiplier: 1.66x
Recent ROE (10.53%) is above the historical average (10.15%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2010	48.55%	6.55%	1.32x	5.61x	Rp53.58 Billion
2011	23.94%	3.47%	1.13x	6.09x	Rp25.47 Billion
2012	21.64%	2.82%	1.13x	6.80x	Rp27.14 Billion
2013	3.09%	1.99%	0.96x	1.61x	Rp-111.27 Billion
2014	3.80%	1.87%	1.17x	1.73x	Rp-102.25 Billion
2015	4.04%	1.70%	1.39x	1.71x	Rp-104.01 Billion
2016	2.75%	1.66%	1.23x	1.35x	Rp-226.29 Billion
2017	1.49%	1.60%	0.77x	1.21x	Rp-535.70 Billion
2018	0.26%	0.27%	0.78x	1.22x	Rp-612.47 Billion
2019	-5.60%	-4.74%	0.91x	1.30x	Rp-927.13 Billion
2020	1.95%	1.63%	0.84x	1.41x	Rp-480.11 Billion
2021	10.46%	7.19%	1.01x	1.44x	Rp29.90 Billion
2022	10.01%	7.32%	0.98x	1.39x	Rp947.10 Million
2023	15.30%	10.82%	1.02x	1.39x	Rp419.72 Billion
2024	10.53%	7.39%	0.86x	1.66x	Rp45.17 Billion

Industry Comparison

This section compares Siloam International Hospitals's net assets metrics with peer companies in the Medical Care Facilities industry.

Industry Context

Industry: Medical Care Facilities
Average net assets among peers: $2,232,373,599,937
Average return on equity (ROE) among peers: 17.80%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Siloam International Hospitals (SILO)	Rp9.25 Trillion	48.55%	0.46x	$1.90 Billion
Bundamedik Tbk PT (BMHS)	$1.05 Trillion	11.29%	1.06x	$93.26 Million
Metro Healthcare Indonesia (CARE)	$10.62 Billion	98.11%	19.85x	$798.81 Million
Medikaloka Hermina PT (HEAL)	$957.59 Billion	2.02%	0.86x	$1.04 Billion
Lippo Karawaci Tbk (LPKR)	$11.47 Trillion	9.24%	1.17x	$340.56 Million
Mitra Keluarga Karyasehat Tbk PT (MIKA)	$3.64 Trillion	19.12%	0.15x	$1.57 Billion
Royal Prima PT (PRIM)	$962.38 Billion	-1.91%	0.13x	$16.43 Million
Kedoya Adyaraya Tbk PT (RSGK)	$798.46 Billion	4.97%	0.11x	$74.90 Million
Sarana Meditama Metropolitan (SAME)	$191.08 Billion	30.39%	1.44x	$333.92 Million
Sejahteraraya Anugrahjaya Tbk (SRAJ)	$1.02 Trillion	-13.02%	0.65x	$10.79 Billion

About Siloam International Hospitals

JK:SILO Indonesia Medical Care Facilities

Market Cap

$1.90 Billion

Rp32.47 Trillion IDR

Market Cap Rank

#6461 Global

#57 in Indonesia

Share Price

Rp2500.00

Change (1 day)

-0.79%

52-Week Range

Rp1845.00 - Rp2880.00

All Time High

Rp3750.00