Sawit Sumbermas Sarana Tbk (SSMS) - Net Assets
Based on the latest financial reports, Sawit Sumbermas Sarana Tbk (SSMS) has net assets worth Rp3.31 Trillion IDR (≈ $194.13 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp13.79 Trillion ≈ $808.03 Million USD) and total liabilities (Rp10.48 Trillion ≈ $613.90 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Sawit Sumbermas Sarana Tbk asset portfolio for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp3.31 Trillion |
| % of Total Assets | 24.03% |
| Annual Growth Rate | 26.42% |
| 5-Year Change | -51.84% |
| 10-Year Change | -14.83% |
| Growth Volatility | 119.56 |
Sawit Sumbermas Sarana Tbk - Net Assets Trend (2009–2025)
This chart illustrates how Sawit Sumbermas Sarana Tbk's net assets have evolved over time, based on quarterly financial data. Check how tangible is Sawit Sumbermas Sarana Tbk's equity to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Sawit Sumbermas Sarana Tbk (2009–2025)
The table below shows the annual net assets of Sawit Sumbermas Sarana Tbk from 2009 to 2025. For live valuation and market cap data, see SSMS market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp2.94 Trillion ≈ $172.36 Million |
+1.73% |
| 2024-12-31 | Rp2.89 Trillion ≈ $169.42 Million |
+45.30% |
| 2023-12-31 | Rp1.99 Trillion ≈ $116.60 Million |
-69.12% |
| 2022-12-31 | Rp6.44 Trillion ≈ $377.59 Million |
+5.51% |
| 2021-12-31 | Rp6.11 Trillion ≈ $357.88 Million |
+25.39% |
| 2020-12-31 | Rp4.87 Trillion ≈ $285.41 Million |
+19.72% |
| 2019-12-31 | Rp4.07 Trillion ≈ $238.40 Million |
-0.02% |
| 2018-12-31 | Rp4.07 Trillion ≈ $238.44 Million |
+0.40% |
| 2017-12-31 | Rp4.05 Trillion ≈ $237.49 Million |
+17.35% |
| 2016-12-31 | Rp3.45 Trillion ≈ $202.38 Million |
+13.83% |
| 2015-12-31 | Rp3.03 Trillion ≈ $177.78 Million |
+0.98% |
| 2014-12-31 | Rp3.00 Trillion ≈ $176.06 Million |
+29.72% |
| 2013-12-31 | Rp2.32 Trillion ≈ $135.72 Million |
+397.01% |
| 2012-12-31 | Rp466.04 Billion ≈ $27.31 Million |
-10.11% |
| 2011-12-31 | Rp518.45 Billion ≈ $30.38 Million |
+77.80% |
| 2010-12-31 | Rp291.59 Billion ≈ $17.09 Million |
+322.18% |
| 2009-12-31 | Rp69.07 Billion ≈ $4.05 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sawit Sumbermas Sarana Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 262022459500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.62 Trillion | 115.04% |
| Common Stock | Rp952.50 Billion | 41.82% |
| Other Comprehensive Income | Rp2.64 Trillion | 115.98% |
| Total Equity | Rp2.28 Trillion | 100.00% |
Sawit Sumbermas Sarana Tbk Competitors by Market Cap
The table below lists competitors of Sawit Sumbermas Sarana Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
XiAn Catering Co Ltd
SHE:000721
|
$558.48 Million |
|
Eastern Polymer Group Public Company Limited
BK:EPG
|
$558.55 Million |
|
Salim Ivomas Pratama Tbk
JK:SIMP
|
$558.61 Million |
|
Bestore Co Ltd
SHG:603719
|
$558.62 Million |
|
WashTec AG
XETRA:WSU
|
$557.99 Million |
|
Gyre Therapeutics Inc.
NASDAQ:GYRE
|
$557.91 Million |
|
Pepper Money Ltd
AU:PPM
|
$557.83 Million |
|
Bichamp Cutting Technology Hunan Co Ltd
SHE:002843
|
$557.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sawit Sumbermas Sarana Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,628,478,572,000 to 2,277,722,695,000, a change of -350,755,877,000 (-13.3%).
- Net income of 1,350,731,965,000 contributed positively to equity growth.
- Dividend payments of 449,961,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 394,292,790,000.
- Other factors decreased equity by 1,645,819,632,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.35 Trillion | +59.3% |
| Dividends Paid | Rp449.96 Billion | -19.75% |
| Other Comprehensive Income | Rp394.29 Billion | +17.31% |
| Other Changes | Rp-1.65 Trillion | -72.26% |
| Total Change | Rp- | -13.34% |
Book Value vs Market Value Analysis
This analysis compares Sawit Sumbermas Sarana Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.18x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 33.08x to 4.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | Rp30.23 | Rp1000.00 | x |
| 2011-12-31 | Rp49.60 | Rp1000.00 | x |
| 2012-12-31 | Rp45.70 | Rp1000.00 | x |
| 2013-12-31 | Rp360.31 | Rp1000.00 | x |
| 2014-12-31 | Rp308.90 | Rp1000.00 | x |
| 2015-12-31 | Rp318.54 | Rp1000.00 | x |
| 2016-12-31 | Rp362.60 | Rp1000.00 | x |
| 2017-12-31 | Rp423.66 | Rp1000.00 | x |
| 2018-12-31 | Rp425.26 | Rp1000.00 | x |
| 2019-12-31 | Rp425.15 | Rp1000.00 | x |
| 2020-12-31 | Rp508.93 | Rp1000.00 | x |
| 2021-12-31 | Rp637.79 | Rp1000.00 | x |
| 2022-12-31 | Rp672.52 | Rp1000.00 | x |
| 2023-12-31 | Rp183.79 | Rp1000.00 | x |
| 2024-12-31 | Rp275.96 | Rp1000.00 | x |
| 2025-12-31 | Rp239.13 | Rp1000.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sawit Sumbermas Sarana Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 59.30%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.12%
- • Asset Turnover: 1.09x
- • Equity Multiplier: 5.96x
- Recent ROE (59.30%) is above the historical average (34.29%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 76.23% | 23.94% | 0.60x | 5.30x | Rp190.71 Billion |
| 2011 | 70.91% | 24.28% | 0.58x | 5.02x | Rp287.73 Billion |
| 2012 | 108.89% | 25.21% | 0.89x | 4.86x | Rp430.45 Billion |
| 2013 | 25.38% | 29.39% | 0.53x | 1.63x | Rp349.56 Billion |
| 2014 | 24.44% | 32.98% | 0.54x | 1.37x | Rp424.87 Billion |
| 2015 | 18.49% | 23.65% | 0.34x | 2.30x | Rp257.51 Billion |
| 2016 | 17.13% | 21.73% | 0.38x | 2.07x | Rp246.28 Billion |
| 2017 | 19.50% | 24.29% | 0.34x | 2.38x | Rp383.55 Billion |
| 2018 | 2.13% | 2.32% | 0.33x | 2.79x | Rp-318.86 Billion |
| 2019 | 0.29% | 0.36% | 0.28x | 2.93x | Rp-393.28 Billion |
| 2020 | 11.90% | 14.38% | 0.31x | 2.64x | Rp91.88 Billion |
| 2021 | 24.95% | 29.13% | 0.38x | 2.28x | Rp908.02 Billion |
| 2022 | 28.68% | 16.35% | 0.80x | 2.18x | Rp1.20 Trillion |
| 2023 | 29.26% | 4.79% | 0.91x | 6.75x | Rp337.19 Billion |
| 2024 | 31.18% | 7.79% | 0.89x | 4.48x | Rp556.69 Billion |
| 2025 | 59.30% | 9.12% | 1.09x | 5.96x | Rp1.12 Trillion |
Industry Comparison
This section compares Sawit Sumbermas Sarana Tbk's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $3,467,735,841,157
- Average return on equity (ROE) among peers: 1.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sawit Sumbermas Sarana Tbk (SSMS) | Rp3.31 Trillion | 76.23% | 3.16x | $558.13 Million |
| Astra Agro Lestari Tbk (AALI) | $5.34 Trillion | 50.89% | 0.22x | $775.36 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $15.05 Billion | 2.57% | 4.23x | $36.92 Million |
| Andira Agro Tbk PT (ANDI) | $126.29 Billion | -7.61% | 3.61x | $9.31 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $499.18 Million | 0.00% | 0.83x | $290.88 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $179.68 Billion | 10.16% | 0.22x | $16.41 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $207.75 Billion | 3.72% | 1.25x | $98.91 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $1.11 Trillion | -10.30% | 2.66x | $29.83 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $25.15 Trillion | 14.40% | 0.41x | $3.16 Billion |
| Central Proteina Prima Tbk (CPRO) | $1.98 Trillion | -60.55% | 3.58x | $120.94 Million |
| Cisadane Sawit Raya Pt (CSRA) | $572.28 Billion | 12.65% | 1.44x | $89.49 Million |
About Sawit Sumbermas Sarana Tbk
PT Sawit Sumbermas Sarana Tbk., together with its subsidiaries, produces and sells crude palm oil, its derivatives, fresh fruit bunches, palm kernel oil, and palm kernel in Indonesia and internationally. The company operates palm oil estates, palm oil plantations, palm oil mills, and a biogas plant. It also provides consulting, trading, industrial estate, and other business support services. The … Read more