Unilever Indonesia Tbk (UNVR) - Net Assets
Based on the latest financial reports, Unilever Indonesia Tbk (UNVR) has net assets worth Rp4.48 Trillion IDR (≈ $262.22 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp20.02 Trillion ≈ $1.17 Billion USD) and total liabilities (Rp15.54 Trillion ≈ $910.71 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Unilever Indonesia Tbk liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp4.48 Trillion |
| % of Total Assets | 22.36% |
| Annual Growth Rate | 4.68% |
| 5-Year Change | 3.56% |
| 10-Year Change | -4.87% |
| Growth Volatility | 26.46 |
Unilever Indonesia Tbk - Net Assets Trend (2000–2025)
This chart illustrates how Unilever Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Also explore Unilever Indonesia Tbk (UNVR) total assets for the complete picture of this company's asset base.
Annual Net Assets for Unilever Indonesia Tbk (2000–2025)
The table below shows the annual net assets of Unilever Indonesia Tbk from 2000 to 2025. For live valuation and market cap data, see Unilever Indonesia Tbk (UNVR) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp4.48 Trillion ≈ $262.22 Million |
+108.22% |
| 2024-12-31 | Rp2.15 Trillion ≈ $125.94 Million |
-36.44% |
| 2023-12-31 | Rp3.38 Trillion ≈ $198.13 Million |
-15.41% |
| 2022-12-31 | Rp4.00 Trillion ≈ $234.22 Million |
-7.50% |
| 2021-12-31 | Rp4.32 Trillion ≈ $253.21 Million |
-12.48% |
| 2020-12-31 | Rp4.94 Trillion ≈ $289.31 Million |
-6.52% |
| 2019-12-31 | Rp5.28 Trillion ≈ $309.50 Million |
-30.30% |
| 2018-12-31 | Rp7.58 Trillion ≈ $444.05 Million |
+46.48% |
| 2017-12-31 | Rp5.17 Trillion ≈ $303.14 Million |
+9.97% |
| 2016-12-31 | Rp4.70 Trillion ≈ $275.65 Million |
-2.55% |
| 2015-12-31 | Rp4.83 Trillion ≈ $282.86 Million |
+4.97% |
| 2014-12-31 | Rp4.60 Trillion ≈ $269.47 Million |
+8.09% |
| 2013-12-31 | Rp4.25 Trillion ≈ $249.31 Million |
+7.21% |
| 2012-12-31 | Rp3.97 Trillion ≈ $232.53 Million |
+7.81% |
| 2011-12-31 | Rp3.68 Trillion ≈ $215.69 Million |
-9.09% |
| 2010-12-31 | Rp4.05 Trillion ≈ $237.25 Million |
+9.18% |
| 2009-12-31 | Rp3.71 Trillion ≈ $217.31 Million |
+19.37% |
| 2008-12-31 | Rp3.11 Trillion ≈ $182.05 Million |
+15.32% |
| 2007-12-31 | Rp2.69 Trillion ≈ $157.86 Million |
+13.36% |
| 2006-12-31 | Rp2.38 Trillion ≈ $139.26 Million |
+8.82% |
| 2005-12-31 | Rp2.18 Trillion ≈ $127.97 Million |
-5.66% |
| 2004-12-31 | Rp2.31 Trillion ≈ $135.65 Million |
+10.01% |
| 2003-12-31 | Rp2.10 Trillion ≈ $123.31 Million |
+3.19% |
| 2002-12-31 | Rp2.04 Trillion ≈ $119.50 Million |
+17.54% |
| 2001-12-31 | Rp1.74 Trillion ≈ $101.67 Million |
+21.71% |
| 2000-12-31 | Rp1.43 Trillion ≈ $83.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Unilever Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 246.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp4.57 Trillion | 102.18% |
| Common Stock | Rp76.30 Billion | 1.70% |
| Total Equity | Rp4.48 Trillion | 100.00% |
Unilever Indonesia Tbk Competitors by Market Cap
The table below lists competitors of Unilever Indonesia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Corcept Therapeutics Incorporated
NASDAQ:CORT
|
$3.42 Billion |
|
Inesa Intelligent Tech Inc A
SHG:600602
|
$3.42 Billion |
|
Pan African Resources PLC
JSE:PAN
|
$3.42 Billion |
|
Sandstorm Gold Ltd N
TO:SSL
|
$3.42 Billion |
|
ChengDu Hi-Tech Development Co Ltd
SHE:000628
|
$3.41 Billion |
|
Organización Soriana S. A. B. de C. V
MX:SORIANAB
|
$3.41 Billion |
|
The Marzetti Company
NASDAQ:MZTI
|
$3.41 Billion |
|
Camurus AB
ST:CAMX
|
$3.41 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Unilever Indonesia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,149,267,000,000 to 4,475,118,000,000, a change of 2,325,851,000,000 (108.2%).
- Net income of 7,641,161,000,000 contributed positively to equity growth.
- Dividend payments of 5,097,417,000,000 reduced retained earnings.
- Share repurchases of 285,045,000,000 reduced equity.
- Other comprehensive income decreased equity by 15,260,000,000.
- Other factors increased equity by 82,412,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp7.64 Trillion | +170.75% |
| Dividends Paid | Rp5.10 Trillion | -113.91% |
| Share Repurchases | Rp285.05 Billion | -6.37% |
| Other Comprehensive Income | Rp-15.26 Billion | -0.34% |
| Other Changes | Rp82.41 Billion | +1.84% |
| Total Change | Rp- | 108.22% |
Book Value vs Market Value Analysis
This analysis compares Unilever Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 13.06x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 5.39x to 13.06x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp284.87 | Rp1535.00 | x |
| 2006-12-31 | Rp310.42 | Rp1535.00 | x |
| 2007-12-31 | Rp352.84 | Rp1535.00 | x |
| 2008-12-31 | Rp406.33 | Rp1535.00 | x |
| 2009-12-31 | Rp485.30 | Rp1535.00 | x |
| 2010-12-31 | Rp530.20 | Rp1535.00 | x |
| 2011-12-31 | Rp481.86 | Rp1535.00 | x |
| 2012-12-31 | Rp520.10 | Rp1535.00 | x |
| 2013-12-31 | Rp557.62 | Rp1535.00 | x |
| 2014-12-31 | Rp602.72 | Rp1535.00 | x |
| 2015-12-31 | Rp632.68 | Rp1535.00 | x |
| 2016-12-31 | Rp616.55 | Rp1535.00 | x |
| 2017-12-31 | Rp135.61 | Rp1535.00 | x |
| 2018-12-31 | Rp993.20 | Rp1535.00 | x |
| 2019-12-31 | Rp138.45 | Rp1535.00 | x |
| 2020-12-31 | Rp129.42 | Rp1535.00 | x |
| 2021-12-31 | Rp113.27 | Rp1535.00 | x |
| 2022-12-31 | Rp104.78 | Rp1535.00 | x |
| 2023-12-31 | Rp88.63 | Rp1535.00 | x |
| 2024-12-31 | Rp56.34 | Rp1535.00 | x |
| 2025-12-31 | Rp117.50 | Rp1535.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Unilever Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 170.75%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.92%
- • Asset Turnover: 1.60x
- • Equity Multiplier: 4.47x
- Recent ROE (170.75%) is above the historical average (106.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 57.04% | 16.69% | 2.16x | 1.58x | Rp670.65 Billion |
| 2001 | 51.32% | 14.75% | 2.24x | 1.55x | Rp714.12 Billion |
| 2002 | 48.43% | 13.94% | 2.27x | 1.53x | Rp776.27 Billion |
| 2003 | 61.88% | 15.96% | 2.38x | 1.63x | Rp1.09 Trillion |
| 2004 | 63.94% | 16.34% | 2.45x | 1.60x | Rp1.24 Trillion |
| 2005 | 66.27% | 14.42% | 2.60x | 1.77x | Rp1.22 Trillion |
| 2006 | 72.69% | 15.19% | 2.45x | 1.95x | Rp1.48 Trillion |
| 2007 | 72.98% | 15.66% | 2.35x | 1.98x | Rp1.70 Trillion |
| 2008 | 77.64% | 15.45% | 2.39x | 2.10x | Rp2.10 Trillion |
| 2009 | 82.19% | 16.68% | 2.44x | 2.02x | Rp2.67 Trillion |
| 2010 | 83.72% | 17.20% | 2.26x | 2.15x | Rp2.98 Trillion |
| 2011 | 113.27% | 17.74% | 2.24x | 2.85x | Rp3.80 Trillion |
| 2012 | 121.95% | 17.72% | 2.28x | 3.02x | Rp4.44 Trillion |
| 2013 | 125.81% | 17.40% | 2.30x | 3.14x | Rp4.93 Trillion |
| 2014 | 124.78% | 16.63% | 2.42x | 3.11x | Rp5.28 Trillion |
| 2015 | 121.22% | 16.04% | 2.32x | 3.26x | Rp5.37 Trillion |
| 2016 | 135.85% | 15.96% | 2.39x | 3.56x | Rp5.92 Trillion |
| 2017 | 135.40% | 17.00% | 2.18x | 3.65x | Rp6.49 Trillion |
| 2018 | 120.21% | 21.79% | 2.14x | 2.58x | Rp8.35 Trillion |
| 2019 | 139.97% | 17.22% | 2.08x | 3.91x | Rp6.86 Trillion |
| 2020 | 145.09% | 16.67% | 2.09x | 4.16x | Rp6.67 Trillion |
| 2021 | 133.25% | 14.56% | 2.07x | 4.41x | Rp5.33 Trillion |
| 2022 | 134.21% | 13.02% | 2.25x | 4.58x | Rp4.97 Trillion |
| 2023 | 141.99% | 12.43% | 2.32x | 4.93x | Rp4.46 Trillion |
| 2024 | 156.74% | 9.59% | 2.19x | 7.47x | Rp3.15 Trillion |
| 2025 | 170.75% | 23.92% | 1.60x | 4.47x | Rp7.19 Trillion |
Industry Comparison
This section compares Unilever Indonesia Tbk's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $696,314,306,273
- Average return on equity (ROE) among peers: 10.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Unilever Indonesia Tbk (UNVR) | Rp4.48 Trillion | 57.04% | 3.47x | $3.42 Billion |
| PT Estee Gold Feet Tbk (EURO) | $15.57 Billion | 24.55% | 0.39x | $509.29 Million |
| Falmaco Nonwoven Industri PT Tbk (FLMC) | $11.46 Billion | 44.67% | 9.09x | $8.15 Million |
| Martina Berto Tbk (MBTO) | $412.74 Billion | -5.98% | 0.89x | $7.65 Million |
| Multi Indocitra Tbk (MICE) | $232.64 Billion | 10.29% | 0.15x | $17.52 Million |
| Mustika Ratu Tbk (MRAT) | $233.86 Billion | 4.60% | 0.17x | $10.08 Million |
| Mandom Indonesia Tbk (TCID) | $1.87 Trillion | -5.21% | 0.24x | $67.63 Million |
| Uni Charm Indonesia PT (UCID) | $2.53 Trillion | -10.97% | 1.85x | $97.91 Million |
| Victoria Care Indonesia Tbk Pt (VICI) | $264.28 Billion | 25.40% | 1.14x | $241.73 Million |
About Unilever Indonesia Tbk
PT Unilever Indonesia Tbk manufactures, markets, and distributes consumer goods in Indonesia. The company operates in two segments: Home and Personal Care; and Foods and Refreshment. It offers soaps, detergents, dairy based foods, ice creams, cosmetic products, tea-based beverages, and fruit juices. The company provides its products under the Axe, Bango, Buavita, Cif, Citra, Clear, Clear Men, Clo… Read more