RGB International Bhd (0037) - Net Assets
Based on the latest financial reports, RGB International Bhd (0037) has net assets worth RM281.66 Million MYR (≈ $70.71 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM650.87 Million ≈ $163.41 Million USD) and total liabilities (RM369.21 Million ≈ $92.70 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 0037 PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM281.66 Million |
| % of Total Assets | 43.27% |
| Annual Growth Rate | 3.69% |
| 5-Year Change | 13.3% |
| 10-Year Change | 22.07% |
| Growth Volatility | 22.53 |
RGB International Bhd - Net Assets Trend (2006–2025)
This chart illustrates how RGB International Bhd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 0037 market cap.
Annual Net Assets for RGB International Bhd (2006–2025)
The table below shows the annual net assets of RGB International Bhd from 2006 to 2025. Also explore 0037 shareholders equity momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM275.86 Million ≈ $69.26 Million |
-6.59% |
| 2024-12-31 | RM295.33 Million ≈ $74.15 Million |
+9.13% |
| 2023-12-31 | RM270.62 Million ≈ $67.94 Million |
+4.56% |
| 2022-12-31 | RM258.81 Million ≈ $64.98 Million |
+6.30% |
| 2021-12-31 | RM243.47 Million ≈ $61.13 Million |
-1.14% |
| 2020-12-31 | RM246.29 Million ≈ $61.84 Million |
-13.14% |
| 2019-12-31 | RM283.56 Million ≈ $71.19 Million |
+10.86% |
| 2018-12-31 | RM255.79 Million ≈ $64.22 Million |
+10.78% |
| 2017-12-31 | RM230.89 Million ≈ $57.97 Million |
+2.17% |
| 2016-12-31 | RM225.99 Million ≈ $56.74 Million |
+15.08% |
| 2015-12-31 | RM196.38 Million ≈ $49.30 Million |
+63.11% |
| 2014-12-31 | RM120.40 Million ≈ $30.23 Million |
+34.44% |
| 2013-12-31 | RM89.56 Million ≈ $22.48 Million |
+30.70% |
| 2012-12-31 | RM68.52 Million ≈ $17.20 Million |
+6.07% |
| 2011-12-31 | RM64.60 Million ≈ $16.22 Million |
-30.45% |
| 2010-12-31 | RM92.88 Million ≈ $23.32 Million |
-34.81% |
| 2009-12-31 | RM142.47 Million ≈ $35.77 Million |
-22.28% |
| 2008-12-31 | RM183.31 Million ≈ $46.02 Million |
+4.15% |
| 2007-12-31 | RM176.01 Million ≈ $44.19 Million |
+26.90% |
| 2006-12-31 | RM138.70 Million ≈ $34.82 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to RGB International Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM93.12 Million | 35.81% |
| Common Stock | RM158.49 Million | 60.94% |
| Other Comprehensive Income | RM9.67 Million | 3.72% |
| Total Equity | RM260.08 Million | 100.00% |
RGB International Bhd Competitors by Market Cap
The table below lists competitors of RGB International Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Keum Kang Steel Co. Ltd
KQ:053260
|
$80.73 Million |
|
Adda Corporation
TWO:3071
|
$80.75 Million |
|
Orion Energy Systems Inc
NASDAQ:OESX
|
$80.76 Million |
|
Awea Mechantronic Co Ltd
TW:1530
|
$80.76 Million |
|
Dhampur Bio Organics Limited
NSE:DBOL
|
$80.71 Million |
|
DTF Tax Free Income Closed Fund
NYSE:DTF
|
$80.70 Million |
|
Cufe Ltd
AU:CUF
|
$80.70 Million |
|
KPS Corporation
KQ:256940
|
$80.69 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in RGB International Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 278,346,000 to 260,076,000, a change of -18,270,000 (-6.6%).
- Net income of 36,352,000 contributed positively to equity growth.
- Dividend payments of 27,734,000 reduced retained earnings.
- Other comprehensive income increased equity by 9,668,000.
- Other factors decreased equity by 36,556,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM36.35 Million | +13.98% |
| Dividends Paid | RM27.73 Million | -10.66% |
| Other Comprehensive Income | RM9.67 Million | +3.72% |
| Other Changes | RM-36.56 Million | -14.06% |
| Total Change | RM- | -6.56% |
Book Value vs Market Value Analysis
This analysis compares RGB International Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.24x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.49x to 1.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | RM0.14 | RM0.21 | x |
| 2007-12-31 | RM0.17 | RM0.21 | x |
| 2008-12-31 | RM0.18 | RM0.21 | x |
| 2009-12-31 | RM0.13 | RM0.21 | x |
| 2010-12-31 | RM0.07 | RM0.21 | x |
| 2011-12-31 | RM0.04 | RM0.21 | x |
| 2012-12-31 | RM0.05 | RM0.21 | x |
| 2013-12-31 | RM0.06 | RM0.21 | x |
| 2014-12-31 | RM0.08 | RM0.21 | x |
| 2015-12-31 | RM0.12 | RM0.21 | x |
| 2016-12-31 | RM0.13 | RM0.21 | x |
| 2017-12-31 | RM0.14 | RM0.21 | x |
| 2018-12-31 | RM0.15 | RM0.21 | x |
| 2019-12-31 | RM0.17 | RM0.21 | x |
| 2020-12-31 | RM0.15 | RM0.21 | x |
| 2021-12-31 | RM0.14 | RM0.21 | x |
| 2022-12-31 | RM0.15 | RM0.21 | x |
| 2023-12-31 | RM0.16 | RM0.21 | x |
| 2024-12-31 | RM0.18 | RM0.21 | x |
| 2025-12-31 | RM0.17 | RM0.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently RGB International Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.98%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.43%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 2.73x
- Recent ROE (13.98%) is above the historical average (-3.94%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 45.38% | 29.22% | 0.76x | 2.05x | RM49.07 Million |
| 2007 | 43.53% | 27.72% | 0.69x | 2.29x | RM59.01 Million |
| 2008 | -3.22% | -2.52% | 0.56x | 2.30x | RM-23.59 Million |
| 2009 | -88.49% | -72.89% | 0.38x | 3.16x | RM-138.08 Million |
| 2010 | -118.55% | -64.16% | 0.52x | 3.58x | RM-110.35 Million |
| 2011 | -105.75% | -52.14% | 0.47x | 4.29x | RM-67.46 Million |
| 2012 | 11.29% | 3.58% | 0.81x | 3.88x | RM767.66K |
| 2013 | 8.88% | 4.77% | 0.64x | 2.90x | RM-839.27K |
| 2014 | 17.69% | 8.63% | 0.80x | 2.56x | RM8.06 Million |
| 2015 | 11.90% | 8.95% | 0.77x | 1.72x | RM3.34 Million |
| 2016 | 12.22% | 9.80% | 0.85x | 1.46x | RM4.51 Million |
| 2017 | 14.41% | 12.00% | 0.65x | 1.84x | RM9.27 Million |
| 2018 | 14.98% | 9.27% | 0.88x | 1.83x | RM11.69 Million |
| 2019 | 15.16% | 11.33% | 0.70x | 1.91x | RM13.53 Million |
| 2020 | -12.73% | -15.04% | 0.47x | 1.79x | RM-51.32 Million |
| 2021 | -4.63% | -4.79% | 0.56x | 1.72x | RM-32.53 Million |
| 2022 | 1.96% | 1.71% | 0.59x | 1.96x | RM-19.07 Million |
| 2023 | 10.07% | 3.63% | 1.60x | 1.73x | RM164.23K |
| 2024 | 33.08% | 11.87% | 1.14x | 2.45x | RM64.24 Million |
| 2025 | 13.98% | 10.43% | 0.49x | 2.73x | RM10.34 Million |
Industry Comparison
This section compares RGB International Bhd's net assets metrics with peer companies in the Gambling industry.
Industry Context
- Industry: Gambling
- Average net assets among peers: $879,230,500
- Average return on equity (ROE) among peers: -1.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| RGB International Bhd (0037) | RM281.66 Million | 45.38% | 1.31x | $80.71 Million |
| Olympia Industries Bhd (3018) | $390.00 Million | 6.15% | 0.95x | $15.42 Million |
| Magnum Bhd (3859) | $1.37 Billion | -8.33% | 0.67x | $436.60 Million |
About RGB International Bhd
RGB International Bhd., an investment holding company, engages in the manufacturing, distribution, concession and management, and technical support for electronic gaming machines (EGM) in Malaysia, Southeast Asia, and internationally. It operates through four segments: Sales and Marketing, Technical Support and Management, Engineering Services, and Others. The company offers gaming and amusement … Read more