Bermaz Auto Bhd Net Assets
Bermaz Auto Bhd net assets. Based on the latest financial reports, Bermaz Auto Bhd (5248) has net assets worth RM757.64 Million MYR (≈ $190.22 Million USD) as of July 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM1.64 Billion ≈ $411.85 Million USD) and total liabilities (RM882.76 Million ≈ $221.63 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See Bermaz Auto Bhd net asset quality index to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM757.64 Million |
| % of Total Assets | 46.19% |
| Annual Growth Rate | 22.0% |
| 5-Year Change | 9.58% |
| 10-Year Change | 53.17% |
| Growth Volatility | 41.19 |
Net Assets of Bermaz Auto Bhd (2010–2026)
Net assets of Bermaz Auto Bhd from 2010 to 2026. This chart illustrates how Bermaz Auto Bhd's net assets have evolved over time, based on quarterly financial data. Also explore how fast is Bermaz Auto Bhd growing its equity to track the company's year-over-year net asset growth rate.
Annual Net Assets for Bermaz Auto Bhd (2010–2026)
The table below shows the annual net assets of Bermaz Auto Bhd from 2010 to 2026. For live market cap and overall valuation, see Bermaz Auto Bhd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2026-04-30 | RM754.18 Million ≈ $189.35 Million |
+2.58% |
| 2025-04-30 | RM735.20 Million ≈ $184.58 Million |
-19.09% |
| 2024-04-30 | RM908.65 Million ≈ $228.13 Million |
+7.98% |
| 2023-04-30 | RM841.47 Million ≈ $211.26 Million |
+22.26% |
| 2022-04-30 | RM688.23 Million ≈ $172.79 Million |
+12.44% |
| 2021-04-30 | RM612.07 Million ≈ $153.67 Million |
+17.43% |
| 2020-04-30 | RM521.21 Million ≈ $130.86 Million |
-14.53% |
| 2019-04-30 | RM609.84 Million ≈ $153.11 Million |
+16.27% |
| 2018-04-30 | RM524.50 Million ≈ $131.69 Million |
+6.52% |
| 2017-04-30 | RM492.40 Million ≈ $123.62 Million |
-12.54% |
| 2016-04-30 | RM563.01 Million ≈ $141.35 Million |
+14.31% |
| 2015-04-30 | RM492.53 Million ≈ $123.66 Million |
+38.98% |
| 2014-04-30 | RM354.39 Million ≈ $88.98 Million |
+42.92% |
| 2013-04-30 | RM247.97 Million ≈ $62.26 Million |
+128.97% |
| 2012-04-30 | RM108.30 Million ≈ $27.19 Million |
+60.34% |
| 2011-04-30 | RM67.54 Million ≈ $16.96 Million |
+115.58% |
| 2010-04-30 | RM31.33 Million ≈ $7.87 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bermaz Auto Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4950800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Bermaz Auto Bhd Net Assets Breakdown (April 2026)
Bermaz Auto Bhd net assets breakdown by equity component as of April 2026.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM49.51 Million | 7.27% |
| Common Stock | RM629.45 Million | 92.46% |
| Other Comprehensive Income | RM-4.34 Million | -0.64% |
| Other Components | RM6.16 Million | 0.90% |
| Total Equity | RM680.77 Million | 100.00% |
Bermaz Auto Bhd Competitors by Market Cap
The table below lists competitors of Bermaz Auto Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lexeo Therapeutics, Inc. Common Stock
NASDAQ:LXEO
|
$251.19 Million |
|
Chunbo Co. Ltd
KQ:278280
|
$251.20 Million |
|
Vimta Labs Limited
NSE:VIMTALABS
|
$251.20 Million |
|
Alcor Micro
TWO:8054
|
$251.26 Million |
|
Banvit Bandirma Vitaminli Yem Sanayi AS
IS:BANVT
|
$251.13 Million |
|
Guangdong Tengen Industrial Group C
SHE:003003
|
$251.10 Million |
|
FB Bancorp, Inc. Common Stock
NASDAQ:FBLA
|
$250.99 Million |
|
ELRINGKLINGER.UNSP.ADR/2
F:ZIL
|
$250.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bermaz Auto Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 644,411,000 to 680,769,000, a change of 36,358,000 (5.6%).
- Net income of 104,730,000 contributed positively to equity growth.
- Dividend payments of 60,527,000 reduced retained earnings.
- Share repurchases of 17,892,000 reduced equity.
- Other comprehensive income decreased equity by 4,344,000.
- Other factors increased equity by 14,391,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM104.73 Million | +15.38% |
| Dividends Paid | RM60.53 Million | -8.89% |
| Share Repurchases | RM17.89 Million | -2.63% |
| Other Comprehensive Income | RM-4.34 Million | -0.64% |
| Other Changes | RM14.39 Million | +2.11% |
| Total Change | RM- | 5.64% |
Book Value vs Market Value Analysis
This analysis compares Bermaz Auto Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.50x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 31.75x to 1.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-04-30 | RM0.03 | RM0.89 | x |
| 2011-04-30 | RM0.06 | RM0.89 | x |
| 2012-04-30 | RM0.10 | RM0.89 | x |
| 2013-04-30 | RM0.21 | RM0.89 | x |
| 2014-04-30 | RM0.32 | RM0.89 | x |
| 2015-04-30 | RM0.41 | RM0.89 | x |
| 2016-04-30 | RM0.46 | RM0.89 | x |
| 2017-04-30 | RM0.38 | RM0.89 | x |
| 2018-04-30 | RM0.41 | RM0.89 | x |
| 2019-04-30 | RM0.48 | RM0.89 | x |
| 2020-04-30 | RM0.40 | RM0.89 | x |
| 2021-04-30 | RM0.49 | RM0.89 | x |
| 2022-04-30 | RM0.54 | RM0.89 | x |
| 2023-04-30 | RM0.66 | RM0.89 | x |
| 2024-04-30 | RM0.70 | RM0.89 | x |
| 2025-04-30 | RM0.55 | RM0.89 | x |
| 2026-04-30 | RM0.59 | RM0.89 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bermaz Auto Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.38%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.60%
- • Asset Turnover: 1.37x
- • Equity Multiplier: 2.43x
- Recent ROE (15.38%) is below the historical average (33.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 45.15% | 4.93% | 2.44x | 3.76x | RM11.01 Million |
| 2011 | 53.52% | 6.10% | 1.96x | 4.48x | RM29.39 Million |
| 2012 | 37.57% | 6.13% | 2.48x | 2.47x | RM29.85 Million |
| 2013 | 21.13% | 4.78% | 1.86x | 2.37x | RM26.79 Million |
| 2014 | 37.98% | 9.00% | 2.36x | 1.79x | RM96.23 Million |
| 2015 | 44.84% | 11.60% | 2.48x | 1.56x | RM165.01 Million |
| 2016 | 37.20% | 9.43% | 2.21x | 1.79x | RM144.50 Million |
| 2017 | 26.53% | 7.09% | 1.74x | 2.16x | RM73.31 Million |
| 2018 | 29.36% | 7.02% | 2.34x | 1.79x | RM92.30 Million |
| 2019 | 46.76% | 10.48% | 2.60x | 1.71x | RM207.58 Million |
| 2020 | 21.45% | 5.74% | 1.36x | 2.74x | RM53.83 Million |
| 2021 | 23.67% | 5.85% | 1.63x | 2.48x | RM77.30 Million |
| 2022 | 24.48% | 6.68% | 1.49x | 2.46x | RM91.74 Million |
| 2023 | 39.99% | 8.64% | 1.98x | 2.34x | RM229.36 Million |
| 2024 | 42.36% | 8.84% | 2.07x | 2.31x | RM264.00 Million |
| 2025 | 24.19% | 5.94% | 1.55x | 2.62x | RM91.46 Million |
| 2026 | 15.38% | 4.60% | 1.37x | 2.43x | RM36.65 Million |
Industry Comparison
This section compares Bermaz Auto Bhd's net assets metrics with peer companies in the Auto & Truck Dealerships industry.
Industry Context
- Industry: Auto & Truck Dealerships
- Average net assets among peers: $3,538,855,130
- Average return on equity (ROE) among peers: 3.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bermaz Auto Bhd (5248) | RM757.64 Million | 45.15% | 1.17x | $251.14 Million |
| Oriental Holdings Bhd (4006) | $8.01 Billion | 6.22% | 0.30x | $1.07 Billion |
| MBM Resources Bhd (5983) | $2.34 Billion | 11.97% | 0.08x | $470.09 Million |
| Permaju Industries Bhd (7080) | $267.30 Million | -6.90% | 0.10x | $2.46 Million |
About Bermaz Auto Bhd
Bermaz Auto Berhad, an investment holding company, distributes and retails of completely built-up Mazda, Kia, and XPeng vehicles in Malaysia and the Philippines. It is also involved in distribution and retailing of completely knocked-down mazda and semi-knocked down Xpeng vehicles; provision of after-sales services; and distribution and sale of automotive spare parts through appointed dealers. Th… Read more