Bermaz Auto Bhd (5248) - Net Assets

Latest as of April 2026: RM754.18 Million MYR ≈ $189.35 Million USD

Based on the latest financial reports, Bermaz Auto Bhd (5248) has net assets worth RM754.18 Million MYR (≈ $189.35 Million USD) as of April 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM1.66 Billion ≈ $415.56 Million USD) and total liabilities (RM900.99 Million ≈ $226.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 5248 PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets RM754.18 Million
% of Total Assets 45.57%
Annual Growth Rate 22.0%
5-Year Change 9.58%
10-Year Change 53.17%
Growth Volatility 41.19

Bermaz Auto Bhd - Net Assets Trend (2010–2026)

This chart illustrates how Bermaz Auto Bhd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is Bermaz Auto Bhd worth.

Annual Net Assets for Bermaz Auto Bhd (2010–2026)

The table below shows the annual net assets of Bermaz Auto Bhd from 2010 to 2026. Also explore how fast is Bermaz Auto Bhd growing its equity to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2026-04-30 RM754.18 Million
≈ $189.35 Million
+2.58%
2025-04-30 RM735.20 Million
≈ $184.58 Million
-19.09%
2024-04-30 RM908.65 Million
≈ $228.13 Million
+7.98%
2023-04-30 RM841.47 Million
≈ $211.26 Million
+22.26%
2022-04-30 RM688.23 Million
≈ $172.79 Million
+12.44%
2021-04-30 RM612.07 Million
≈ $153.67 Million
+17.43%
2020-04-30 RM521.21 Million
≈ $130.86 Million
-14.53%
2019-04-30 RM609.84 Million
≈ $153.11 Million
+16.27%
2018-04-30 RM524.50 Million
≈ $131.69 Million
+6.52%
2017-04-30 RM492.40 Million
≈ $123.62 Million
-12.54%
2016-04-30 RM563.01 Million
≈ $141.35 Million
+14.31%
2015-04-30 RM492.53 Million
≈ $123.66 Million
+38.98%
2014-04-30 RM354.39 Million
≈ $88.98 Million
+42.92%
2013-04-30 RM247.97 Million
≈ $62.26 Million
+128.97%
2012-04-30 RM108.30 Million
≈ $27.19 Million
+60.34%
2011-04-30 RM67.54 Million
≈ $16.96 Million
+115.58%
2010-04-30 RM31.33 Million
≈ $7.87 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Bermaz Auto Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 4950800000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (April 2026)

Component Amount Percentage
Retained Earnings RM49.51 Million 7.27%
Common Stock RM629.45 Million 92.46%
Other Comprehensive Income RM-4.34 Million -0.64%
Other Components RM6.16 Million 0.90%
Total Equity RM680.77 Million 100.00%

Bermaz Auto Bhd Competitors by Market Cap

The table below lists competitors of Bermaz Auto Bhd ranked by their market capitalization.

Company Market Cap
National Bankshares Inc
NASDAQ:NKSH
$269.10 Million
First of Long Island Corp
NASDAQ:FLIC
$269.21 Million
The Metals Royalty Company Inc. Common Stock
NASDAQ:TMCR
$269.25 Million
Harbin Air Conditioning Co Ltd
SHG:600202
$269.26 Million
Designer Brands Inc
NYSE:DBI
$269.03 Million
Taiwan Printed Circuit Board Techvest Co Ltd
TW:8213
$269.01 Million
Tiansheng Pharmaceutical Group Co Ltd
SHE:002872
$268.96 Million
Ace Pillar Co Ltd
TW:8374
$268.77 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Bermaz Auto Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2025 to 2026, total equity changed from 644,411,000 to 680,769,000, a change of 36,358,000 (5.6%).
  • Net income of 104,730,000 contributed positively to equity growth.
  • Dividend payments of 60,527,000 reduced retained earnings.
  • Share repurchases of 17,892,000 reduced equity.
  • Other comprehensive income decreased equity by 4,344,000.
  • Other factors increased equity by 14,391,000.

Equity Change Factors (2025 to 2026)

Factor Impact Contribution
Net Income RM104.73 Million +15.38%
Dividends Paid RM60.53 Million -8.89%
Share Repurchases RM17.89 Million -2.63%
Other Comprehensive Income RM-4.34 Million -0.64%
Other Changes RM14.39 Million +2.11%
Total Change RM- 5.64%

Book Value vs Market Value Analysis

This analysis compares Bermaz Auto Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.60x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 33.90x to 1.60x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2010-04-30 RM0.03 RM0.95 x
2011-04-30 RM0.06 RM0.95 x
2012-04-30 RM0.10 RM0.95 x
2013-04-30 RM0.21 RM0.95 x
2014-04-30 RM0.32 RM0.95 x
2015-04-30 RM0.41 RM0.95 x
2016-04-30 RM0.46 RM0.95 x
2017-04-30 RM0.38 RM0.95 x
2018-04-30 RM0.41 RM0.95 x
2019-04-30 RM0.48 RM0.95 x
2020-04-30 RM0.40 RM0.95 x
2021-04-30 RM0.49 RM0.95 x
2022-04-30 RM0.54 RM0.95 x
2023-04-30 RM0.66 RM0.95 x
2024-04-30 RM0.70 RM0.95 x
2025-04-30 RM0.55 RM0.95 x
2026-04-30 RM0.59 RM0.95 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Bermaz Auto Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 15.38%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 4.60%
  • • Asset Turnover: 1.37x
  • • Equity Multiplier: 2.43x
  • Recent ROE (15.38%) is below the historical average (33.62%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2010 45.15% 4.93% 2.44x 3.76x RM11.01 Million
2011 53.52% 6.10% 1.96x 4.48x RM29.39 Million
2012 37.57% 6.13% 2.48x 2.47x RM29.85 Million
2013 21.13% 4.78% 1.86x 2.37x RM26.79 Million
2014 37.98% 9.00% 2.36x 1.79x RM96.23 Million
2015 44.84% 11.60% 2.48x 1.56x RM165.01 Million
2016 37.20% 9.43% 2.21x 1.79x RM144.50 Million
2017 26.53% 7.09% 1.74x 2.16x RM73.31 Million
2018 29.36% 7.02% 2.34x 1.79x RM92.30 Million
2019 46.76% 10.48% 2.60x 1.71x RM207.58 Million
2020 21.45% 5.74% 1.36x 2.74x RM53.83 Million
2021 23.67% 5.85% 1.63x 2.48x RM77.30 Million
2022 24.48% 6.68% 1.49x 2.46x RM91.74 Million
2023 39.99% 8.64% 1.98x 2.34x RM229.36 Million
2024 42.36% 8.84% 2.07x 2.31x RM264.00 Million
2025 24.19% 5.94% 1.55x 2.62x RM91.46 Million
2026 15.38% 4.60% 1.37x 2.43x RM36.65 Million

Industry Comparison

This section compares Bermaz Auto Bhd's net assets metrics with peer companies in the Auto & Truck Dealerships industry.

Industry Context

  • Industry: Auto & Truck Dealerships
  • Average net assets among peers: $3,538,855,130
  • Average return on equity (ROE) among peers: 3.77%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Bermaz Auto Bhd (5248) RM754.18 Million 45.15% 1.19x $269.05 Million
Oriental Holdings Bhd (4006) $8.01 Billion 6.22% 0.30x $1.10 Billion
MBM Resources Bhd (5983) $2.34 Billion 11.97% 0.08x $471.07 Million
Permaju Industries Bhd (7080) $267.30 Million -6.90% 0.10x $2.46 Million

About Bermaz Auto Bhd

KLSE:5248 Malaysia Auto & Truck Dealerships
Market Cap
$269.05 Million
RM1.07 Billion MYR
Market Cap Rank
#15408 Global
#181 in Malaysia
Share Price
RM0.95
Change (1 day)
-1.05%
52-Week Range
RM0.51 - RM1.07
All Time High
RM2.57
About

Bermaz Auto Berhad, an investment holding company, distributes and retails of completely built-up Mazda, Kia, XPeng, and Deepal vehicles in Malaysia and the Philippines. It is also involved in distribution and retailing of completely knocked-down mazda and kia vehicles; provision of after-sales services; and distribution and sale of spare parts through appointed dealers. The company was formerly … Read more