Doosan Co Ltd (000157) - Net Assets
Based on the latest financial reports, Doosan Co Ltd (000157) has net assets worth ₩12.25 Trillion KRW (≈ $8.30 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩32.36 Trillion ≈ $21.93 Billion USD) and total liabilities (₩20.11 Trillion ≈ $13.63 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Doosan Co Ltd (000157) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩12.25 Trillion |
| % of Total Assets | 37.86% |
| Annual Growth Rate | 5.24% |
| 5-Year Change | 54.22% |
| 10-Year Change | N/A |
| Growth Volatility | 9.06 |
Doosan Co Ltd - Net Assets Trend (2016–2024)
This chart illustrates how Doosan Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 000157 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Doosan Co Ltd (2016–2024)
The table below shows the annual net assets of Doosan Co Ltd from 2016 to 2024. For live valuation and market cap data, see 000157 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩11.89 Trillion ≈ $8.06 Billion |
+6.09% |
| 2023-12-31 | ₩11.21 Trillion ≈ $7.59 Billion |
+8.83% |
| 2022-12-31 | ₩10.30 Trillion ≈ $6.98 Billion |
+21.19% |
| 2021-12-31 | ₩8.50 Trillion ≈ $5.76 Billion |
+10.21% |
| 2020-12-31 | ₩7.71 Trillion ≈ $5.22 Billion |
+13.05% |
| 2019-12-31 | ₩6.82 Trillion ≈ $4.62 Billion |
-4.56% |
| 2018-12-31 | ₩7.15 Trillion ≈ $4.84 Billion |
-6.03% |
| 2017-12-31 | ₩7.60 Trillion ≈ $5.15 Billion |
-3.76% |
| 2016-12-31 | ₩7.90 Trillion ≈ $5.35 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Doosan Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 105.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩1.56 Trillion | 105.51% |
| Total Equity | ₩1.48 Trillion | 100.00% |
Doosan Co Ltd Competitors by Market Cap
The table below lists competitors of Doosan Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiangsu GDK Biotechnology Co Ltd
SHG:688670
|
$323.06 Million |
|
Lanzhou Zhuangyuan Pasture Co Ltd
SHE:002910
|
$323.07 Million |
|
Northeast Community Bancorp Inc
NASDAQ:NECB
|
$323.10 Million |
|
Jeju Bank
KO:006220
|
$323.27 Million |
|
Telos Corp
NASDAQ:TLS
|
$322.93 Million |
|
Firma Oponiarska DĘBICA SA
WAR:DBC
|
$322.89 Million |
|
Sovereign Metals Ltd
AU:SVM
|
$322.71 Million |
|
Matrix Service Co
NASDAQ:MTRX
|
$322.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Doosan Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,624,122,481,910 to 1,480,157,000,000, a change of -143,965,481,910 (-8.9%).
- Net loss of 226,167,000,000 reduced equity.
- Dividend payments of 125,133,000,000 reduced retained earnings.
- Share repurchases of 64,844,000,000 reduced equity.
- Other factors increased equity by 272,178,518,090.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-226.17 Billion | -15.28% |
| Dividends Paid | ₩125.13 Billion | -8.45% |
| Share Repurchases | ₩64.84 Billion | -4.38% |
| Other Changes | ₩272.18 Billion | +18.39% |
| Total Change | ₩- | -8.86% |
Book Value vs Market Value Analysis
This analysis compares Doosan Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.15x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.08x to 5.15x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩182879.19 | ₩564000.00 | x |
| 2018-12-31 | ₩148688.96 | ₩564000.00 | x |
| 2019-12-31 | ₩115545.22 | ₩564000.00 | x |
| 2020-12-31 | ₩122729.90 | ₩564000.00 | x |
| 2021-12-31 | ₩160103.70 | ₩564000.00 | x |
| 2022-12-31 | ₩132421.52 | ₩564000.00 | x |
| 2023-12-31 | ₩120101.03 | ₩564000.00 | x |
| 2024-12-31 | ₩109455.03 | ₩564000.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Doosan Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.28%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.25%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 20.36x
- Recent ROE (-15.28%) is below the historical average (-7.85%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 8.22% | 1.20% | 0.57x | 11.99x | ₩-42.58 Billion |
| 2017 | 1.64% | 0.23% | 0.61x | 11.63x | ₩-206.84 Billion |
| 2018 | -5.81% | -0.64% | 0.63x | 14.36x | ₩-318.01 Billion |
| 2019 | 26.90% | 2.27% | 0.64x | 18.67x | ₩264.13 Billion |
| 2020 | -33.34% | -3.26% | 0.56x | 18.15x | ₩-719.28 Billion |
| 2021 | 9.78% | 1.60% | 0.51x | 12.01x | ₩-4.68 Billion |
| 2022 | -38.89% | -4.10% | 0.65x | 14.70x | ₩-875.47 Billion |
| 2023 | -23.91% | -2.03% | 0.68x | 17.42x | ₩-550.69 Billion |
| 2024 | -15.28% | -1.25% | 0.60x | 20.36x | ₩-374.18 Billion |
Industry Comparison
This section compares Doosan Co Ltd's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $17,574,942,394,889
- Average return on equity (ROE) among peers: 1.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Doosan Co Ltd (000157) | ₩12.25 Trillion | 8.22% | 1.64x | $323.04 Million |
| Samyang Holdings (000070) | $651.95 Billion | 5.59% | 0.48x | $317.93 Million |
| Doosan (000150) | $3.20 Trillion | 2.01% | 0.86x | $9.19 Billion |
| Doosan Pref Shs (000155) | $11.89 Trillion | -1.90% | 1.54x | $1.50 Billion |
| Hanwha (000880) | $33.20 Trillion | 1.15% | 5.32x | $6.27 Billion |
| Hanwha Corp. Pfd. Series 1 (000885) | $39.56 Trillion | 1.95% | 5.37x | $5.70 Million |
| Hanwha Corp Preferred (00088K) | $33.20 Trillion | 1.15% | 5.32x | $657.61 Million |
| CJ Corp (001040) | $9.86 Trillion | 2.09% | 1.39x | $4.12 Billion |
| Cj Corp Pref (001045) | $14.62 Trillion | 1.83% | 1.76x | $137.94 Million |
| CJ Corp 4P Pref (00104K) | $11.99 Trillion | 3.87% | 1.45x | $548.23 Million |
About Doosan Co Ltd
Doosan Corporation, together with its subsidiaries, engages in the power generation facilities, industrial facilities, construction machinery, engines, and construction businesses in Korea, the United States, Asia, the Middle East, Europe, and internationally. It operates through Electro-Materials BG, Digital Innovation BU, Doosan Enerbility, Doosan Bobcat, Doosan Fuel Cell, and Others segments. … Read more