Sambu Const (001470) - Net Assets
Based on the latest financial reports, Sambu Const (001470) has net assets worth ₩-71.96 Billion KRW (≈ $-48.76 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩243.95 Billion ≈ $165.32 Million USD) and total liabilities (₩315.90 Billion ≈ $214.08 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Sambu Const to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩-71.96 Billion |
| % of Total Assets | -29.5% |
| Annual Growth Rate | -13.57% |
| 5-Year Change | -95.77% |
| 10-Year Change | N/A |
| Growth Volatility | 155.59 |
Sambu Const - Net Assets Trend (2000–2024)
This chart illustrates how Sambu Const's net assets have evolved over time, based on quarterly financial data. Also explore Sambu Const assets under control for the complete picture of this company's asset base.
Annual Net Assets for Sambu Const (2000–2024)
The table below shows the annual net assets of Sambu Const from 2000 to 2024. For live valuation and market cap data, see Sambu Const stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩7.67 Billion ≈ $5.20 Million |
-92.49% |
| 2023-12-31 | ₩102.13 Billion ≈ $69.21 Million |
-43.94% |
| 2022-12-31 | ₩182.18 Billion ≈ $123.46 Million |
-23.60% |
| 2021-12-31 | ₩238.45 Billion ≈ $161.60 Million |
+31.69% |
| 2020-12-31 | ₩181.07 Billion ≈ $122.71 Million |
-9.73% |
| 2019-12-31 | ₩200.58 Billion ≈ $135.93 Million |
+5.43% |
| 2018-12-31 | ₩190.25 Billion ≈ $128.93 Million |
+51.39% |
| 2017-12-31 | ₩125.67 Billion ≈ $85.17 Million |
+17.89% |
| 2016-12-31 | ₩106.60 Billion ≈ $72.24 Million |
+141.06% |
| 2015-12-31 | ₩-259.63 Billion ≈ $-175.95 Million |
-167.66% |
| 2014-12-31 | ₩383.71 Billion ≈ $260.03 Million |
+716.22% |
| 2013-12-31 | ₩47.01 Billion ≈ $31.86 Million |
-32.74% |
| 2012-12-31 | ₩69.89 Billion ≈ $47.37 Million |
-47.15% |
| 2011-12-31 | ₩132.25 Billion ≈ $89.62 Million |
-49.39% |
| 2010-12-31 | ₩261.33 Billion ≈ $177.10 Million |
-12.63% |
| 2009-12-31 | ₩299.10 Billion ≈ $202.70 Million |
-12.23% |
| 2008-12-31 | ₩340.77 Billion ≈ $230.94 Million |
+0.04% |
| 2007-12-31 | ₩340.65 Billion ≈ $230.85 Million |
+0.81% |
| 2006-12-31 | ₩337.91 Billion ≈ $229.00 Million |
+3.91% |
| 2005-12-31 | ₩325.20 Billion ≈ $220.39 Million |
+8.82% |
| 2004-12-31 | ₩298.85 Billion ≈ $202.53 Million |
+11.68% |
| 2003-12-31 | ₩267.60 Billion ≈ $181.35 Million |
+4.13% |
| 2002-12-31 | ₩256.98 Billion ≈ $174.15 Million |
+1.16% |
| 2001-12-31 | ₩254.03 Billion ≈ $172.16 Million |
+0.14% |
| 2000-12-31 | ₩253.67 Billion ≈ $171.91 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sambu Const's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 104756.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩343.49 Billion | 3076.94% |
| Total Equity | ₩11.16 Billion | 100.00% |
Sambu Const Competitors by Market Cap
The table below lists competitors of Sambu Const ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
An Phat Holdings JSC
VN:APH
|
$54.02 Million |
|
LondonMetric Property Plc
LSE:LMP
|
$54.03 Million |
|
Kezar Life Sciences Inc
NASDAQ:KZR
|
$54.03 Million |
|
Introl S.A.
WAR:INL
|
$54.05 Million |
|
KWG Group Holdings Limited
F:KOU
|
$53.96 Million |
|
Dinamik Isi Makina Yalitim Malzemeleri Sanayi ve Ticaret AS
IS:DNISI
|
$53.95 Million |
|
INTER RAO Lietuva AB
WAR:IRL
|
$53.94 Million |
|
Clipper Realty Inc
NYSE:CLPR
|
$53.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sambu Const's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 105,361,404,740 to 11,163,224,890, a change of -94,198,179,850 (-89.4%).
- Net loss of 127,706,950,620 reduced equity.
- New share issuances of 11,978,984,130 increased equity.
- Other factors increased equity by 21,529,786,640.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-127.71 Billion | -1144.0% |
| Share Issuances | ₩11.98 Billion | +107.31% |
| Other Changes | ₩21.53 Billion | +192.86% |
| Total Change | ₩- | -89.40% |
Book Value vs Market Value Analysis
This analysis compares Sambu Const's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.14x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.14x to 7.14x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩2516.47 | ₩347.00 | x |
| 2018-12-31 | ₩1590.50 | ₩347.00 | x |
| 2019-12-31 | ₩1530.87 | ₩347.00 | x |
| 2020-12-31 | ₩1396.61 | ₩347.00 | x |
| 2021-12-31 | ₩1808.17 | ₩347.00 | x |
| 2022-12-31 | ₩975.34 | ₩347.00 | x |
| 2023-12-31 | ₩515.82 | ₩347.00 | x |
| 2024-12-31 | ₩48.60 | ₩347.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sambu Const utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1144.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -27.62%
- • Asset Turnover: 1.54x
- • Equity Multiplier: 26.90x
- Recent ROE (-1144.00%) is below the historical average (-69.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 0.25% | 0.13% | 0.69x | 2.84x | ₩-24.25 Billion |
| 2002 | 1.19% | 0.59% | 0.74x | 2.74x | ₩-21.85 Billion |
| 2003 | 3.09% | 1.41% | 0.82x | 2.68x | ₩-17.84 Billion |
| 2004 | 9.53% | 3.90% | 0.92x | 2.65x | ₩-1.35 Billion |
| 2005 | 8.97% | 3.79% | 0.94x | 2.53x | ₩-3.24 Billion |
| 2006 | 8.59% | 4.15% | 0.85x | 2.43x | ₩-4.76 Billion |
| 2007 | 3.08% | 1.60% | 0.69x | 2.79x | ₩-23.55 Billion |
| 2008 | 0.66% | 0.27% | 0.72x | 3.40x | ₩-31.83 Billion |
| 2013 | -155.66% | -28.75% | 0.37x | 14.46x | ₩-183.08 Billion |
| 2014 | -60.22% | -44.99% | 0.27x | 4.88x | ₩-318.89 Billion |
| 2015 | 0.00% | -138.82% | 0.25x | 0.00x | ₩-602.70 Billion |
| 2016 | 121.08% | 67.96% | 0.92x | 1.94x | ₩243.36 Billion |
| 2017 | -13.99% | -11.78% | 0.72x | 1.65x | ₩-56.65 Billion |
| 2018 | -25.84% | -28.72% | 0.43x | 2.09x | ₩-70.69 Billion |
| 2019 | 3.56% | 3.28% | 0.54x | 2.02x | ₩-13.42 Billion |
| 2020 | -9.10% | -4.61% | 0.78x | 2.54x | ₩-36.69 Billion |
| 2021 | 3.25% | 2.26% | 0.65x | 2.22x | ₩-16.79 Billion |
| 2022 | -38.08% | -15.85% | 0.90x | 2.65x | ₩-92.69 Billion |
| 2023 | -104.87% | -19.22% | 1.12x | 4.88x | ₩-121.03 Billion |
| 2024 | -1144.00% | -27.62% | 1.54x | 26.90x | ₩-128.82 Billion |
Industry Comparison
This section compares Sambu Const's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $2,102,817,930,953
- Average return on equity (ROE) among peers: 7.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sambu Const (001470) | ₩-71.96 Billion | 0.25% | N/A | $54.01 Million |
| Hyundai Engineering & Construction (000720) | $9.67 Trillion | -1.74% | 1.79x | $12.21 Billion |
| Hyundai Engineering & Construction Co Ltd (000725) | $8.14 Trillion | 6.03% | 1.44x | $53.11 Million |
| Nam Kwang Cons (001260) | $87.75 Billion | 24.71% | 2.12x | $65.78 Million |
| Dohwa Engin (002150) | $274.36 Billion | 7.56% | 1.21x | $160.66 Million |
| Bumyang Construction Co Ltd (002410) | $43.47 Billion | 20.05% | 0.82x | $36.03 Million |
| Hwa Sung Ind (002460) | $371.00 Billion | 2.07% | 0.65x | $85.37 Million |
| Chin Hung Int' (002780) | $268.27 Billion | 0.81% | 1.03x | $136.68 Million |
| Chinhung International Inc (002785) | $78.80 Billion | 7.68% | 3.65x | $2.03 Million |
| Chinhung International Inc. Pfd. Series 2 (002787) | $-10.01 Billion | 0.00% | 0.00x | $1.70 Million |
About Sambu Const
Sambu Engineering & Construction Co., Ltd engages in the construction business in South Korea and internationally. It is involved in various civil works, including dams and hydro-power projects, ports and harbors, highways, bridges, subways and railroads, and tunnels. The company also undertakes various architectural works comprising construction of office and commercial buildings, hotels, museum… Read more