D I Corp Net Assets
D I Corp net assets. Based on the latest financial reports, D I Corp (003160) has net assets worth ₩238.21 Billion KRW (≈ $161.43 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩461.83 Billion ≈ $312.98 Million USD) and total liabilities (₩223.62 Billion ≈ $151.54 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 003160 net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩238.21 Billion |
| % of Total Assets | 51.58% |
| Annual Growth Rate | 3.87% |
| 5-Year Change | 20.81% |
| 10-Year Change | 61.4% |
| Growth Volatility | 9.67 |
Net Assets of D I Corp (2000–2025)
Net assets of D I Corp from 2000 to 2025. This chart illustrates how D I Corp's net assets have evolved over time, based on quarterly financial data. See D I Corp balance sheet quality to measure how much of total assets are equity-financed.
Annual Net Assets for D I Corp (2000–2025)
The table below shows the annual net assets of D I Corp from 2000 to 2025. For live market cap and overall valuation, see 003160 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩185.90 Billion ≈ $125.98 Million |
+10.82% |
| 2024-12-31 | ₩167.74 Billion ≈ $113.67 Million |
+4.03% |
| 2023-12-31 | ₩161.25 Billion ≈ $109.28 Million |
-1.30% |
| 2022-12-31 | ₩163.38 Billion ≈ $110.72 Million |
+6.18% |
| 2021-12-31 | ₩153.87 Billion ≈ $104.28 Million |
+11.22% |
| 2020-12-31 | ₩138.34 Billion ≈ $93.75 Million |
-2.77% |
| 2019-12-31 | ₩142.28 Billion ≈ $96.42 Million |
-1.25% |
| 2018-12-31 | ₩144.08 Billion ≈ $97.64 Million |
+7.92% |
| 2017-12-31 | ₩133.51 Billion ≈ $90.48 Million |
+15.92% |
| 2016-12-31 | ₩115.18 Billion ≈ $78.05 Million |
-0.29% |
| 2015-12-31 | ₩115.51 Billion ≈ $78.28 Million |
-1.32% |
| 2014-12-31 | ₩117.06 Billion ≈ $79.33 Million |
+2.72% |
| 2013-12-31 | ₩113.97 Billion ≈ $77.23 Million |
+6.04% |
| 2012-12-31 | ₩107.48 Billion ≈ $72.84 Million |
-1.18% |
| 2011-12-31 | ₩108.77 Billion ≈ $73.71 Million |
-11.20% |
| 2010-12-31 | ₩122.48 Billion ≈ $83.00 Million |
+5.36% |
| 2009-12-31 | ₩116.25 Billion ≈ $78.78 Million |
-3.78% |
| 2008-12-31 | ₩120.81 Billion ≈ $81.87 Million |
+34.58% |
| 2007-12-31 | ₩89.77 Billion ≈ $60.83 Million |
-6.67% |
| 2006-12-31 | ₩96.19 Billion ≈ $65.18 Million |
+2.28% |
| 2005-12-31 | ₩94.04 Billion ≈ $63.73 Million |
+8.43% |
| 2004-12-31 | ₩86.73 Billion ≈ $58.78 Million |
+20.61% |
| 2003-12-31 | ₩71.91 Billion ≈ $48.73 Million |
+3.63% |
| 2002-12-31 | ₩69.39 Billion ≈ $47.03 Million |
+8.80% |
| 2001-12-31 | ₩63.78 Billion ≈ $43.22 Million |
-11.31% |
| 2000-12-31 | ₩71.91 Billion ≈ $48.73 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to D I Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 14688.1% over the analyzed period, indicating profitable operations and earnings retention.
D I Corp Net Assets Breakdown (December 2025)
D I Corp net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩95.44 Billion | 58.35% |
| Other Components | ₩68.13 Billion | 41.65% |
| Total Equity | ₩163.57 Billion | 100.00% |
D I Corp Competitors by Market Cap
The table below lists competitors of D I Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Orchid Pharma Limited
NSE:ORCHPHARMA
|
$484.88 Million |
|
PKU HealthCare Corp Ltd
SHE:000788
|
$484.90 Million |
|
Guangdong Tianan New Material
SHG:603725
|
$484.91 Million |
|
Shanghai National Center of Testing and Inspection for Electric Cable and Wire Co. Ltd.
SHE:301289
|
$485.09 Million |
|
Shenzhen Deren Electronic Co Ltd
SHE:002055
|
$484.74 Million |
|
AGI Greenpac Limited
NSE:AGI
|
$484.46 Million |
|
Colorlight Cloud Tech Ltd. A
SHE:301391
|
$484.40 Million |
|
Eastern Polymer Group Public Company Limited
BK:EPG
|
$484.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in D I Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 153,553,412,400 to 163,568,120,350, a change of 10,014,707,950 (6.5%).
- Net income of 5,095,642,320 contributed positively to equity growth.
- Dividend payments of 2,601,676,900 reduced retained earnings.
- Other factors increased equity by 7,520,742,530.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩5.10 Billion | +3.12% |
| Dividends Paid | ₩2.60 Billion | -1.59% |
| Other Changes | ₩7.52 Billion | +4.6% |
| Total Change | ₩- | 6.52% |
Book Value vs Market Value Analysis
This analysis compares D I Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.15x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.79x to 4.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩4508.16 | ₩26100.00 | x |
| 2018-12-31 | ₩4727.47 | ₩26100.00 | x |
| 2019-12-31 | ₩4675.78 | ₩26100.00 | x |
| 2020-12-31 | ₩5012.91 | ₩26100.00 | x |
| 2021-12-31 | ₩5534.19 | ₩26100.00 | x |
| 2022-12-31 | ₩5841.26 | ₩26100.00 | x |
| 2023-12-31 | ₩5836.41 | ₩26100.00 | x |
| 2024-12-31 | ₩5902.09 | ₩26100.00 | x |
| 2025-12-31 | ₩6287.03 | ₩26100.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently D I Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.18%
- • Asset Turnover: 1.16x
- • Equity Multiplier: 2.29x
- Recent ROE (3.12%) is below the historical average (6.12%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 14.04% | 14.11% | 0.50x | 1.99x | ₩2.84 Billion |
| 2001 | 2.65% | 2.64% | 0.54x | 1.85x | ₩-4.54 Billion |
| 2002 | 2.70% | 2.42% | 0.68x | 1.65x | ₩-4.94 Billion |
| 2003 | 8.23% | 6.16% | 0.78x | 1.70x | ₩-1.22 Billion |
| 2004 | 19.79% | 11.40% | 1.04x | 1.67x | ₩8.16 Billion |
| 2005 | 11.06% | 6.87% | 1.15x | 1.40x | ₩959.89 Million |
| 2006 | 4.76% | 4.00% | 0.68x | 1.74x | ₩-4.67 Billion |
| 2007 | 9.51% | 6.90% | 0.86x | 1.59x | ₩-441.97 Million |
| 2009 | 6.77% | 18.16% | 0.25x | 1.49x | ₩-3.71 Billion |
| 2010 | 5.88% | 7.98% | 0.46x | 1.59x | ₩-4.99 Billion |
| 2012 | 1.59% | 1.77% | 0.50x | 1.80x | ₩-8.78 Billion |
| 2013 | 2.22% | 2.30% | 0.58x | 1.67x | ₩-8.62 Billion |
| 2014 | 2.64% | 2.24% | 0.75x | 1.58x | ₩-8.36 Billion |
| 2015 | 1.26% | 1.34% | 0.61x | 1.53x | ₩-9.82 Billion |
| 2016 | 0.90% | 0.91% | 0.61x | 1.61x | ₩-10.18 Billion |
| 2017 | 14.17% | 12.04% | 0.75x | 1.56x | ₩5.39 Billion |
| 2018 | 7.68% | 5.31% | 0.93x | 1.55x | ₩-3.15 Billion |
| 2019 | 0.48% | 0.59% | 0.51x | 1.60x | ₩-12.76 Billion |
| 2020 | 4.20% | 3.36% | 0.71x | 1.76x | ₩-7.53 Billion |
| 2021 | 10.69% | 6.76% | 0.91x | 1.74x | ₩990.00 Million |
| 2022 | 9.65% | 6.32% | 0.84x | 1.82x | ₩-526.98 Million |
| 2023 | 2.09% | 1.47% | 0.76x | 1.86x | ₩-11.96 Billion |
| 2024 | 0.71% | 0.51% | 0.67x | 2.08x | ₩-14.26 Billion |
| 2025 | 3.12% | 1.18% | 1.16x | 2.29x | ₩-11.26 Billion |
Industry Comparison
This section compares D I Corp's net assets metrics with peer companies in the Semiconductor Equipment & Materials industry.
Industry Context
- Industry: Semiconductor Equipment & Materials
- Average net assets among peers: $183,202,496,710
- Average return on equity (ROE) among peers: -3.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| D I Corp (003160) | ₩238.21 Billion | 14.04% | 0.94x | $484.83 Million |
| Samick Thk (004380) | $79.42 Billion | 14.27% | 1.15x | $95.53 Million |
| PSMC CO. Ltd (024850) | $15.00 Billion | -5.63% | 1.54x | $1.35 Billion |
| Mirae Corporation (025560) | $176.59 Billion | 1.43% | 0.31x | $119.19 Million |
| KC Co. Ltd (029460) | $152.13 Billion | 6.61% | 0.34x | $277.25 Million |
| MK Electron Co. Ltd (033160) | $397.27 Billion | 8.39% | 4.50x | $152.71 Million |
| Signetics Corporation (033170) | $139.46 Billion | -14.31% | 0.33x | $125.49 Million |
| Nepes Corporation (033640) | $148.04 Billion | -66.52% | 5.51x | $284.41 Million |
| EO Technics Co. Ltd (039030) | $280.13 Billion | 14.95% | 0.36x | $2.87 Billion |
| STI Co. Ltd (039440) | $260.79 Billion | 10.41% | 0.41x | $199.34 Million |
About D I Corp
D.I Corporation manufactures and supplies semiconductor inspection equipment in South Korea and internationally. It offers burn-in systems and testers, burn-in boards, and multi flexible testers for various devices. The company was founded in 1955 and is headquartered in Seoul, South Korea.