Ilshinstone (007110) - Net Assets

Latest as of December 2025: ₩58.66 Billion KRW ≈ $39.75 Million USD

Based on the latest financial reports, Ilshinstone (007110) has net assets worth ₩58.66 Billion KRW (≈ $39.75 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩91.89 Billion ≈ $62.27 Million USD) and total liabilities (₩33.23 Billion ≈ $22.52 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Ilshinstone to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	₩58.66 Billion
% of Total Assets	63.84%
Annual Growth Rate	0.27%
5-Year Change	12.26%
10-Year Change	16.61%
Growth Volatility	3.6

Ilshinstone - Net Assets Trend (2009–2025)

This chart illustrates how Ilshinstone's net assets have evolved over time, based on quarterly financial data. See 007110 defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Ilshinstone (2009–2025)

The table below shows the annual net assets of Ilshinstone from 2009 to 2025. For live valuation and market cap data, see Ilshinstone stock valuation.

Year	Net Assets	Change
2025-12-31	₩58.66 Billion ≈ $39.75 Million	-0.61%
2024-12-31	₩59.02 Billion ≈ $40.00 Million	+3.61%
2023-12-31	₩56.97 Billion ≈ $38.61 Million	+3.15%
2022-12-31	₩55.23 Billion ≈ $37.43 Million	+5.69%
2021-12-31	₩52.25 Billion ≈ $35.41 Million	+0.07%
2020-12-31	₩52.22 Billion ≈ $35.39 Million	+0.54%
2019-12-31	₩51.94 Billion ≈ $35.20 Million	+1.75%
2018-12-31	₩51.04 Billion ≈ $34.59 Million	+0.63%
2017-12-31	₩50.72 Billion ≈ $34.37 Million	+0.83%
2016-12-31	₩50.31 Billion ≈ $34.09 Million	-9.74%
2012-12-31	₩55.73 Billion ≈ $37.77 Million	+0.70%
2011-12-31	₩55.35 Billion ≈ $37.51 Million	-1.54%
2009-12-31	₩56.21 Billion ≈ $38.09 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Ilshinstone's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 2115014481300.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	₩19.29 Billion	32.88%
Other Components	₩39.37 Billion	67.12%
Total Equity	₩58.66 Billion	100.00%

Ilshinstone Competitors by Market Cap

The table below lists competitors of Ilshinstone ranked by their market capitalization.

Company	Market Cap
Ice Fish Farm AS OL:IFISH	$62.78 Million
PP Presisi Tbk PT JK:PPRE	$62.83 Million
A SPAC II Acquisition Corp. NASDAQ:ASCBF	$62.85 Million
Simula Technology TWO:3511	$62.86 Million
Fire & Gas Detection Technologies Ltd TA:FGAS	$62.72 Million
Maat Pharma SA PA:MAAT	$62.70 Million
Herige SA PA:ALHRG	$62.64 Million
Payment Financial Technologies Ltd TA:PMNT	$62.64 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Ilshinstone's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 59,023,216,860 to 58,660,278,730, a change of -362,938,130 (-0.6%).
Net loss of 685,968,000 reduced equity.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	₩-685.97 Million	-1.17%
Other Changes	₩323.03 Million	+0.55%
Total Change	₩-	-0.61%

Book Value vs Market Value Analysis

This analysis compares Ilshinstone's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.58x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 1.83x to 1.58x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2017-12-31	₩655.10	₩1196.00	x
2018-12-31	₩659.25	₩1196.00	x
2019-12-31	₩670.76	₩1196.00	x
2020-12-31	₩674.39	₩1196.00	x
2021-12-31	₩674.85	₩1196.00	x
2022-12-31	₩713.27	₩1196.00	x
2023-12-31	₩735.75	₩1196.00	x
2024-12-31	₩762.29	₩1196.00	x
2025-12-31	₩757.60	₩1196.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Ilshinstone utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -1.17%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -1.26%
• Asset Turnover: 0.59x
• Equity Multiplier: 1.57x
Recent ROE (-1.17%) is below the historical average (1.08%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2009	3.50%	3.92%	0.61x	1.47x	₩-3.65 Billion
2010	0.80%	1.00%	0.00x	0.00x	₩-5.21 Billion
2011	1.45%	1.38%	0.73x	1.44x	₩-4.73 Billion
2012	1.46%	2.06%	0.52x	1.37x	₩-4.76 Billion
2016	-4.46%	-5.33%	0.54x	1.56x	₩-7.27 Billion
2017	0.33%	0.32%	0.68x	1.53x	₩-4.90 Billion
2018	0.81%	0.76%	0.68x	1.57x	₩-4.69 Billion
2019	1.75%	1.36%	0.76x	1.68x	₩-4.28 Billion
2020	1.22%	1.08%	0.62x	1.80x	₩-4.59 Billion
2021	-0.12%	-0.08%	0.81x	1.76x	₩-5.29 Billion
2022	4.25%	1.71%	1.19x	2.10x	₩-3.18 Billion
2023	2.92%	1.64%	1.03x	1.73x	₩-4.03 Billion
2024	2.40%	1.80%	0.81x	1.65x	₩-4.48 Billion
2025	-1.17%	-1.26%	0.59x	1.57x	₩-6.55 Billion

Industry Comparison

This section compares Ilshinstone's net assets metrics with peer companies in the Building Products & Equipment industry.

Industry Context

Industry: Building Products & Equipment
Average net assets among peers: $244,765,828,854
Average return on equity (ROE) among peers: -0.88%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Ilshinstone (007110)	₩58.66 Billion	3.50%	0.57x	$62.76 Million
Daelim B&Co (005750)	$62.21 Billion	6.83%	1.13x	$49.97 Million
Byuksan Corp (007210)	$290.31 Billion	-1.56%	0.74x	$61.69 Million
Shinsung E&G Co. Ltd (011930)	$92.75 Billion	7.19%	1.08x	$2.92 Billion
Jeongsan Aikang Co.Ltd (022220)	$100.05 Billion	5.45%	0.17x	$24.64 Million
Nuvotec (060260)	$21.06 Billion	-26.44%	1.53x	$13.17 Million
Dongkuk Refractories & Steel Co. Ltd (075970)	$80.71 Billion	0.59%	0.57x	$22.67 Million
LX Hausys Ltd (108670)	$726.52 Billion	0.00%	1.45x	$198.94 Million
LX Hausys Ltd Preferred (108675)	$779.94 Billion	-15.01%	2.18x	$11.45 Million
S.Y.PANEL Co Ltd (109610)	$49.32 Billion	15.01%	3.41x	$71.20 Million

About Ilshinstone

KO:007110 Korea Building Products & Equipment

Market Cap

$62.76 Million

₩92.61 Billion KRW

Market Cap Rank

#21085 Global

#1195 in Korea

Share Price

₩1196.00

Change (1 day)

-3.78%

52-Week Range

₩1015.00 - ₩2615.00

All Time High

₩3895.00