Ilshinstone (KO:007110) — Stock Price
Ilshinstone (KO:007110) is currently trading at ₩690.00 KRW, down 6.12% today. Over the past 52 weeks, shares have ranged between ₩689.00 and ₩2490.00. This page tracks Ilshinstone's live share price on the KO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see 007110 company net worth.
Ilshinstone (007110) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Ilshinstone's daily closing share price and trading volume on the KO exchange over the past year, giving a clear view of recent price momentum and liquidity.
Ilshinstone Income Statement — Revenue, Profit & Earnings by Year
Ilshinstone's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | ₩54.50 Billion | ₩78.73 Billion | ₩101.24 Billion | ₩137.67 Billion | ₩74.74 Billion |
| Cost of Revenue | ₩44.10 Billion | ₩64.38 Billion | ₩86.52 Billion | ₩123.70 Billion | ₩64.88 Billion |
| Gross Profit | ₩10.40 Billion | ₩14.35 Billion | ₩14.71 Billion | ₩13.97 Billion | ₩9.86 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | ₩3.02 Billion | ₩3.34 Billion | ₩3.39 Billion | ₩3.17 Billion | ₩2.61 Billion |
| Total Operating Expenses | ₩53.82 Billion | ₩74.92 Billion | ₩96.63 Billion | ₩133.77 Billion | ₩73.92 Billion |
| Operating Income | ₩680.67 Million | ₩3.80 Billion | ₩4.61 Billion | ₩3.90 Billion | ₩826.39 Million |
| EBITDA | — | — | — | ₩13.97 Billion | ₩1.59 Billion |
| EBIT | — | — | — | — | — |
| Interest Expense | ₩604.21 Million | ₩688.57 Million | ₩583.47 Million | ₩551.22 Million | ₩373.26 Million |
| Income Before Tax | ₩-392.92 Million | ₩2.19 Billion | ₩2.76 Billion | ₩2.80 Billion | ₩89.46 Million |
| Income Tax Expense | — | — | — | — | — |
| Net Income | ₩-685.97 Million | ₩1.42 Billion | ₩1.66 Billion | ₩2.35 Billion | ₩-61.50 Million |
Ilshinstone Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Ilshinstone's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | ₩91.89 Billion | ₩97.40 Billion | ₩98.30 Billion | ₩116.17 Billion | ₩91.89 Billion |
| Total Current Assets | ₩34.51 Billion | ₩39.77 Billion | ₩42.38 Billion | ₩61.47 Billion | ₩39.50 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | ₩17.97 Million | ₩31.97 Million | ₩42.97 Million | ₩52.97 Million | ₩3.03 Billion |
| Net Receivables | ₩5.40 Billion | ₩8.81 Billion | ₩10.06 Billion | ₩24.03 Billion | ₩9.38 Billion |
| Inventory | ₩12.96 Billion | ₩13.89 Billion | ₩16.10 Billion | ₩15.26 Billion | ₩14.73 Billion |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | — | — | — | — | — |
| Total Liabilities | ₩33.23 Billion | ₩38.37 Billion | ₩41.33 Billion | ₩60.94 Billion | ₩39.64 Billion |
| Total Current Liabilities | ₩22.48 Billion | ₩27.50 Billion | ₩31.05 Billion | ₩50.87 Billion | ₩29.92 Billion |
| Long-term Debt | ₩468.28 Million | ₩414.66 Million | ₩371.92 Million | ₩508.28 Million | ₩113.31 Million |
| Net Debt | ₩222.09 Million | ₩2.10 Billion | ₩1.73 Billion | ₩8.30 Billion | ₩4.97 Billion |
| Total Stockholder Equity | ₩58.66 Billion | ₩59.02 Billion | ₩56.97 Billion | ₩55.23 Billion | ₩52.25 Billion |
| Retained Earnings | ₩19.29 Billion | ₩19.82 Billion | ₩18.49 Billion | ₩16.97 Billion | ₩14.27 Billion |
Ilshinstone Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Ilshinstone generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | ₩3.14 Billion | ₩2.02 Billion | ₩8.79 Billion | ₩-2.89 Billion | ₩-3.51 Billion |
| Capital Expenditures | ₩694.62 Million | ₩1.80 Billion | ₩1.50 Billion | ₩2.67 Billion | ₩1.09 Billion |
| Free Cash Flow | ₩2.45 Billion | ₩211.20 Million | ₩7.28 Billion | ₩-5.56 Billion | ₩-4.60 Billion |
| Investing Cash Flow | — | — | — | — | — |
| Financing Cash Flow | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | ₩1.40 Billion | ₩1.54 Billion | ₩1.43 Billion | ₩1.38 Billion | ₩1.13 Billion |
| Change in Cash | ₩934.04 Million | ₩-89.25 Million | ₩3.43 Billion | ₩-98.20 Million | ₩-2.91 Billion |
Ilshinstone Earnings History — EPS Actual vs. Analyst Estimates
Track Ilshinstone's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Dec 31, 2025 | 4.16 | — | — |
| Sep 30, 2025 | -14.67 | — | — |
| Jun 30, 2025 | 7.00 | — | — |
| Mar 31, 2025 | -5.34 | — | — |
| Dec 31, 2024 | 4.95 | — | — |
| Sep 30, 2024 | -15.68 | — | — |
| Jun 30, 2024 | 39.08 | — | — |
| Mar 31, 2024 | -19.69 | — | — |