Cosmax (044820) - Net Assets

Latest as of December 2025: ₩295.69 Billion KRW ≈ $200.38 Million USD

Based on the latest financial reports, Cosmax (044820) has net assets worth ₩295.69 Billion KRW (≈ $200.38 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.01 Trillion ≈ $681.98 Million USD) and total liabilities (₩710.65 Billion ≈ $481.60 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Cosmax liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets ₩295.69 Billion
% of Total Assets 29.38%
Annual Growth Rate 15.81%
5-Year Change -13.52%
10-Year Change -14.7%
Growth Volatility 41.41

Cosmax - Net Assets Trend (2003–2025)

This chart illustrates how Cosmax's net assets have evolved over time, based on quarterly financial data. Also explore Cosmax balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Cosmax (2003–2025)

The table below shows the annual net assets of Cosmax from 2003 to 2025. For live valuation and market cap data, see how much is Cosmax worth.

Year Net Assets Change
2025-12-31 ₩295.69 Billion
≈ $200.38 Million
+5.14%
2024-12-31 ₩281.23 Billion
≈ $190.59 Million
+11.42%
2023-12-31 ₩252.40 Billion
≈ $171.05 Million
-22.52%
2022-12-31 ₩325.76 Billion
≈ $220.76 Million
-4.72%
2021-12-31 ₩341.90 Billion
≈ $231.70 Million
+2.91%
2020-12-31 ₩332.24 Billion
≈ $225.15 Million
-6.67%
2019-12-31 ₩355.99 Billion
≈ $241.25 Million
-1.07%
2018-12-31 ₩359.85 Billion
≈ $243.86 Million
+4.71%
2017-12-31 ₩343.68 Billion
≈ $232.91 Million
-0.86%
2016-12-31 ₩346.65 Billion
≈ $234.92 Million
+6.53%
2015-12-31 ₩325.41 Billion
≈ $220.53 Million
+18.09%
2014-12-31 ₩275.56 Billion
≈ $186.74 Million
+169.32%
2013-12-31 ₩102.32 Billion
≈ $69.34 Million
+27.92%
2012-12-31 ₩79.99 Billion
≈ $54.21 Million
+30.98%
2011-12-31 ₩61.07 Billion
≈ $41.39 Million
+24.88%
2010-12-31 ₩48.91 Billion
≈ $33.14 Million
+26.01%
2009-12-31 ₩38.81 Billion
≈ $26.30 Million
+94.89%
2008-12-31 ₩19.91 Billion
≈ $13.50 Million
+2.28%
2007-12-31 ₩19.47 Billion
≈ $13.20 Million
+49.37%
2004-12-31 ₩13.04 Billion
≈ $8.83 Million
+11.32%
2003-12-31 ₩11.71 Billion
≈ $7.94 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Cosmax's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 13354619775000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings ₩133.55 Billion 48.47%
Other Components ₩141.99 Billion 51.53%
Total Equity ₩275.54 Billion 100.00%

Cosmax Competitors by Market Cap

The table below lists competitors of Cosmax ranked by their market capitalization.

Company Market Cap
Sunstone Metals Ltd
AU:STM
$115.44 Million
EML Payments Ltd
AU:EML
$115.46 Million
Caisse Régionale du Crédit Agricole Alpes Provence
PA:CRAP
$115.49 Million
DY Power Corp
KO:210540
$115.55 Million
FastPartner AB Series D
ST:FPAR-D
$115.32 Million
Streamex Corp
NASDAQ:STEX
$115.31 Million
RheinLand Holding AG
DU:RLV
$115.20 Million
Molson Coors Beverage Company
NYSE:TAP-A
$115.18 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Cosmax's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 251,686,104,930 to 275,535,137,530, a change of 23,849,032,600 (9.5%).
  • Net income of 29,208,372,630 contributed positively to equity growth.
  • Dividend payments of 4,299,677,550 reduced retained earnings.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ₩29.21 Billion +10.6%
Dividends Paid ₩4.30 Billion -1.56%
Other Changes ₩-1.06 Billion -0.38%
Total Change ₩- 9.48%

Book Value vs Market Value Analysis

This analysis compares Cosmax's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.62x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 ₩30218.16 ₩17810.00 x
2018-12-31 ₩31281.21 ₩17810.00 x
2019-12-31 ₩32216.68 ₩17810.00 x
2020-12-31 ₩30463.45 ₩17810.00 x
2021-12-31 ₩32252.08 ₩17810.00 x
2022-12-31 ₩31501.59 ₩17810.00 x
2023-12-31 ₩24262.78 ₩17810.00 x
2024-12-31 ₩26341.22 ₩17810.00 x
2025-12-31 ₩28837.23 ₩17810.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Cosmax utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 10.60%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 4.53%
  • • Asset Turnover: 0.64x
  • • Equity Multiplier: 3.65x
  • Recent ROE (10.60%) is above the historical average (8.65%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2004 9.57% 2.81% 1.19x 2.86x ₩-53.91 Million
2008 6.31% 1.36% 1.18x 3.93x ₩-909.27 Million
2009 22.49% 6.35% 1.27x 2.79x ₩5.44 Billion
2010 18.07% 4.60% 1.43x 2.75x ₩3.95 Billion
2011 19.10% 4.72% 1.22x 3.31x ₩5.48 Billion
2012 26.53% 6.55% 1.29x 3.13x ₩12.76 Billion
2013 23.11% 5.79% 1.23x 3.25x ₩12.44 Billion
2014 5.21% 9.97% 0.34x 1.56x ₩-12.48 Billion
2015 2.87% 4.00% 0.37x 1.95x ₩-19.93 Billion
2016 5.29% 5.75% 0.40x 2.31x ₩-13.67 Billion
2017 1.33% 1.29% 0.40x 2.56x ₩-25.04 Billion
2018 3.18% 2.17% 0.50x 2.94x ₩-20.40 Billion
2019 0.13% 0.09% 0.52x 2.90x ₩-30.40 Billion
2020 -2.21% -1.22% 0.60x 3.03x ₩-35.55 Billion
2021 4.59% 2.45% 0.60x 3.10x ₩-16.68 Billion
2022 -2.17% -1.06% 0.66x 3.11x ₩-36.63 Billion
2023 3.91% 1.44% 0.72x 3.79x ₩-14.12 Billion
2024 6.54% 2.75% 0.63x 3.79x ₩-8.71 Billion
2025 10.60% 4.53% 0.64x 3.65x ₩1.65 Billion

Industry Comparison

This section compares Cosmax's net assets metrics with peer companies in the Packaged Foods industry.

Industry Context

  • Industry: Packaged Foods
  • Average net assets among peers: $624,762,189,955
  • Average return on equity (ROE) among peers: 2.47%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Cosmax (044820) ₩295.69 Billion 9.57% 2.40x $115.32 Million
Daehan Flour Mills Co Ltd (001130) $238.84 Billion 11.11% 1.02x $174.98 Million
Daesang Corp (001680) $1.45 Trillion 6.58% 1.42x $486.05 Million
Daesang Corp Preference Shares (001685) $1.32 Trillion 6.28% 1.41x $15.68 Million
Korea Ind (002140) $88.76 Billion 5.76% 1.06x $47.32 Million
Choheung (002600) $149.64 Billion 0.24% 1.63x $59.77 Million
Sam Yang Foods (003230) $54.47 Billion 7.75% 2.83x $5.05 Billion
Daejoo Inc (003310) $50.50 Billion 5.36% 0.67x $82.87 Million
Harim Holdings Co. Ltd (003380) $2.10 Trillion 14.57% 4.53x $864.77 Million
Hansung Ent (003680) $54.58 Billion -22.33% 2.91x $19.75 Million
Namyang Dairy (003920) $737.95 Billion -10.63% 0.22x $209.00 Million

About Cosmax

KO:044820 Korea Packaged Foods
Market Cap
$115.32 Million
₩170.17 Billion KRW
Market Cap Rank
#18649 Global
#963 in Korea
Share Price
₩17810.00
Change (1 day)
+0.06%
52-Week Range
₩11290.00 - ₩24700.00
All Time High
₩68932.05
About

Cosmax BTI, Inc. engages in the research, development, production, and sale of cosmetics, health functional foods, pharmaceuticals, and special containers in South Korea. The company offers cosmetics products, including skincare, mask, cleansing, hair, bath and body, sun care, makeup, cushion, eye and lip makeup, nail, and fragrance products; baby and child cosmetic products; Korean herbal cosmet… Read more