Hanmi Pharm Co Ltd (128940) - Net Assets
Based on the latest financial reports, Hanmi Pharm Co Ltd (128940) has net assets worth ₩1.35 Trillion KRW (≈ $911.96 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩2.04 Trillion ≈ $1.38 Billion USD) and total liabilities (₩694.79 Billion ≈ $470.85 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hanmi Pharm Co Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩1.35 Trillion |
| % of Total Assets | 65.95% |
| Annual Growth Rate | 10.03% |
| 5-Year Change | 49.15% |
| 10-Year Change | 66.59% |
| Growth Volatility | 8.39 |
Hanmi Pharm Co Ltd - Net Assets Trend (2010–2024)
This chart illustrates how Hanmi Pharm Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 128940 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Hanmi Pharm Co Ltd (2010–2024)
The table below shows the annual net assets of Hanmi Pharm Co Ltd from 2010 to 2024. For live valuation and market cap data, see Hanmi Pharm Co Ltd (128940) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩1.24 Trillion ≈ $840.84 Million |
+12.77% |
| 2023-12-31 | ₩1.10 Trillion ≈ $745.60 Million |
+9.02% |
| 2022-12-31 | ₩1.01 Trillion ≈ $683.94 Million |
+8.72% |
| 2021-12-31 | ₩928.26 Billion ≈ $629.07 Million |
+11.58% |
| 2020-12-31 | ₩831.89 Billion ≈ $563.76 Million |
+1.17% |
| 2019-12-31 | ₩822.26 Billion ≈ $557.23 Million |
+4.18% |
| 2018-12-31 | ₩789.26 Billion ≈ $534.87 Million |
-0.40% |
| 2017-12-31 | ₩792.42 Billion ≈ $537.01 Million |
+7.88% |
| 2016-12-31 | ₩734.52 Billion ≈ $497.77 Million |
-1.38% |
| 2015-12-31 | ₩744.81 Billion ≈ $504.75 Million |
+26.40% |
| 2014-12-31 | ₩589.25 Billion ≈ $399.32 Million |
+27.29% |
| 2013-12-31 | ₩462.92 Billion ≈ $313.71 Million |
+13.09% |
| 2012-12-31 | ₩409.34 Billion ≈ $277.41 Million |
+8.23% |
| 2011-12-31 | ₩378.22 Billion ≈ $256.32 Million |
+16.24% |
| 2010-12-31 | ₩325.38 Billion ≈ $220.50 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hanmi Pharm Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 68088799061000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩680.89 Billion | 62.76% |
| Other Components | ₩404.01 Billion | 37.24% |
| Total Equity | ₩1.08 Trillion | 100.00% |
Hanmi Pharm Co Ltd Competitors by Market Cap
The table below lists competitors of Hanmi Pharm Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cosan SA ADR
NYSE:CSAN
|
$3.96 Billion |
|
Iljin Electric Co
KO:103590
|
$3.96 Billion |
|
Harvey Norman Holdings Ltd
AU:HVN
|
$3.96 Billion |
|
Blue Star Limited
NSE:BLUESTARCO
|
$3.96 Billion |
|
Shake Shack Inc
NYSE:SHAK
|
$3.95 Billion |
|
Caesars Entertainment Corporation
NASDAQ:CZR
|
$3.95 Billion |
|
H&R Block Inc
NYSE:HRB
|
$3.95 Billion |
|
Asbury Automotive Group Inc
NYSE:ABG
|
$3.95 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hanmi Pharm Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 955,442,389,530 to 1,084,893,341,850, a change of 129,450,952,320 (13.5%).
- Net income of 121,315,102,380 contributed positively to equity growth.
- Dividend payments of 12,555,417,680 reduced retained earnings.
- Share repurchases of 3,280,080,960 reduced equity.
- Other factors increased equity by 23,971,348,580.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩121.32 Billion | +11.18% |
| Dividends Paid | ₩12.56 Billion | -1.16% |
| Share Repurchases | ₩3.28 Billion | -0.3% |
| Other Changes | ₩23.97 Billion | +2.21% |
| Total Change | ₩- | 13.55% |
Book Value vs Market Value Analysis
This analysis compares Hanmi Pharm Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.38x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 7.62x to 5.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩60354.92 | ₩460000.00 | x |
| 2018-12-31 | ₩59685.60 | ₩460000.00 | x |
| 2019-12-31 | ₩61478.56 | ₩460000.00 | x |
| 2020-12-31 | ₩62059.72 | ₩460000.00 | x |
| 2021-12-31 | ₩65610.38 | ₩460000.00 | x |
| 2022-12-31 | ₩70009.40 | ₩460000.00 | x |
| 2023-12-31 | ₩75287.84 | ₩460000.00 | x |
| 2024-12-31 | ₩85557.97 | ₩460000.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hanmi Pharm Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.18%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.11%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 1.86x
- Recent ROE (11.18%) is above the historical average (8.27%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 0.38% | 0.21% | 0.77x | 2.34x | ₩-32.34 Billion |
| 2012 | 6.25% | 3.36% | 0.81x | 2.31x | ₩-13.61 Billion |
| 2013 | 10.73% | 6.02% | 0.83x | 2.15x | ₩2.99 Billion |
| 2014 | 6.73% | 4.66% | 0.74x | 1.96x | ₩-17.24 Billion |
| 2015 | 22.88% | 11.72% | 0.76x | 2.55x | ₩86.95 Billion |
| 2016 | 3.54% | 2.64% | 0.55x | 2.42x | ₩-42.62 Billion |
| 2017 | 8.49% | 6.59% | 0.55x | 2.33x | ₩-10.74 Billion |
| 2018 | 3.54% | 2.45% | 0.60x | 2.40x | ₩-45.43 Billion |
| 2019 | 7.20% | 4.68% | 0.58x | 2.64x | ₩-20.27 Billion |
| 2020 | 1.64% | 1.11% | 0.57x | 2.58x | ₩-61.04 Billion |
| 2021 | 8.35% | 5.57% | 0.62x | 2.41x | ₩-13.27 Billion |
| 2022 | 9.50% | 6.22% | 0.69x | 2.21x | ₩-4.39 Billion |
| 2023 | 15.31% | 9.81% | 0.79x | 1.99x | ₩50.69 Billion |
| 2024 | 11.18% | 8.11% | 0.74x | 1.86x | ₩12.83 Billion |
Industry Comparison
This section compares Hanmi Pharm Co Ltd's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $417,135,058,503
- Average return on equity (ROE) among peers: 2.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hanmi Pharm Co Ltd (128940) | ₩1.35 Trillion | 0.38% | 0.52x | $3.95 Billion |
| Dongwha Pharm.Co.Ltd (000020) | $296.94 Billion | 15.83% | 0.24x | $113.83 Million |
| Yuhan Corp. (000100) | $756.45 Billion | 11.87% | 0.32x | $4.57 Billion |
| Yuhan Corp Preferred (000105) | $1.61 Trillion | 6.79% | 0.30x | $59.61 Million |
| Yuyu Pharma (000220) | $73.73 Billion | -0.34% | 0.41x | $46.55 Million |
| Yuyu Pharma Inc (000225) | $123.37 Billion | -4.85% | 0.58x | $17.67 Million |
| Yuyu Pharma Inc (000227) | $71.49 Billion | -10.45% | 0.42x | $42.93 Million |
| Ildong Holdings Co Ltd (000230) | $164.95 Billion | -2.25% | 0.61x | $76.14 Million |
| Samil Pharm (000520) | $65.75 Billion | -8.13% | 2.44x | $127.90 Million |
| Donga Socio Holdings (000640) | $746.90 Billion | 2.65% | 0.82x | $427.15 Million |
| Jw Pharmac (001060) | $265.44 Billion | 13.94% | 1.43x | $476.78 Million |
About Hanmi Pharm Co Ltd
Hanmi Pharm. Co., Ltd., a biopharmaceutical company, engages in the manufacture and sale of pharmaceutical products in South Korea, China, Japan, the United States, and internationally. It focuses on research areas with high unmet medical needs, including obesity, metabolism, oncology, and rare diseases. The company's products include Gugutams, a urological combination therapy combining two activ… Read more