Barunson Co. Ltd (018700) - Net Assets
Based on the latest financial reports, Barunson Co. Ltd (018700) has net assets worth ₩32.80 Billion KRW (≈ $22.23 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩45.98 Billion ≈ $31.16 Million USD) and total liabilities (₩13.18 Billion ≈ $8.93 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 018700 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩32.80 Billion |
| % of Total Assets | 71.34% |
| Annual Growth Rate | -2.43% |
| 5-Year Change | -29.23% |
| 10-Year Change | 38.53% |
| Growth Volatility | 57.46 |
Barunson Co. Ltd - Net Assets Trend (2012–2025)
This chart illustrates how Barunson Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Barunson Co. Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Barunson Co. Ltd (2012–2025)
The table below shows the annual net assets of Barunson Co. Ltd from 2012 to 2025. For live valuation and market cap data, see 018700 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₩29.14 Billion ≈ $19.74 Million |
-31.75% |
| 2024-03-31 | ₩42.69 Billion ≈ $28.93 Million |
-27.29% |
| 2023-03-31 | ₩58.72 Billion ≈ $39.79 Million |
-11.87% |
| 2022-03-31 | ₩66.62 Billion ≈ $45.15 Million |
+61.81% |
| 2021-03-31 | ₩41.17 Billion ≈ $27.90 Million |
-15.90% |
| 2020-03-31 | ₩48.96 Billion ≈ $33.18 Million |
+43.83% |
| 2019-03-31 | ₩34.04 Billion ≈ $23.07 Million |
-8.88% |
| 2018-03-31 | ₩37.35 Billion ≈ $25.31 Million |
-3.38% |
| 2017-03-31 | ₩38.66 Billion ≈ $26.20 Million |
+83.83% |
| 2016-03-31 | ₩21.03 Billion ≈ $14.25 Million |
+154.64% |
| 2015-03-31 | ₩8.26 Billion ≈ $5.60 Million |
-67.16% |
| 2014-03-31 | ₩25.15 Billion ≈ $17.04 Million |
-13.81% |
| 2013-03-31 | ₩29.18 Billion ≈ $19.78 Million |
-27.22% |
| 2012-03-31 | ₩40.09 Billion ≈ $27.17 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Barunson Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 11578245536000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩35.12 Billion | 120.54% |
| Other Components | ₩109.80 Billion | 376.85% |
| Total Equity | ₩29.14 Billion | 100.00% |
Barunson Co. Ltd Competitors by Market Cap
The table below lists competitors of Barunson Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Integritas Viager SA
PA:MLVIE
|
$13.10 Million |
|
IntegraFin Holdings plc
LSE:IHP
|
$13.10 Million |
|
Bal Pharma Limited
NSE:BALPHARMA
|
$13.12 Million |
|
Winamp Group SA
PA:ALPET
|
$13.13 Million |
|
Caring Brands, Inc. Common Stock
NASDAQ:CABR
|
$13.08 Million |
|
ABX Group Ltd
AU:ABX
|
$13.07 Million |
|
INCOME ASSET MNG.GRP.LTD.
F:C1R
|
$13.06 Million |
|
Energy Metals Ltd
AU:EME
|
$13.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Barunson Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 42,729,671,740 to 29,135,725,470, a change of -13,593,946,270 (-31.8%).
- Net loss of 13,353,865,650 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-13.35 Billion | -45.83% |
| Other Changes | ₩-240.08 Million | -0.82% |
| Total Change | ₩- | -31.81% |
Book Value vs Market Value Analysis
This analysis compares Barunson Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.66x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.20x to 0.66x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | ₩2790.63 | ₩561.00 | x |
| 2018-03-31 | ₩2696.18 | ₩561.00 | x |
| 2019-03-31 | ₩2079.46 | ₩561.00 | x |
| 2020-03-31 | ₩1701.09 | ₩561.00 | x |
| 2021-03-31 | ₩1430.62 | ₩561.00 | x |
| 2022-03-31 | ₩2171.20 | ₩561.00 | x |
| 2023-03-31 | ₩1705.47 | ₩561.00 | x |
| 2024-03-31 | ₩1241.15 | ₩561.00 | x |
| 2025-03-31 | ₩846.29 | ₩561.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Barunson Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -45.83%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -19.67%
- • Asset Turnover: 1.46x
- • Equity Multiplier: 1.59x
- Recent ROE (-45.83%) is below the historical average (-30.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -190.01% | -67.36% | 1.10x | 2.57x | ₩-20.76 Billion |
| 2016 | 40.32% | 185.50% | 0.16x | 1.38x | ₩6.38 Billion |
| 2017 | -1.14% | -9.58% | 0.11x | 1.06x | ₩-4.31 Billion |
| 2018 | -13.53% | -52.31% | 0.23x | 1.12x | ₩-8.79 Billion |
| 2019 | -17.52% | -91.01% | 0.17x | 1.15x | ₩-9.37 Billion |
| 2020 | -26.97% | -229.34% | 0.10x | 1.12x | ₩-18.10 Billion |
| 2021 | -21.70% | -34.14% | 0.51x | 1.26x | ₩-13.05 Billion |
| 2022 | 24.20% | 45.24% | 0.45x | 1.18x | ₩9.46 Billion |
| 2023 | -42.41% | -42.44% | 0.66x | 1.51x | ₩-30.77 Billion |
| 2024 | -36.82% | -25.58% | 0.90x | 1.61x | ₩-20.00 Billion |
| 2025 | -45.83% | -19.67% | 1.46x | 1.59x | ₩-16.27 Billion |
Industry Comparison
This section compares Barunson Co. Ltd's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $752,344,113,397
- Average return on equity (ROE) among peers: -3.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Barunson Co. Ltd (018700) | ₩32.80 Billion | -190.01% | 0.40x | $13.09 Million |
| IHQ Inc (003560) | $227.72 Billion | 1.10% | 0.12x | $39.98 Million |
| KIWI Media Group Co.Ltd (012170) | $45.19 Billion | -14.57% | 0.51x | $17.62 Million |
| Fantagio Corp (032800) | $47.53 Billion | -18.24% | 0.19x | $10.59 Million |
| Taegu Broadcasting Corporation (033830) | $97.49 Billion | 3.70% | 0.05x | $38.38 Million |
| Seoul Broadcasting System (034120) | $601.82 Billion | 6.41% | 0.27x | $199.86 Million |
| CJ ENM CO. Ltd (035760) | $4.18 Trillion | -7.56% | 1.38x | $760.56 Million |
| JYP Entertainment Corporation (035900) | $46.70 Billion | 0.00% | 0.48x | $1.41 Billion |
| Jcontentree Corp (036420) | $697.79 Billion | -7.53% | 2.22x | $78.33 Million |
| SM Entertainment Co. Ltd (041510) | $829.08 Billion | 2.21% | 0.71x | $1.50 Billion |
About Barunson Co. Ltd
Barunson Co., Ltd. produces, distributes, and invests in cultural contents in South Korea. The company produces and invests in games, movies, and dramas; and operates JOLSE, a beauty platform that connects the K-BEAUTY brands to the consumers. It also offers visual effects; and VR/AR technology services. Barunson Co., Ltd. was founded in 1985 and is headquartered in Suwon-si, South Korea.