Polaris Office Corp (041020) - Net Assets
Based on the latest financial reports, Polaris Office Corp (041020) has net assets worth ₩496.81 Billion KRW (≈ $336.68 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩629.46 Billion ≈ $426.58 Million USD) and total liabilities (₩132.65 Billion ≈ $89.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Polaris Office Corp liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩496.81 Billion |
| % of Total Assets | 78.93% |
| Annual Growth Rate | 1.72% |
| 5-Year Change | 169.13% |
| 10-Year Change | 45.12% |
| Growth Volatility | 26.32 |
Polaris Office Corp - Net Assets Trend (2011–2024)
This chart illustrates how Polaris Office Corp's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Polaris Office Corp for the complete picture of this company's asset base.
Annual Net Assets for Polaris Office Corp (2011–2024)
The table below shows the annual net assets of Polaris Office Corp from 2011 to 2024. For live valuation and market cap data, see Polaris Office Corp (041020) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩89.02 Billion ≈ $60.33 Million |
+37.31% |
| 2023-12-31 | ₩64.83 Billion ≈ $43.93 Million |
+2.13% |
| 2022-12-31 | ₩63.48 Billion ≈ $43.02 Million |
+54.18% |
| 2021-12-31 | ₩41.17 Billion ≈ $27.90 Million |
+24.47% |
| 2020-12-31 | ₩33.08 Billion ≈ $22.42 Million |
+18.45% |
| 2019-12-31 | ₩27.92 Billion ≈ $18.92 Million |
-25.30% |
| 2018-12-31 | ₩37.38 Billion ≈ $25.33 Million |
+1.84% |
| 2017-12-31 | ₩36.71 Billion ≈ $24.88 Million |
+11.18% |
| 2016-12-31 | ₩33.02 Billion ≈ $22.38 Million |
-46.17% |
| 2015-12-31 | ₩61.34 Billion ≈ $41.57 Million |
-27.32% |
| 2014-12-31 | ₩84.40 Billion ≈ $57.20 Million |
-6.08% |
| 2013-12-31 | ₩89.86 Billion ≈ $60.89 Million |
+20.02% |
| 2012-12-31 | ₩74.87 Billion ≈ $50.74 Million |
+4.92% |
| 2011-12-31 | ₩71.36 Billion ≈ $48.36 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Polaris Office Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2935485320000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩29.35 Billion | 32.98% |
| Common Stock | ₩24.86 Billion | 27.93% |
| Other Components | ₩34.80 Billion | 39.09% |
| Total Equity | ₩89.02 Billion | 100.00% |
Polaris Office Corp Competitors by Market Cap
The table below lists competitors of Polaris Office Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Smith Douglas Homes Corp.
NYSE:SDHC
|
$125.80 Million |
|
GCI Liberty, Inc. - Series A GCI Group
NASDAQ:GLIBA
|
$125.81 Million |
|
CastleNet Technology
TWO:8059
|
$125.83 Million |
|
Heritage Distilling Holding Company, Inc. Common Stock
NASDAQ:CASK
|
$125.83 Million |
|
AgriBank Securities JSC
VN:AGR
|
$125.78 Million |
|
FACT II Acquisition Corp. Class A Ordinary Shares
NASDAQ:FACT
|
$125.78 Million |
|
HusCompagniet AS
CO:HUSCO
|
$125.76 Million |
|
SRM CONTRACTORS ORD (BSE)
NSE:SRM
|
$125.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Polaris Office Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 64,830,377,920 to 89,019,285,730, a change of 24,188,907,810 (37.3%).
- Net income of 7,065,811,570 contributed positively to equity growth.
- Dividend payments of 1,168,000,600 reduced retained earnings.
- Share repurchases of 705,305,850 reduced equity.
- New share issuances of 735,305,850 increased equity.
- Other factors increased equity by 18,261,096,840.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩7.07 Billion | +7.94% |
| Dividends Paid | ₩1.17 Billion | -1.31% |
| Share Repurchases | ₩705.31 Million | -0.79% |
| Share Issuances | ₩735.31 Million | +0.83% |
| Other Changes | ₩18.26 Billion | +20.51% |
| Total Change | ₩- | 37.31% |
Book Value vs Market Value Analysis
This analysis compares Polaris Office Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.77x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.29x to 2.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1506.24 | ₩4960.00 | x |
| 2017-12-31 | ₩1162.55 | ₩4960.00 | x |
| 2018-12-31 | ₩998.99 | ₩4960.00 | x |
| 2019-12-31 | ₩746.21 | ₩4960.00 | x |
| 2020-12-31 | ₩883.89 | ₩4960.00 | x |
| 2021-12-31 | ₩1013.35 | ₩4960.00 | x |
| 2022-12-31 | ₩1337.87 | ₩4960.00 | x |
| 2023-12-31 | ₩1304.86 | ₩4960.00 | x |
| 2024-12-31 | ₩1791.72 | ₩4960.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Polaris Office Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.94%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.56%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 5.84x
- Recent ROE (7.94%) is above the historical average (-9.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 3.45% | 7.15% | 0.34x | 1.42x | ₩-4.66 Billion |
| 2012 | 3.60% | 5.62% | 0.53x | 1.20x | ₩-4.79 Billion |
| 2013 | 10.55% | 17.18% | 0.46x | 1.34x | ₩503.09 Million |
| 2014 | -7.26% | -14.99% | 0.42x | 1.14x | ₩-14.54 Billion |
| 2015 | -37.70% | -103.13% | 0.33x | 1.12x | ₩-29.26 Billion |
| 2016 | -79.16% | -198.09% | 0.29x | 1.40x | ₩-29.44 Billion |
| 2017 | -39.68% | -95.67% | 0.34x | 1.21x | ₩-18.24 Billion |
| 2018 | -26.28% | -43.58% | 0.53x | 1.15x | ₩-13.56 Billion |
| 2019 | -24.51% | -32.51% | 0.60x | 1.26x | ₩-9.64 Billion |
| 2020 | -0.32% | -0.55% | 0.39x | 1.52x | ₩-3.42 Billion |
| 2021 | -0.52% | -0.93% | 0.43x | 1.30x | ₩-4.33 Billion |
| 2022 | 20.65% | 54.19% | 0.32x | 1.19x | ₩6.76 Billion |
| 2023 | 32.88% | 19.75% | 0.34x | 4.90x | ₩14.83 Billion |
| 2024 | 7.94% | 2.56% | 0.53x | 5.84x | ₩-1.84 Billion |
Industry Comparison
This section compares Polaris Office Corp's net assets metrics with peer companies in the Software & IT Services industry.
Industry Context
- Industry: Software & IT Services
- Average net assets among peers: $87,802,655,343
- Average return on equity (ROE) among peers: -2.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Polaris Office Corp (041020) | ₩496.81 Billion | 3.45% | 0.27x | $125.79 Million |
| Daishin Information & Communications Co.Ltd (020180) | $28.59 Billion | -0.17% | 1.98x | $32.06 Million |
| PLAYWITH Inc (023770) | $18.06 Billion | 50.26% | 5.79x | $7.73 Million |
| Hancom Inc (030520) | $315.69 Billion | 14.81% | 1.20x | $300.10 Million |
| UBcare. Co. Ltd (032620) | $99.22 Billion | -1.60% | 0.61x | $140.04 Million |
| Softcen Co. Ltd (032680) | $50.38 Billion | 0.00% | 0.19x | $5.97 Million |
| InfoBank Corporation (039290) | $52.41 Billion | 1.60% | 0.39x | $26.52 Million |
| Korea Business News Co. Ltd (039340) | $168.04 Billion | 8.22% | 0.16x | $72.70 Million |
| CUROCOM Co. Ltd (040350) | $52.85 Billion | -20.57% | 0.57x | $54.20 Million |
| Total Soft Bank Ltd (045340) | $4.99 Billion | -77.23% | 1.09x | $38.66 Million |
About Polaris Office Corp
Polaris Office Corp. provides productivity and collaboration solutions to businesses, organizations, and individuals in South Korea. It offers Polaris Office, an office software product that allows users to work with documents on a variety of platforms and devices; Atlassian, a consulting and collaboration tool that helps in improving work productivity; and V-Guard, a mobile security solution wit… Read more