Polaris Office Corp (041020) - Net Assets

Latest as of September 2025: ₩496.81 Billion KRW ≈ $336.68 Million USD

Based on the latest financial reports, Polaris Office Corp (041020) has net assets worth ₩496.81 Billion KRW (≈ $336.68 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩629.46 Billion ≈ $426.58 Million USD) and total liabilities (₩132.65 Billion ≈ $89.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Polaris Office Corp liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets ₩496.81 Billion
% of Total Assets 78.93%
Annual Growth Rate 1.72%
5-Year Change 169.13%
10-Year Change 45.12%
Growth Volatility 26.32

Polaris Office Corp - Net Assets Trend (2011–2024)

This chart illustrates how Polaris Office Corp's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Polaris Office Corp for the complete picture of this company's asset base.

Annual Net Assets for Polaris Office Corp (2011–2024)

The table below shows the annual net assets of Polaris Office Corp from 2011 to 2024. For live valuation and market cap data, see Polaris Office Corp (041020) total market value.

Year Net Assets Change
2024-12-31 ₩89.02 Billion
≈ $60.33 Million
+37.31%
2023-12-31 ₩64.83 Billion
≈ $43.93 Million
+2.13%
2022-12-31 ₩63.48 Billion
≈ $43.02 Million
+54.18%
2021-12-31 ₩41.17 Billion
≈ $27.90 Million
+24.47%
2020-12-31 ₩33.08 Billion
≈ $22.42 Million
+18.45%
2019-12-31 ₩27.92 Billion
≈ $18.92 Million
-25.30%
2018-12-31 ₩37.38 Billion
≈ $25.33 Million
+1.84%
2017-12-31 ₩36.71 Billion
≈ $24.88 Million
+11.18%
2016-12-31 ₩33.02 Billion
≈ $22.38 Million
-46.17%
2015-12-31 ₩61.34 Billion
≈ $41.57 Million
-27.32%
2014-12-31 ₩84.40 Billion
≈ $57.20 Million
-6.08%
2013-12-31 ₩89.86 Billion
≈ $60.89 Million
+20.02%
2012-12-31 ₩74.87 Billion
≈ $50.74 Million
+4.92%
2011-12-31 ₩71.36 Billion
≈ $48.36 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Polaris Office Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 2935485320000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ₩29.35 Billion 32.98%
Common Stock ₩24.86 Billion 27.93%
Other Components ₩34.80 Billion 39.09%
Total Equity ₩89.02 Billion 100.00%

Polaris Office Corp Competitors by Market Cap

The table below lists competitors of Polaris Office Corp ranked by their market capitalization.

Company Market Cap
Smith Douglas Homes Corp.
NYSE:SDHC
$125.80 Million
GCI Liberty, Inc. - Series A GCI Group
NASDAQ:GLIBA
$125.81 Million
CastleNet Technology
TWO:8059
$125.83 Million
Heritage Distilling Holding Company, Inc. Common Stock
NASDAQ:CASK
$125.83 Million
AgriBank Securities JSC
VN:AGR
$125.78 Million
FACT II Acquisition Corp. Class A Ordinary Shares
NASDAQ:FACT
$125.78 Million
HusCompagniet AS
CO:HUSCO
$125.76 Million
SRM CONTRACTORS ORD (BSE)
NSE:SRM
$125.74 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Polaris Office Corp's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 64,830,377,920 to 89,019,285,730, a change of 24,188,907,810 (37.3%).
  • Net income of 7,065,811,570 contributed positively to equity growth.
  • Dividend payments of 1,168,000,600 reduced retained earnings.
  • Share repurchases of 705,305,850 reduced equity.
  • New share issuances of 735,305,850 increased equity.
  • Other factors increased equity by 18,261,096,840.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ₩7.07 Billion +7.94%
Dividends Paid ₩1.17 Billion -1.31%
Share Repurchases ₩705.31 Million -0.79%
Share Issuances ₩735.31 Million +0.83%
Other Changes ₩18.26 Billion +20.51%
Total Change ₩- 37.31%

Book Value vs Market Value Analysis

This analysis compares Polaris Office Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.77x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 3.29x to 2.77x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 ₩1506.24 ₩4960.00 x
2017-12-31 ₩1162.55 ₩4960.00 x
2018-12-31 ₩998.99 ₩4960.00 x
2019-12-31 ₩746.21 ₩4960.00 x
2020-12-31 ₩883.89 ₩4960.00 x
2021-12-31 ₩1013.35 ₩4960.00 x
2022-12-31 ₩1337.87 ₩4960.00 x
2023-12-31 ₩1304.86 ₩4960.00 x
2024-12-31 ₩1791.72 ₩4960.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Polaris Office Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 7.94%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 2.56%
  • • Asset Turnover: 0.53x
  • • Equity Multiplier: 5.84x
  • Recent ROE (7.94%) is above the historical average (-9.74%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 3.45% 7.15% 0.34x 1.42x ₩-4.66 Billion
2012 3.60% 5.62% 0.53x 1.20x ₩-4.79 Billion
2013 10.55% 17.18% 0.46x 1.34x ₩503.09 Million
2014 -7.26% -14.99% 0.42x 1.14x ₩-14.54 Billion
2015 -37.70% -103.13% 0.33x 1.12x ₩-29.26 Billion
2016 -79.16% -198.09% 0.29x 1.40x ₩-29.44 Billion
2017 -39.68% -95.67% 0.34x 1.21x ₩-18.24 Billion
2018 -26.28% -43.58% 0.53x 1.15x ₩-13.56 Billion
2019 -24.51% -32.51% 0.60x 1.26x ₩-9.64 Billion
2020 -0.32% -0.55% 0.39x 1.52x ₩-3.42 Billion
2021 -0.52% -0.93% 0.43x 1.30x ₩-4.33 Billion
2022 20.65% 54.19% 0.32x 1.19x ₩6.76 Billion
2023 32.88% 19.75% 0.34x 4.90x ₩14.83 Billion
2024 7.94% 2.56% 0.53x 5.84x ₩-1.84 Billion

Industry Comparison

This section compares Polaris Office Corp's net assets metrics with peer companies in the Software & IT Services industry.

Industry Context

  • Industry: Software & IT Services
  • Average net assets among peers: $87,802,655,343
  • Average return on equity (ROE) among peers: -2.74%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Polaris Office Corp (041020) ₩496.81 Billion 3.45% 0.27x $125.79 Million
Daishin Information & Communications Co.Ltd (020180) $28.59 Billion -0.17% 1.98x $32.06 Million
PLAYWITH Inc (023770) $18.06 Billion 50.26% 5.79x $7.73 Million
Hancom Inc (030520) $315.69 Billion 14.81% 1.20x $300.10 Million
UBcare. Co. Ltd (032620) $99.22 Billion -1.60% 0.61x $140.04 Million
Softcen Co. Ltd (032680) $50.38 Billion 0.00% 0.19x $5.97 Million
InfoBank Corporation (039290) $52.41 Billion 1.60% 0.39x $26.52 Million
Korea Business News Co. Ltd (039340) $168.04 Billion 8.22% 0.16x $72.70 Million
CUROCOM Co. Ltd (040350) $52.85 Billion -20.57% 0.57x $54.20 Million
Total Soft Bank Ltd (045340) $4.99 Billion -77.23% 1.09x $38.66 Million

About Polaris Office Corp

KQ:041020 Korea Software & IT Services
Market Cap
$125.79 Million
₩185.61 Billion KRW
Market Cap Rank
#18301 Global
#914 in Korea
Share Price
₩4960.00
Change (1 day)
-4.06%
52-Week Range
₩3320.00 - ₩6540.00
All Time High
₩10120.00
About

Polaris Office Corp. provides productivity and collaboration solutions to businesses, organizations, and individuals in South Korea. It offers Polaris Office, an office software product that allows users to work with documents on a variety of platforms and devices; Atlassian, a consulting and collaboration tool that helps in improving work productivity; and V-Guard, a mobile security solution wit… Read more