Orbitech Co. Ltd (046120) - Net Assets
Based on the latest financial reports, Orbitech Co. Ltd (046120) has net assets worth ₩69.94 Billion KRW (≈ $47.40 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩126.48 Billion ≈ $85.71 Million USD) and total liabilities (₩56.53 Billion ≈ $38.31 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 046120 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩69.94 Billion |
| % of Total Assets | 55.3% |
| Annual Growth Rate | 6.67% |
| 5-Year Change | 21.65% |
| 10-Year Change | 112.24% |
| Growth Volatility | 32.62 |
Orbitech Co. Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Orbitech Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 046120 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Orbitech Co. Ltd (2012–2024)
The table below shows the annual net assets of Orbitech Co. Ltd from 2012 to 2024. For live valuation and market cap data, see Orbitech Co. Ltd (046120) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩57.21 Billion ≈ $38.77 Million |
+9.34% |
| 2023-12-31 | ₩52.33 Billion ≈ $35.46 Million |
-7.70% |
| 2022-12-31 | ₩56.69 Billion ≈ $38.42 Million |
-3.45% |
| 2021-12-31 | ₩58.72 Billion ≈ $39.79 Million |
+24.85% |
| 2020-12-31 | ₩47.03 Billion ≈ $31.87 Million |
-31.29% |
| 2019-12-31 | ₩68.45 Billion ≈ $46.39 Million |
+0.92% |
| 2018-12-31 | ₩67.83 Billion ≈ $45.97 Million |
+13.49% |
| 2017-12-31 | ₩59.77 Billion ≈ $40.50 Million |
+83.34% |
| 2016-12-31 | ₩32.60 Billion ≈ $22.09 Million |
+20.94% |
| 2015-12-31 | ₩26.96 Billion ≈ $18.27 Million |
+53.17% |
| 2013-12-31 | ₩17.60 Billion ≈ $11.93 Million |
-33.22% |
| 2012-12-31 | ₩26.35 Billion ≈ $17.86 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Orbitech Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 22429.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩13.72 Billion | 23.99% |
| Other Components | ₩71.69 Billion | 125.30% |
| Total Equity | ₩57.21 Billion | 100.00% |
Orbitech Co. Ltd Competitors by Market Cap
The table below lists competitors of Orbitech Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhuhai Sailong Pharmaceutical Co Ltd
SHE:002898
|
$213.76 Million |
|
Europap Tezol Kagit Sanayi Ve Ticaret AS
IS:TEZOL
|
$213.78 Million |
|
Union Insurance Co Ltd
TW:2816
|
$213.81 Million |
|
Liberty Global PLC Class B
NASDAQ:LBTYB
|
$213.85 Million |
|
Clearwater Paper Corporation
NYSE:CLW
|
$213.63 Million |
|
Rockfields Property Indonesia Pt
JK:ROCK
|
$213.60 Million |
|
Azkoyen
MC:AZK
|
$213.59 Million |
|
High Tide Inc
NASDAQ:HITI
|
$213.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Orbitech Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 51,871,078,410 to 57,213,451,390, a change of 5,342,372,980 (10.3%).
- Net income of 2,167,025,560 contributed positively to equity growth.
- Share repurchases of 997,039,310 reduced equity.
- New share issuances of 997,039,310 increased equity.
- Other factors increased equity by 3,175,347,420.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩2.17 Billion | +3.79% |
| Share Repurchases | ₩997.04 Million | -1.74% |
| Share Issuances | ₩997.04 Million | +1.74% |
| Other Changes | ₩3.18 Billion | +5.55% |
| Total Change | ₩- | 10.30% |
Book Value vs Market Value Analysis
This analysis compares Orbitech Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.51x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 5.11x to 5.51x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩2274.58 | ₩11630.00 | x |
| 2017-12-31 | ₩2782.71 | ₩11630.00 | x |
| 2018-12-31 | ₩2891.09 | ₩11630.00 | x |
| 2019-12-31 | ₩2917.68 | ₩11630.00 | x |
| 2020-12-31 | ₩2004.61 | ₩11630.00 | x |
| 2021-12-31 | ₩2383.05 | ₩11630.00 | x |
| 2022-12-31 | ₩2120.18 | ₩11630.00 | x |
| 2023-12-31 | ₩1939.84 | ₩11630.00 | x |
| 2024-12-31 | ₩2109.60 | ₩11630.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Orbitech Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.26%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 1.91x
- Recent ROE (3.79%) is above the historical average (-7.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 1.74% | 1.19% | 1.10x | 1.33x | ₩-2.18 Billion |
| 2013 | -52.43% | -38.66% | 0.48x | 2.83x | ₩-10.99 Billion |
| 2015 | 2.95% | 2.48% | 0.62x | 1.92x | ₩-1.90 Billion |
| 2016 | 6.12% | 4.78% | 0.61x | 2.09x | ₩-1.27 Billion |
| 2017 | 4.34% | 5.45% | 0.42x | 1.91x | ₩-3.39 Billion |
| 2018 | 5.06% | 4.96% | 0.55x | 1.87x | ₩-3.35 Billion |
| 2019 | 1.46% | 1.33% | 0.59x | 1.85x | ₩-5.85 Billion |
| 2020 | -44.86% | -39.51% | 0.53x | 2.13x | ₩-25.80 Billion |
| 2021 | 9.32% | 7.00% | 0.57x | 2.33x | ₩-396.89 Million |
| 2022 | -23.55% | -22.54% | 0.50x | 2.09x | ₩-19.02 Billion |
| 2023 | -4.20% | -3.40% | 0.63x | 1.95x | ₩-7.37 Billion |
| 2024 | 3.79% | 3.26% | 0.61x | 1.91x | ₩-3.55 Billion |
Industry Comparison
This section compares Orbitech Co. Ltd's net assets metrics with peer companies in the Consulting Services industry.
Industry Context
- Industry: Consulting Services
- Average net assets among peers: $162,451,490,925
- Average return on equity (ROE) among peers: 13.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Orbitech Co. Ltd (046120) | ₩69.94 Billion | 1.74% | 0.81x | $213.75 Million |
| Kukbo Design Co. Ltd (066620) | $323.95 Billion | 12.25% | 0.46x | $105.71 Million |
| Coloray International Investment Co. Ltd (900310) | $954.89 Million | 15.03% | 0.06x | $23.39 Million |
About Orbitech Co. Ltd
Orbitech Co., Ltd. engages in the nuclear energy, ISI, and aviation businesses in South Korea and internationally. The company provides radiation management of nuclear power plants and nuclear-related facilities, non-destructive testing, deregulation of radioactive waste, and radiation measurement and related products; operation of nuclear power plants, and non-destructive technology inspection, … Read more