Chorokbaem Media Co. Ltd (047820) - Net Assets
Based on the latest financial reports, Chorokbaem Media Co. Ltd (047820) has net assets worth ₩286.56 Billion KRW (≈ $194.20 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩372.76 Billion ≈ $252.61 Million USD) and total liabilities (₩86.19 Billion ≈ $58.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore total assets of Chorokbaem Media Co. Ltd for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩286.56 Billion |
| % of Total Assets | 76.88% |
| Annual Growth Rate | 17.26% |
| 5-Year Change | -13.81% |
| 10-Year Change | 303.04% |
| Growth Volatility | 61.16 |
Chorokbaem Media Co. Ltd - Net Assets Trend (2008–2025)
This chart illustrates how Chorokbaem Media Co. Ltd's net assets have evolved over time, based on quarterly financial data. Check how tangible is Chorokbaem Media Co. Ltd's equity to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Chorokbaem Media Co. Ltd (2008–2025)
The table below shows the annual net assets of Chorokbaem Media Co. Ltd from 2008 to 2025. For live valuation and market cap data, see 047820 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩288.88 Billion ≈ $195.77 Million |
+1.09% |
| 2024-12-31 | ₩285.76 Billion ≈ $193.65 Million |
-16.58% |
| 2023-12-31 | ₩342.54 Billion ≈ $232.14 Million |
+18.53% |
| 2022-12-31 | ₩289.00 Billion ≈ $195.85 Million |
-13.77% |
| 2021-12-31 | ₩335.16 Billion ≈ $227.13 Million |
+159.30% |
| 2020-12-31 | ₩129.26 Billion ≈ $87.60 Million |
+21.60% |
| 2019-12-31 | ₩106.29 Billion ≈ $72.03 Million |
+16.68% |
| 2018-12-31 | ₩91.10 Billion ≈ $61.74 Million |
+11.65% |
| 2017-12-31 | ₩81.59 Billion ≈ $55.29 Million |
+13.84% |
| 2016-12-31 | ₩71.68 Billion ≈ $48.57 Million |
+12.66% |
| 2015-12-31 | ₩63.62 Billion ≈ $43.11 Million |
+194.30% |
| 2014-12-31 | ₩21.62 Billion ≈ $14.65 Million |
-8.38% |
| 2013-12-31 | ₩23.59 Billion ≈ $15.99 Million |
-9.94% |
| 2012-12-31 | ₩26.20 Billion ≈ $17.75 Million |
+5.82% |
| 2011-12-31 | ₩24.76 Billion ≈ $16.78 Million |
+28.32% |
| 2010-12-31 | ₩19.29 Billion ≈ $13.07 Million |
+92.97% |
| 2009-12-31 | ₩10.00 Billion ≈ $6.78 Million |
-48.16% |
| 2008-12-31 | ₩19.29 Billion ≈ $13.07 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Chorokbaem Media Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1230783295000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩282.61 Billion | 104.55% |
| Total Equity | ₩270.31 Billion | 100.00% |
Chorokbaem Media Co. Ltd Competitors by Market Cap
The table below lists competitors of Chorokbaem Media Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Seondo Electric Co., Ltd.
KO:007610
|
$54.34 Million |
|
Gilat Telecom Global Ltd
TA:GLTL
|
$54.34 Million |
|
Asia Hotel Public Company Limited
BK:ASIA
|
$54.36 Million |
|
Austral Gold Ltd
AU:AGD
|
$54.36 Million |
|
CHEET.M.ADR 50 NEW
F:0C9
|
$54.27 Million |
|
Doosan Fuel Cell Co. Ltd. Pfd. Series 1
KO:33626K
|
$54.24 Million |
|
Nahar Industrial Enterprises Limited
NSE:NAHARINDUS
|
$54.24 Million |
|
Inspirato Inc
NASDAQ:ISPO
|
$54.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chorokbaem Media Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 263,791,626,600 to 270,305,143,310, a change of 6,513,516,710 (2.5%).
- Net income of 2,818,388,430 contributed positively to equity growth.
- Other factors increased equity by 3,695,128,280.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩2.82 Billion | +1.04% |
| Other Changes | ₩3.70 Billion | +1.37% |
| Total Change | ₩- | 2.47% |
Book Value vs Market Value Analysis
This analysis compares Chorokbaem Media Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.30x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩13817.13 | ₩3280.00 | x |
| 2017-12-31 | ₩12004.54 | ₩3280.00 | x |
| 2018-12-31 | ₩7994.65 | ₩3280.00 | x |
| 2019-12-31 | ₩8736.17 | ₩3280.00 | x |
| 2020-12-31 | ₩7757.73 | ₩3280.00 | x |
| 2021-12-31 | ₩15094.50 | ₩3280.00 | x |
| 2022-12-31 | ₩12914.13 | ₩3280.00 | x |
| 2023-12-31 | ₩10924.96 | ₩3280.00 | x |
| 2024-12-31 | ₩10802.45 | ₩3280.00 | x |
| 2025-12-31 | ₩11069.19 | ₩3280.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chorokbaem Media Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.04%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.64%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.39x
- Recent ROE (1.04%) is above the historical average (-6.09%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 3.24% | 4.30% | 0.62x | 1.21x | ₩-1.64 Billion |
| 2012 | 5.71% | 4.61% | 1.14x | 1.08x | ₩-1.10 Billion |
| 2014 | -9.52% | -7.92% | 0.95x | 1.26x | ₩-4.15 Billion |
| 2015 | -0.97% | -2.49% | 0.22x | 1.79x | ₩-6.98 Billion |
| 2016 | 6.80% | 4.60% | 0.85x | 1.73x | ₩-2.30 Billion |
| 2017 | -16.35% | -22.68% | 0.53x | 1.36x | ₩-21.50 Billion |
| 2018 | -16.97% | -24.20% | 0.38x | 1.86x | ₩-24.57 Billion |
| 2019 | 7.76% | 16.99% | 0.26x | 1.75x | ₩-2.39 Billion |
| 2020 | -26.26% | -72.61% | 0.16x | 2.31x | ₩-46.86 Billion |
| 2021 | -6.69% | -15.03% | 0.27x | 1.64x | ₩-55.92 Billion |
| 2022 | -15.68% | -23.54% | 0.40x | 1.67x | ₩-74.23 Billion |
| 2023 | -15.80% | -17.47% | 0.52x | 1.75x | ₩-68.84 Billion |
| 2024 | -1.53% | -1.91% | 0.58x | 1.36x | ₩-30.40 Billion |
| 2025 | 1.04% | 1.64% | 0.46x | 1.39x | ₩-24.21 Billion |
Industry Comparison
This section compares Chorokbaem Media Co. Ltd's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $220,854,430,752
- Average return on equity (ROE) among peers: -5.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chorokbaem Media Co. Ltd (047820) | ₩286.56 Billion | 3.24% | 0.30x | $54.28 Million |
| The Century Co., Ltd. (002420) | $28.32 Billion | -7.42% | 0.69x | $21.24 Million |
| IHQ Inc (003560) | $60.00 Billion | 0.09% | 0.46x | $39.98 Million |
| KIWI Media Group Co.Ltd (012170) | $43.77 Billion | -22.31% | 0.58x | $10.09 Million |
| Barunson Co. Ltd (018700) | $48.96 Billion | -26.97% | 0.12x | $35.65 Million |
| Fantagio Corp (032800) | $47.53 Billion | -18.24% | 0.19x | $46.45 Million |
| Taegu Broadcasting Corporation (033830) | $101.92 Billion | 2.60% | 0.08x | $102.38 Million |
| Seoul Broadcasting System (034120) | $540.28 Billion | -1.25% | 0.48x | $145.31 Million |
| CJ ENM CO. Ltd (035760) | $632.76 Billion | 7.67% | 1.14x | $428.08 Million |
| JYP Entertainment Corporation (035900) | $55.95 Billion | 13.77% | 0.32x | $1.03 Billion |
| Jcontentree Corp (036420) | $649.05 Billion | -6.19% | 2.99x | $21.45 Million |
About Chorokbaem Media Co. Ltd
Chorokbaem Media Co., Ltd. operates as digital entertainment content producing company in primarily in Asia. The company was formerly known as Konictech Co., Ltd. and changed its name to Chorokbaem Media Co., Ltd. in 2005. Chorokbaem Media Co., Ltd. was founded in 1998 and is based in Seoul, South Korea.