Nuriplan Co. Ltd (069140) - Net Assets

Latest as of September 2025: ₩49.89 Billion KRW ≈ $33.81 Million USD

Based on the latest financial reports, Nuriplan Co. Ltd (069140) has net assets worth ₩49.89 Billion KRW (≈ $33.81 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩146.57 Billion ≈ $99.33 Million USD) and total liabilities (₩96.67 Billion ≈ $65.51 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Nuriplan Co. Ltd (069140) tangible net worth to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	₩49.89 Billion
% of Total Assets	34.04%
Annual Growth Rate	2.44%
5-Year Change	12.56%
10-Year Change	117.13%
Growth Volatility	24.74

Nuriplan Co. Ltd - Net Assets Trend (2011–2024)

This chart illustrates how Nuriplan Co. Ltd's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Nuriplan Co. Ltd to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Nuriplan Co. Ltd (2011–2024)

The table below shows the annual net assets of Nuriplan Co. Ltd from 2011 to 2024. For live valuation and market cap data, see Nuriplan Co. Ltd (069140) total market value.

Year	Net Assets	Change
2024-12-31	₩38.57 Billion ≈ $26.14 Million	-9.25%
2023-12-31	₩42.50 Billion ≈ $28.80 Million	+60.19%
2022-12-31	₩26.53 Billion ≈ $17.98 Million	-24.97%
2021-12-31	₩35.37 Billion ≈ $23.97 Million	+3.21%
2020-12-31	₩34.27 Billion ≈ $23.22 Million	+45.28%
2019-12-31	₩23.59 Billion ≈ $15.98 Million	+7.12%
2018-12-31	₩22.02 Billion ≈ $14.92 Million	+5.58%
2017-12-31	₩20.86 Billion ≈ $14.13 Million	+7.54%
2016-12-31	₩19.39 Billion ≈ $13.14 Million	+9.17%
2015-12-31	₩17.76 Billion ≈ $12.04 Million	-32.44%
2013-12-31	₩26.29 Billion ≈ $17.82 Million	-4.58%
2012-12-31	₩27.56 Billion ≈ $18.68 Million	-2.23%
2011-12-31	₩28.19 Billion ≈ $19.10 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Nuriplan Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 427317077000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	₩6.55 Billion	16.99%
Other Components	₩36.29 Billion	94.09%
Total Equity	₩38.57 Billion	100.00%

Nuriplan Co. Ltd Competitors by Market Cap

The table below lists competitors of Nuriplan Co. Ltd ranked by their market capitalization.

Company	Market Cap
Floyd Public Company Limited BK:FLOYD	$14.27 Million
Forgame Holdings Limited F:FH0	$14.27 Million
Cowell Development Tbk JK:COWL	$14.27 Million
HENGYANG PETROCHEM (5HY.SG) STU:5HY	$14.27 Million
Spirent Communications plc LSE:SPT	$14.25 Million
Cyclacel Pharmaceuticals Inc NASDAQ:CYCC	$14.25 Million
GENENTA SCIENCE(SP.ADR)/1 F:K5F	$14.25 Million
New Age Metals Inc V:NAM	$14.24 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Nuriplan Co. Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 38,498,185,700 to 38,571,024,410, a change of 72,838,710 (0.2%).
Net income of 1,757,259,020 contributed positively to equity growth.
Other factors decreased equity by 1,684,420,310.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	₩1.76 Billion	+4.56%
Other Changes	₩-1.68 Billion	-4.37%
Total Change	₩-	0.19%

Book Value vs Market Value Analysis

This analysis compares Nuriplan Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.55x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has increased from 0.36x to 0.55x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-12-31	₩4429.97	₩1610.00	x
2017-12-31	₩4544.60	₩1610.00	x
2018-12-31	₩4661.08	₩1610.00	x
2019-12-31	₩4334.43	₩1610.00	x
2020-12-31	₩4843.10	₩1610.00	x
2021-12-31	₩4223.62	₩1610.00	x
2022-12-31	₩3168.89	₩1610.00	x
2023-12-31	₩2944.34	₩1610.00	x
2024-12-31	₩2949.91	₩1610.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Nuriplan Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 4.56%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 1.51%
• Asset Turnover: 0.79x
• Equity Multiplier: 3.82x
Recent ROE (4.56%) is above the historical average (-6.45%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2011	11.66%	5.52%	1.07x	1.98x	₩466.82 Million
2012	-4.21%	-2.57%	0.81x	2.01x	₩-3.91 Billion
2013	-12.25%	-8.18%	0.75x	1.99x	₩-5.85 Billion
2015	5.54%	3.06%	0.97x	1.86x	₩-792.91 Million
2016	12.23%	6.89%	0.97x	1.82x	₩432.12 Million
2017	0.14%	0.08%	0.91x	1.88x	₩-2.06 Billion
2018	2.39%	1.10%	1.00x	2.16x	₩-1.68 Billion
2019	-14.91%	-3.85%	0.78x	4.98x	₩-5.87 Billion
2020	8.50%	2.09%	1.10x	3.69x	₩-513.39 Million
2021	2.91%	0.78%	0.98x	3.85x	₩-2.51 Billion
2022	-34.84%	-7.05%	0.92x	5.37x	₩-11.90 Billion
2023	-65.53%	-20.65%	0.81x	3.93x	₩-29.08 Billion
2024	4.56%	1.51%	0.79x	3.82x	₩-2.10 Billion

Industry Comparison

This section compares Nuriplan Co. Ltd's net assets metrics with peer companies in the Engineering & Construction industry.

Industry Context

Industry: Engineering & Construction
Average net assets among peers: $1,656,627,417,604
Average return on equity (ROE) among peers: -22.22%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Nuriplan Co. Ltd (069140)	₩49.89 Billion	11.66%	1.94x	$14.27 Million
Hyundai Engineering & Construction (000720)	$5.13 Trillion	8.59%	1.86x	$10.05 Billion
Hyundai Engineering & Construction Co Ltd (000725)	$10.46 Trillion	5.13%	1.27x	$40.88 Million
Nam Kwang Cons (001260)	$39.44 Billion	-195.31%	5.07x	$57.12 Million
Sambu Const (001470)	$102.13 Billion	-108.19%	4.03x	$54.01 Million
Dohwa Engin (002150)	$142.08 Billion	20.26%	1.01x	$119.59 Million
Bumyang Construction Co Ltd (002410)	$43.23 Billion	2.55%	1.87x	$36.03 Million
Hwa Sung Ind (002460)	$184.09 Billion	3.05%	2.98x	$86.85 Million
Chin Hung Int' (002780)	$78.80 Billion	7.68%	3.65x	$87.90 Million
Chinhung International Inc (002785)	$118.85 Billion	17.16%	1.38x	$1.90 Million
Chinhung International Inc. Pfd. Series 2 (002787)	$267.89 Billion	16.91%	1.14x	$1.42 Million

About Nuriplan Co. Ltd

KQ:069140 Korea Engineering & Construction

Market Cap

$14.27 Million

₩21.05 Billion KRW

Market Cap Rank

#26147 Global

#1915 in Korea

Share Price

₩1610.00

Change (1 day)

-4.96%

52-Week Range

₩1530.00 - ₩3205.00

All Time High

₩8322.27