Dongkuk Refractories & Steel Co. Ltd (075970) - Net Assets
Based on the latest financial reports, Dongkuk Refractories & Steel Co. Ltd (075970) has net assets worth ₩81.80 Billion KRW (≈ $55.43 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩124.99 Billion ≈ $84.70 Million USD) and total liabilities (₩43.19 Billion ≈ $29.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Dongkuk Refractories & Steel Co. Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩81.80 Billion |
| % of Total Assets | 65.44% |
| Annual Growth Rate | 5.4% |
| 5-Year Change | 3.23% |
| 10-Year Change | 12.21% |
| Growth Volatility | 20.12 |
Dongkuk Refractories & Steel Co. Ltd - Net Assets Trend (2007–2024)
This chart illustrates how Dongkuk Refractories & Steel Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 075970 total assets for the complete picture of this company's asset base.
Annual Net Assets for Dongkuk Refractories & Steel Co. Ltd (2007–2024)
The table below shows the annual net assets of Dongkuk Refractories & Steel Co. Ltd from 2007 to 2024. For live valuation and market cap data, see 075970 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩78.79 Billion ≈ $53.39 Million |
-2.39% |
| 2023-12-31 | ₩80.71 Billion ≈ $54.70 Million |
+1.29% |
| 2022-12-31 | ₩79.69 Billion ≈ $54.00 Million |
+3.18% |
| 2021-12-31 | ₩77.23 Billion ≈ $52.34 Million |
+1.19% |
| 2020-12-31 | ₩76.32 Billion ≈ $51.72 Million |
+2.03% |
| 2019-12-31 | ₩74.81 Billion ≈ $50.70 Million |
+1.27% |
| 2018-12-31 | ₩73.87 Billion ≈ $50.06 Million |
+1.63% |
| 2017-12-31 | ₩72.69 Billion ≈ $49.26 Million |
+0.96% |
| 2016-12-31 | ₩71.99 Billion ≈ $48.79 Million |
+2.54% |
| 2015-12-31 | ₩70.21 Billion ≈ $47.58 Million |
-9.24% |
| 2014-12-31 | ₩77.36 Billion ≈ $52.43 Million |
+0.29% |
| 2013-12-31 | ₩77.14 Billion ≈ $52.27 Million |
-2.14% |
| 2012-12-31 | ₩78.83 Billion ≈ $53.42 Million |
-2.20% |
| 2011-12-31 | ₩80.60 Billion ≈ $54.62 Million |
+62.42% |
| 2008-12-31 | ₩49.62 Billion ≈ $33.63 Million |
+54.10% |
| 2007-12-31 | ₩32.20 Billion ≈ $21.82 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dongkuk Refractories & Steel Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4311421886000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩43.11 Billion | 54.72% |
| Common Stock | ₩18.40 Billion | 23.35% |
| Other Components | ₩17.27 Billion | 21.92% |
| Total Equity | ₩78.79 Billion | 100.00% |
Dongkuk Refractories & Steel Co. Ltd Competitors by Market Cap
The table below lists competitors of Dongkuk Refractories & Steel Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pudjiadi & Sons Tbk
JK:PNSE
|
$29.69 Million |
|
Axteria Group Bhd
KLSE:7120
|
$29.69 Million |
|
Foxx Development Holdings Inc.
NASDAQ:FOXX
|
$29.70 Million |
|
Ogunsen AB Series B
ST:OGUN-B
|
$29.71 Million |
|
3D Energi Ltd
AU:TDO
|
$29.67 Million |
|
Ledlink Optics
TWO:5230
|
$29.67 Million |
|
Astoria Investments Ltd
JSE:ARA
|
$29.62 Million |
|
Finbond Group Ltd
JSE:FGL
|
$29.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dongkuk Refractories & Steel Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 77,952,948,990 to 78,785,655,230, a change of 832,706,240 (1.1%).
- Net income of 1,631,139,700 contributed positively to equity growth.
- Dividend payments of 1,656,839,200 reduced retained earnings.
- Other factors increased equity by 858,405,740.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩1.63 Billion | +2.07% |
| Dividends Paid | ₩1.66 Billion | -2.1% |
| Other Changes | ₩858.41 Million | +1.09% |
| Total Change | ₩- | 1.07% |
Book Value vs Market Value Analysis
This analysis compares Dongkuk Refractories & Steel Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.56x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩3912.74 | ₩2380.00 | x |
| 2017-12-31 | ₩3950.33 | ₩2380.00 | x |
| 2018-12-31 | ₩4014.64 | ₩2380.00 | x |
| 2019-12-31 | ₩4065.65 | ₩2380.00 | x |
| 2020-12-31 | ₩4148.03 | ₩2380.00 | x |
| 2021-12-31 | ₩4197.20 | ₩2380.00 | x |
| 2022-12-31 | ₩4330.83 | ₩2380.00 | x |
| 2023-12-31 | ₩4236.57 | ₩2380.00 | x |
| 2024-12-31 | ₩4281.83 | ₩2380.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dongkuk Refractories & Steel Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.07%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.48%
- • Asset Turnover: 0.87x
- • Equity Multiplier: 1.62x
- Recent ROE (2.07%) is below the historical average (3.69%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 9.62% | 3.02% | 1.02x | 3.12x | ₩-123.23 Million |
| 2008 | 11.26% | 3.70% | 1.04x | 2.94x | ₩624.43 Million |
| 2011 | 4.91% | 2.45% | 0.81x | 2.48x | ₩-3.93 Billion |
| 2012 | 1.20% | 0.69% | 0.83x | 2.08x | ₩-6.61 Billion |
| 2014 | 2.43% | 1.62% | 0.78x | 1.93x | ₩-5.56 Billion |
| 2015 | -2.09% | -1.48% | 0.74x | 1.90x | ₩-8.49 Billion |
| 2016 | 2.51% | 1.91% | 0.76x | 1.74x | ₩-5.39 Billion |
| 2017 | 3.47% | 2.65% | 0.75x | 1.74x | ₩-4.75 Billion |
| 2018 | 3.92% | 2.85% | 0.82x | 1.67x | ₩-4.49 Billion |
| 2019 | 2.98% | 2.19% | 0.81x | 1.68x | ₩-5.26 Billion |
| 2020 | 3.89% | 3.18% | 0.74x | 1.65x | ₩-4.66 Billion |
| 2021 | 3.85% | 2.85% | 0.80x | 1.68x | ₩-4.75 Billion |
| 2022 | 4.66% | 3.14% | 0.90x | 1.65x | ₩-4.26 Billion |
| 2023 | 0.61% | 0.44% | 0.86x | 1.62x | ₩-7.32 Billion |
| 2024 | 2.07% | 1.48% | 0.87x | 1.62x | ₩-6.25 Billion |
Industry Comparison
This section compares Dongkuk Refractories & Steel Co. Ltd's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $281,192,877,677
- Average return on equity (ROE) among peers: 7.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dongkuk Refractories & Steel Co. Ltd (075970) | ₩81.80 Billion | 9.62% | 0.53x | $29.68 Million |
| Daelim B&Co (005750) | $62.21 Billion | 6.83% | 1.13x | $62.99 Million |
| Ilshinstone (007110) | $55.23 Billion | 4.25% | 1.10x | $90.04 Million |
| Byuksan Corp (007210) | $280.26 Billion | 8.01% | 0.64x | $82.71 Million |
| Shinsung E&G Co. Ltd (011930) | $75.39 Billion | 13.66% | 1.12x | $551.13 Million |
| Jeongsan Aikang Co.Ltd (022220) | $63.93 Billion | 14.91% | 0.21x | $31.24 Million |
| Nuvotec (060260) | $27.63 Billion | 6.53% | 0.67x | $13.32 Million |
| LX Hausys Ltd (108670) | $832.98 Billion | 7.42% | 1.86x | $257.77 Million |
| LX Hausys Ltd Preferred (108675) | $937.36 Billion | 8.02% | 1.44x | $13.92 Million |
| S.Y.PANEL Co Ltd (109610) | $195.74 Billion | -4.61% | 1.18x | $94.34 Million |
About Dongkuk Refractories & Steel Co. Ltd
Dongkuk Refractories & Steel Co., Ltd. manufactures and sells refractories and ceramics in South Korea and internationally. The company offers shaped, monolithic, and functional refractories. It also provides fine ceramics, such as water/sanitary faucets, high purity alumina crucibles, ceramics lining pipes and elbows, ceramic rollers, and spherical alumina, as well as refractories for cathode ma… Read more