Samkang M&T Co.Ltd Net Assets
Samkang M&T Co.Ltd net assets. Based on the latest financial reports, Samkang M&T Co.Ltd (100090) has net assets worth ₩520.77 Billion KRW (≈ $352.92 Million USD) as of December 2022. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.22 Trillion ≈ $826.78 Million USD) and total liabilities (₩699.23 Billion ≈ $473.86 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 100090 year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩520.77 Billion |
| % of Total Assets | 42.69% |
| Annual Growth Rate | 27.6% |
| 5-Year Change | 249.11% |
| 10-Year Change | N/A |
| Growth Volatility | 87.36 |
Net Assets of Samkang M&T Co.Ltd (2011–2022)
Net assets of Samkang M&T Co.Ltd from 2011 to 2022. This chart illustrates how Samkang M&T Co.Ltd's net assets have evolved over time, based on quarterly financial data. See 100090 equity financing ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Samkang M&T Co.Ltd (2011–2022)
The table below shows the annual net assets of Samkang M&T Co.Ltd from 2011 to 2022. For live market cap and overall valuation, see 100090 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | ₩520.77 Billion ≈ $352.92 Million |
+270.87% |
| 2021-12-31 | ₩140.42 Billion ≈ $95.16 Million |
-16.73% |
| 2020-12-31 | ₩168.63 Billion ≈ $114.28 Million |
+25.33% |
| 2019-12-31 | ₩134.55 Billion ≈ $91.18 Million |
-9.80% |
| 2018-12-31 | ₩149.17 Billion ≈ $101.09 Million |
-7.62% |
| 2017-12-31 | ₩161.47 Billion ≈ $109.43 Million |
+121.19% |
| 2016-12-31 | ₩73.00 Billion ≈ $49.47 Million |
+29.37% |
| 2015-12-31 | ₩56.43 Billion ≈ $38.24 Million |
+0.57% |
| 2012-12-31 | ₩56.11 Billion ≈ $38.02 Million |
+57.28% |
| 2011-12-31 | ₩35.67 Billion ≈ $24.18 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Samkang M&T Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 15.5% over the analyzed period, indicating profitable operations and earnings retention.
Samkang M&T Co.Ltd Net Assets Breakdown (December 2022)
Samkang M&T Co.Ltd net assets breakdown by equity component as of December 2022.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩22.18 Billion | 4.26% |
| Common Stock | ₩26.62 Billion | 5.11% |
| Other Components | ₩471.97 Billion | 90.63% |
| Total Equity | ₩520.77 Billion | 100.00% |
Samkang M&T Co.Ltd Competitors by Market Cap
The table below lists competitors of Samkang M&T Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Organización Cultiba S.A.B. de C.V
MX:CULTIBAB
|
$372.21 Million |
|
Vital Farms Inc
NASDAQ:VITL
|
$372.22 Million |
|
Hunan Resun Co Ltd
SHE:001218
|
$372.22 Million |
|
Fonciere Inea
PA:INEA
|
$372.27 Million |
|
Oportun Financial Corp
NASDAQ:OPRT
|
$372.04 Million |
|
Tupy S.A
SA:TUPY3
|
$371.92 Million |
|
Capita PLC
LSE:CPI
|
$371.92 Million |
|
ZheJiang Haers Vacuum Containers Co Ltd
SHE:002615
|
$371.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Samkang M&T Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 140,418,379,400 to 520,772,311,280, a change of 380,353,931,880 (270.9%).
- Net income of 22,253,292,550 contributed positively to equity growth.
- Other factors increased equity by 358,100,639,330.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩22.25 Billion | +4.27% |
| Other Changes | ₩358.10 Billion | +68.76% |
| Total Change | ₩- | 270.87% |
Book Value vs Market Value Analysis
This analysis compares Samkang M&T Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.04x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.26x to 2.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩3789.80 | ₩19940.00 | x |
| 2017-12-31 | ₩8382.61 | ₩19940.00 | x |
| 2018-12-31 | ₩5644.96 | ₩19940.00 | x |
| 2019-12-31 | ₩4828.78 | ₩19940.00 | x |
| 2020-12-31 | ₩4805.30 | ₩19940.00 | x |
| 2021-12-31 | ₩3839.26 | ₩19940.00 | x |
| 2022-12-31 | ₩9782.52 | ₩19940.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Samkang M&T Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.22%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 2.34x
- Recent ROE (4.27%) is above the historical average (2.39%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 19.99% | 3.70% | 0.90x | 6.03x | ₩3.57 Billion |
| 2012 | -1.12% | -0.30% | 0.80x | 4.58x | ₩-6.24 Billion |
| 2015 | 13.90% | 4.08% | 0.73x | 4.68x | ₩2.20 Billion |
| 2016 | 4.33% | 1.83% | 0.73x | 3.26x | ₩-4.14 Billion |
| 2017 | 60.18% | 78.96% | 0.23x | 3.29x | ₩81.03 Billion |
| 2018 | -30.39% | -31.49% | 0.27x | 3.61x | ₩-60.25 Billion |
| 2019 | -16.23% | -5.68% | 0.61x | 4.67x | ₩-35.30 Billion |
| 2020 | 4.98% | 1.97% | 0.65x | 3.91x | ₩-8.46 Billion |
| 2021 | -35.99% | -10.05% | 0.68x | 5.27x | ₩-64.58 Billion |
| 2022 | 4.27% | 3.22% | 0.57x | 2.34x | ₩-29.82 Billion |
Industry Comparison
This section compares Samkang M&T Co.Ltd's net assets metrics with peer companies in the Machinery, Tools, Heavy Vehicles, Trains & Ships industry.
Industry Context
- Industry: Machinery, Tools, Heavy Vehicles, Trains & Ships
- Average net assets among peers: $89,067,664,231
- Average return on equity (ROE) among peers: -0.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Samkang M&T Co.Ltd (100090) | ₩520.77 Billion | 19.99% | 1.34x | $372.09 Million |
| Bosung Power Technology Co. Ltd (006910) | $35.69 Billion | 0.00% | 1.59x | $154.39 Million |
| Youngsin Metal Industrial Co. Ltd (007530) | $56.08 Billion | 9.26% | 1.79x | $14.60 Million |
| SMCore.Inc (007820) | $42.57 Billion | 13.11% | 0.61x | $38.22 Million |
| Heungkuk Metaltech Co.Ltd (010240) | $109.18 Billion | 9.66% | 0.16x | $40.88 Million |
| Nuintek Co.Ltd (012340) | $14.31 Billion | -27.54% | 1.97x | $19.96 Million |
| CAS Corporation (016920) | $68.12 Billion | -2.43% | 1.43x | $14.89 Million |
| Semyung Electric Machinery Co.Ltd (017510) | $74.96 Billion | 1.74% | 0.11x | $60.96 Million |
| Enertork Ltd (019990) | $37.87 Billion | -10.91% | 0.21x | $27.66 Million |
| Tae Kwang Corporation (023160) | $412.98 Billion | 2.14% | 0.13x | $456.65 Million |
| Woori Technology Inc (032820) | $38.89 Billion | 0.00% | 1.46x | $571.59 Million |
About Samkang M&T Co.Ltd
Samkang M&T Co.,Ltd provides engineering, procurement, and construction of offshore projects in South Korea. The company produces offshore products, including topside modules, large scale jackets and piles, turret modules, and subsea driven/suction piles; nodes, braces, and legs; and living quarters, leg wells, wing tank blocks, etc. for offshore projects, such as oil and gas production facilitie… Read more