Samkang M&T Co.Ltd (100090) - Net Assets

Latest as of December 2022: ₩520.77 Billion KRW ≈ $352.92 Million USD

Based on the latest financial reports, Samkang M&T Co.Ltd (100090) has net assets worth ₩520.77 Billion KRW (≈ $352.92 Million USD) as of December 2022. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.22 Trillion ≈ $826.78 Million USD) and total liabilities (₩699.23 Billion ≈ $473.86 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 100090 capital-intensive asset ratio to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets ₩520.77 Billion
% of Total Assets 42.69%
Annual Growth Rate 27.6%
5-Year Change 249.11%
10-Year Change N/A
Growth Volatility 87.36

Samkang M&T Co.Ltd - Net Assets Trend (2011–2022)

This chart illustrates how Samkang M&T Co.Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Samkang M&T Co.Ltd (100090) total market value.

Annual Net Assets for Samkang M&T Co.Ltd (2011–2022)

The table below shows the annual net assets of Samkang M&T Co.Ltd from 2011 to 2022. Also explore Samkang M&T Co.Ltd net asset momentum to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2022-12-31 ₩520.77 Billion
≈ $352.92 Million		 +270.87%
2021-12-31 ₩140.42 Billion
≈ $95.16 Million		 -16.73%
2020-12-31 ₩168.63 Billion
≈ $114.28 Million		 +25.33%
2019-12-31 ₩134.55 Billion
≈ $91.18 Million		 -9.80%
2018-12-31 ₩149.17 Billion
≈ $101.09 Million		 -7.62%
2017-12-31 ₩161.47 Billion
≈ $109.43 Million		 +121.19%
2016-12-31 ₩73.00 Billion
≈ $49.47 Million		 +29.37%
2015-12-31 ₩56.43 Billion
≈ $38.24 Million		 +0.57%
2012-12-31 ₩56.11 Billion
≈ $38.02 Million		 +57.28%
2011-12-31 ₩35.67 Billion
≈ $24.18 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Samkang M&T Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 15.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2022)

Component Amount Percentage
Retained Earnings ₩22.18 Billion 4.26%
Common Stock ₩26.62 Billion 5.11%
Other Components ₩471.97 Billion 90.63%
Total Equity ₩520.77 Billion 100.00%

Samkang M&T Co.Ltd Competitors by Market Cap

The table below lists competitors of Samkang M&T Co.Ltd ranked by their market capitalization.

Company Market Cap
Panoro Minerals Ltd.
V:PML
 $372.09 Million
DINE S.A.B. de C.V
MX:DINEB
 $372.10 Million
Aurora Corp
TW:2373
 $372.13 Million
Metrics Income Opportunities Trust
AU:MOT
 $372.23 Million
Jiangsu Apon Medical Technology Co Ltd Class A
SHE:300753
 $372.03 Million
Capita PLC
LSE:CPI
 $371.92 Million
RDC Semiconductor Co Ltd
TWO:3228
 $371.70 Million
Open Lending Corp
NASDAQ:LPRO
 $371.53 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Samkang M&T Co.Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2021 to 2022, total equity changed from 140,418,379,400 to 520,772,311,280, a change of 380,353,931,880 (270.9%).
  • Net income of 22,253,292,550 contributed positively to equity growth.
  • Other factors increased equity by 358,100,639,330.

Equity Change Factors (2021 to 2022)

Factor Impact Contribution
Net Income ₩22.25 Billion +4.27%
Other Changes ₩358.10 Billion +68.76%
Total Change ₩- 270.87%

Book Value vs Market Value Analysis

This analysis compares Samkang M&T Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.04x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 5.26x to 2.04x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 ₩3789.80 ₩19940.00 x
2017-12-31 ₩8382.61 ₩19940.00 x
2018-12-31 ₩5644.96 ₩19940.00 x
2019-12-31 ₩4828.78 ₩19940.00 x
2020-12-31 ₩4805.30 ₩19940.00 x
2021-12-31 ₩3839.26 ₩19940.00 x
2022-12-31 ₩9782.52 ₩19940.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Samkang M&T Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 4.27%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.22%
  • • Asset Turnover: 0.57x
  • • Equity Multiplier: 2.34x
  • Recent ROE (4.27%) is above the historical average (2.39%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 19.99% 3.70% 0.90x 6.03x ₩3.57 Billion
2012 -1.12% -0.30% 0.80x 4.58x ₩-6.24 Billion
2015 13.90% 4.08% 0.73x 4.68x ₩2.20 Billion
2016 4.33% 1.83% 0.73x 3.26x ₩-4.14 Billion
2017 60.18% 78.96% 0.23x 3.29x ₩81.03 Billion
2018 -30.39% -31.49% 0.27x 3.61x ₩-60.25 Billion
2019 -16.23% -5.68% 0.61x 4.67x ₩-35.30 Billion
2020 4.98% 1.97% 0.65x 3.91x ₩-8.46 Billion
2021 -35.99% -10.05% 0.68x 5.27x ₩-64.58 Billion
2022 4.27% 3.22% 0.57x 2.34x ₩-29.82 Billion

Industry Comparison

This section compares Samkang M&T Co.Ltd's net assets metrics with peer companies in the Machinery, Tools, Heavy Vehicles, Trains & Ships industry.

Industry Context

  • Industry: Machinery, Tools, Heavy Vehicles, Trains & Ships
  • Average net assets among peers: $77,630,743,359
  • Average return on equity (ROE) among peers: 0.75%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Samkang M&T Co.Ltd (100090) ₩520.77 Billion 19.99% 1.34x $372.09 Million
Bosung Power Technology Co. Ltd (006910) $37.82 Billion 2.53% 1.58x $226.48 Million
Youngsin Metal Industrial Co. Ltd (007530) $56.08 Billion 9.26% 1.79x $15.34 Million
SMCore.Inc (007820) $69.78 Billion -0.91% 0.33x $47.79 Million
Heungkuk Metaltech Co.Ltd (010240) $25.12 Billion 19.00% 0.95x $43.84 Million
Nuintek Co.Ltd (012340) $19.50 Billion 0.00% 1.53x $16.77 Million
CAS Corporation (016920) $32.07 Billion -8.92% 2.79x $15.94 Million
Semyung Electric Machinery Co.Ltd (017510) $74.96 Billion 1.74% 0.11x $79.56 Million
Enertork Ltd (019990) $40.92 Billion 0.98% 0.04x $35.12 Million
Tae Kwang Corporation (023160) $386.91 Billion 8.58% 0.16x $458.41 Million
Woori Technology Inc (032820) $33.14 Billion -24.79% 1.76x $863.87 Million

About Samkang M&T Co.Ltd

KQ:100090 Korea Machinery, Tools, Heavy Vehicles, Trains & Ships
Market Cap
$372.09 Million
₩549.06 Billion KRW
Market Cap Rank
#13868 Global
#418 in Korea
Share Price
₩19940.00
Change (1 day)
+6.69%
52-Week Range
₩17560.00 - ₩27700.00
All Time High
₩30300.00
Categories
Companies in Korea Machinery, Tools, Heavy Vehicles, Trains & Ships
About

Samkang M&T Co.,Ltd provides engineering, procurement, and construction of offshore projects in South Korea. The company produces offshore products, including topside modules, large scale jackets and piles, turret modules, and subsea driven/suction piles; nodes, braces, and legs; and living quarters, leg wells, wing tank blocks, etc. for offshore projects, such as oil and gas production facilitie… Read more