WiSoL CO.LTD (122990) - Net Assets
Based on the latest financial reports, WiSoL CO.LTD (122990) has net assets worth ₩311.79 Billion KRW (≈ $211.29 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩363.35 Billion ≈ $246.24 Million USD) and total liabilities (₩51.56 Billion ≈ $34.94 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of WiSoL CO.LTD to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩311.79 Billion |
| % of Total Assets | 85.81% |
| Annual Growth Rate | 18.16% |
| 5-Year Change | 7.29% |
| 10-Year Change | 173.86% |
| Growth Volatility | 16.75 |
WiSoL CO.LTD - Net Assets Trend (2010–2024)
This chart illustrates how WiSoL CO.LTD's net assets have evolved over time, based on quarterly financial data. Also explore 122990 asset base for the complete picture of this company's asset base.
Annual Net Assets for WiSoL CO.LTD (2010–2024)
The table below shows the annual net assets of WiSoL CO.LTD from 2010 to 2024. For live valuation and market cap data, see WiSoL CO.LTD (122990) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩361.84 Billion ≈ $245.22 Million |
+4.01% |
| 2023-12-31 | ₩347.90 Billion ≈ $235.77 Million |
+1.58% |
| 2022-12-31 | ₩342.49 Billion ≈ $232.10 Million |
-6.20% |
| 2021-12-31 | ₩365.12 Billion ≈ $247.43 Million |
+8.26% |
| 2020-12-31 | ₩337.26 Billion ≈ $228.56 Million |
-1.05% |
| 2019-12-31 | ₩340.85 Billion ≈ $230.99 Million |
+31.26% |
| 2018-12-31 | ₩259.68 Billion ≈ $175.98 Million |
+18.24% |
| 2017-12-31 | ₩219.61 Billion ≈ $148.83 Million |
+38.64% |
| 2016-12-31 | ₩158.40 Billion ≈ $107.35 Million |
+19.89% |
| 2015-12-31 | ₩132.13 Billion ≈ $89.54 Million |
+48.74% |
| 2014-12-31 | ₩88.83 Billion ≈ $60.20 Million |
+13.10% |
| 2013-12-31 | ₩78.55 Billion ≈ $53.23 Million |
+43.66% |
| 2012-12-31 | ₩54.68 Billion ≈ $37.05 Million |
+17.97% |
| 2011-12-31 | ₩46.35 Billion ≈ $31.41 Million |
+32.56% |
| 2010-12-31 | ₩34.96 Billion ≈ $23.69 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to WiSoL CO.LTD's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 167854.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩295.98 Billion | 82.13% |
| Common Stock | ₩14.09 Billion | 3.91% |
| Other Components | ₩50.30 Billion | 13.96% |
| Total Equity | ₩360.37 Billion | 100.00% |
WiSoL CO.LTD Competitors by Market Cap
The table below lists competitors of WiSoL CO.LTD ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Thessaloniki Water Supply & Sewerage Co S.A
AT:EYAPS
|
$136.49 Million |
|
HLB Life Science Co. Ltd
KQ:067630
|
$136.50 Million |
|
Zig Sheng Industrial Co Ltd
TW:1455
|
$136.52 Million |
|
Onde SA
WAR:OND
|
$136.52 Million |
|
YFC-BonEagle Electric Co Ltd
TWO:6220
|
$136.36 Million |
|
Here Group Limited
NASDAQ:HERE
|
$136.33 Million |
|
CSC Steel Holdings Bhd
KLSE:5094
|
$136.30 Million |
|
UNIBEP S.A.
WAR:UNI
|
$136.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WiSoL CO.LTD's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 347,900,656,510 to 360,369,478,720, a change of 12,468,822,210 (3.6%).
- Net income of 11,041,872,580 contributed positively to equity growth.
- Dividend payments of 6,917,883,250 reduced retained earnings.
- Other factors increased equity by 8,344,832,880.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩11.04 Billion | +3.06% |
| Dividends Paid | ₩6.92 Billion | -1.92% |
| Other Changes | ₩8.34 Billion | +2.32% |
| Total Change | ₩- | 3.58% |
Book Value vs Market Value Analysis
This analysis compares WiSoL CO.LTD's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.58x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.04x to 0.58x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩7266.37 | ₩7550.00 | x |
| 2017-12-31 | ₩9311.53 | ₩7550.00 | x |
| 2018-12-31 | ₩10983.88 | ₩7550.00 | x |
| 2019-12-31 | ₩12324.44 | ₩7550.00 | x |
| 2020-12-31 | ₩12194.56 | ₩7550.00 | x |
| 2021-12-31 | ₩13194.69 | ₩7550.00 | x |
| 2022-12-31 | ₩12376.83 | ₩7550.00 | x |
| 2023-12-31 | ₩12572.51 | ₩7550.00 | x |
| 2024-12-31 | ₩13023.11 | ₩7550.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WiSoL CO.LTD utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.06%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.94%
- • Asset Turnover: 0.91x
- • Equity Multiplier: 1.15x
- Recent ROE (3.06%) is below the historical average (13.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 30.68% | 16.23% | 0.99x | 1.91x | ₩7.23 Billion |
| 2011 | 20.64% | 8.97% | 1.03x | 2.24x | ₩4.93 Billion |
| 2012 | 15.25% | 6.80% | 1.00x | 2.23x | ₩2.87 Billion |
| 2013 | 15.68% | 7.07% | 1.13x | 1.96x | ₩4.46 Billion |
| 2014 | 13.65% | 5.27% | 1.10x | 2.36x | ₩3.24 Billion |
| 2015 | 21.75% | 8.10% | 1.28x | 2.09x | ₩15.53 Billion |
| 2016 | 20.31% | 7.38% | 1.46x | 1.89x | ₩16.33 Billion |
| 2017 | 20.33% | 10.01% | 1.30x | 1.56x | ₩22.68 Billion |
| 2018 | 17.43% | 12.36% | 0.99x | 1.43x | ₩19.30 Billion |
| 2019 | 8.97% | 8.26% | 0.88x | 1.23x | ₩-3.50 Billion |
| 2020 | 0.96% | 0.94% | 0.82x | 1.25x | ₩-30.49 Billion |
| 2021 | 7.41% | 7.30% | 0.87x | 1.17x | ₩-9.44 Billion |
| 2022 | -4.31% | -4.27% | 0.86x | 1.17x | ₩-49.03 Billion |
| 2023 | 3.80% | 3.57% | 0.93x | 1.14x | ₩-21.58 Billion |
| 2024 | 3.06% | 2.94% | 0.91x | 1.15x | ₩-25.00 Billion |
Industry Comparison
This section compares WiSoL CO.LTD's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $218,334,830,115
- Average return on equity (ROE) among peers: 5.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WiSoL CO.LTD (122990) | ₩311.79 Billion | 30.68% | 0.17x | $136.48 Million |
| YoungPoong (000670) | $471.92 Billion | 0.00% | 1.01x | $822.21 Million |
| Sam Hwa Capaci (001820) | $22.52 Billion | 31.89% | 1.98x | $467.29 Million |
| Samick Music I (002450) | $144.58 Billion | 1.50% | 1.43x | $64.41 Million |
| Hansol Technics (004710) | $34.25 Billion | 0.00% | 5.26x | $173.10 Million |
| Sunny Elec (004770) | $30.06 Billion | 0.40% | 0.10x | $43.99 Million |
| Samyoung Elec (005680) | $363.17 Billion | 5.47% | 0.12x | $197.81 Million |
| PJ Electronics Co. Ltd (006140) | $109.57 Billion | 4.53% | 0.33x | $71.73 Million |
| Isupetasys (007660) | $168.70 Billion | 12.06% | 1.02x | $7.48 Billion |
| Korea Circuit Co. Ltd. (007810) | $128.70 Billion | 2.46% | 0.61x | $1.51 Billion |
| Korea Circuit Co Ltd (007815) | $709.89 Billion | -5.16% | 0.74x | $43.40 Million |
About WiSoL CO.LTD
WiSoL CO.,LTD. manufactures and sells radio frequency components in South Korea. The company offers surface acoustic wave components, such as single filter, dual filter, duplexer, and multiplexers. It also provides piezo devices, comprising ceramic actuator modules and ceramic touch feedback sensors; radio frequency modules, including SLM, GLM, DBLM, LFEM, and FEMID. The company was founded in 20… Read more