JNK Heaters Co. Ltd (126880) - Net Assets
Based on the latest financial reports, JNK Heaters Co. Ltd (126880) has net assets worth ₩154.20 Billion KRW (≈ $104.50 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩297.62 Billion ≈ $201.69 Million USD) and total liabilities (₩143.42 Billion ≈ $97.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of JNK Heaters Co. Ltd to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩154.20 Billion |
| % of Total Assets | 51.81% |
| Annual Growth Rate | 9.29% |
| 5-Year Change | 49.41% |
| 10-Year Change | 123.73% |
| Growth Volatility | 35.22 |
JNK Heaters Co. Ltd - Net Assets Trend (2010–2025)
This chart illustrates how JNK Heaters Co. Ltd's net assets have evolved over time, based on quarterly financial data. See 126880 defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for JNK Heaters Co. Ltd (2010–2025)
The table below shows the annual net assets of JNK Heaters Co. Ltd from 2010 to 2025. For live valuation and market cap data, see how much is JNK Heaters Co. Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩158.56 Billion ≈ $107.46 Million |
-25.80% |
| 2024-12-31 | ₩213.69 Billion ≈ $144.81 Million |
+87.08% |
| 2023-12-31 | ₩114.22 Billion ≈ $77.41 Million |
+0.94% |
| 2022-12-31 | ₩113.16 Billion ≈ $76.69 Million |
+6.63% |
| 2021-12-31 | ₩106.12 Billion ≈ $71.92 Million |
+3.51% |
| 2020-12-31 | ₩102.53 Billion ≈ $69.48 Million |
+17.79% |
| 2019-12-31 | ₩87.05 Billion ≈ $58.99 Million |
+67.29% |
| 2018-12-31 | ₩52.03 Billion ≈ $35.26 Million |
-8.91% |
| 2017-12-31 | ₩57.12 Billion ≈ $38.71 Million |
-19.40% |
| 2016-12-31 | ₩70.87 Billion ≈ $48.03 Million |
+24.00% |
| 2015-12-31 | ₩57.15 Billion ≈ $38.73 Million |
-0.54% |
| 2014-12-31 | ₩57.46 Billion ≈ $38.94 Million |
-24.34% |
| 2013-12-31 | ₩75.95 Billion ≈ $51.47 Million |
-1.70% |
| 2012-12-31 | ₩77.26 Billion ≈ $52.36 Million |
+1.31% |
| 2011-12-31 | ₩76.26 Billion ≈ $51.68 Million |
+82.31% |
| 2010-12-31 | ₩41.83 Billion ≈ $28.35 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to JNK Heaters Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11475284602000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩114.75 Billion | 72.37% |
| Other Components | ₩43.81 Billion | 27.63% |
| Total Equity | ₩158.56 Billion | 100.00% |
JNK Heaters Co. Ltd Competitors by Market Cap
The table below lists competitors of JNK Heaters Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gunawan Dianjaya Steel Tbk
JK:GDST
|
$43.87 Million |
|
Sam Jung Pulp
KO:009770
|
$43.88 Million |
|
SP Systems Co.Ltd
KQ:317830
|
$43.91 Million |
|
Johnson Matthey PLC
LSE:JMAT
|
$43.91 Million |
|
Atec Co. Ltd
KQ:045660
|
$43.84 Million |
|
Krynica Vitamin SA
WAR:KVT
|
$43.83 Million |
|
Pikko Land Development Tbk
JK:RODA
|
$43.80 Million |
|
Homeritz Corporation Bhd
KLSE:5160
|
$43.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in JNK Heaters Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 213,688,715,590 to 158,563,502,660, a change of -55,125,212,930 (-25.8%).
- Net income of 2,920,964,140 contributed positively to equity growth.
- Dividend payments of 1,158,406,150 reduced retained earnings.
- Other factors decreased equity by 56,887,770,920.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩2.92 Billion | +1.84% |
| Dividends Paid | ₩1.16 Billion | -0.73% |
| Other Changes | ₩-56.89 Billion | -35.88% |
| Total Change | ₩- | -25.80% |
Book Value vs Market Value Analysis
This analysis compares JNK Heaters Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.47x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.65x to 0.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩4921.57 | ₩3200.00 | x |
| 2017-12-31 | ₩3966.77 | ₩3200.00 | x |
| 2018-12-31 | ₩3087.56 | ₩3200.00 | x |
| 2019-12-31 | ₩4020.70 | ₩3200.00 | x |
| 2020-12-31 | ₩4425.39 | ₩3200.00 | x |
| 2021-12-31 | ₩4580.59 | ₩3200.00 | x |
| 2022-12-31 | ₩4884.30 | ₩3200.00 | x |
| 2023-12-31 | ₩4930.25 | ₩3200.00 | x |
| 2024-12-31 | ₩9223.39 | ₩3200.00 | x |
| 2025-12-31 | ₩6844.04 | ₩3200.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently JNK Heaters Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.98%
- • Asset Turnover: 0.59x
- • Equity Multiplier: 1.58x
- Recent ROE (1.84%) is below the historical average (3.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 33.61% | 13.26% | 1.38x | 1.83x | ₩9.32 Billion |
| 2011 | 12.56% | 8.73% | 0.87x | 1.66x | ₩1.88 Billion |
| 2012 | 10.34% | 5.62% | 0.91x | 2.03x | ₩253.93 Million |
| 2013 | 0.13% | 0.08% | 0.79x | 2.00x | ₩-7.14 Billion |
| 2014 | -33.09% | -12.56% | 0.88x | 2.99x | ₩-23.14 Billion |
| 2015 | 4.74% | 1.58% | 1.06x | 2.83x | ₩-3.01 Billion |
| 2016 | -2.47% | -1.22% | 0.81x | 2.50x | ₩-8.84 Billion |
| 2017 | -25.20% | -12.05% | 0.84x | 2.49x | ₩-20.11 Billion |
| 2018 | -14.83% | -5.13% | 0.73x | 3.94x | ₩-12.92 Billion |
| 2019 | 8.08% | 3.12% | 1.28x | 2.03x | ₩-1.67 Billion |
| 2020 | 2.10% | 1.12% | 1.01x | 1.85x | ₩-8.10 Billion |
| 2021 | 3.06% | 2.47% | 0.64x | 1.92x | ₩-7.37 Billion |
| 2022 | 6.40% | 3.67% | 0.82x | 2.12x | ₩-4.07 Billion |
| 2023 | 3.31% | 2.27% | 0.57x | 2.57x | ₩-7.64 Billion |
| 2024 | 42.81% | 65.99% | 0.37x | 1.76x | ₩70.12 Billion |
| 2025 | 1.84% | 1.98% | 0.59x | 1.58x | ₩-12.94 Billion |
Industry Comparison
This section compares JNK Heaters Co. Ltd's net assets metrics with peer companies in the Machinery, Tools, Heavy Vehicles, Trains & Ships industry.
Industry Context
- Industry: Machinery, Tools, Heavy Vehicles, Trains & Ships
- Average net assets among peers: $84,051,660,536
- Average return on equity (ROE) among peers: -2.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| JNK Heaters Co. Ltd (126880) | ₩154.20 Billion | 33.61% | 0.93x | $43.85 Million |
| Bosung Power Technology Co. Ltd (006910) | $78.40 Billion | -7.61% | 0.59x | $262.37 Million |
| Youngsin Metal Industrial Co. Ltd (007530) | $39.35 Billion | 1.41% | 2.52x | $17.58 Million |
| SMCore.Inc (007820) | $40.53 Billion | -31.50% | 0.47x | $46.16 Million |
| Heungkuk Metaltech Co.Ltd (010240) | $40.35 Billion | 17.49% | 1.24x | $44.93 Million |
| Nuintek Co.Ltd (012340) | $28.49 Billion | 0.00% | 1.53x | $37.42 Million |
| CAS Corporation (016920) | $45.64 Billion | 4.42% | 0.88x | $13.62 Million |
| Semyung Electric Machinery Co.Ltd (017510) | $57.68 Billion | 5.54% | 0.17x | $90.51 Million |
| Enertork Ltd (019990) | $41.24 Billion | 3.23% | 0.06x | $41.24 Million |
| Tae Kwang Corporation (023160) | $436.13 Billion | 3.49% | 0.16x | $535.54 Million |
| Woori Technology Inc (032820) | $32.71 Billion | -19.10% | 1.91x | $957.83 Million |
About JNK Heaters Co. Ltd
JNK Heaters Co., Ltd. engages in the design, fabrication, erection, maintenance, and revamping of process fired heaters and furnaces in South Korea and internationally. The company provides process fired heaters, such as crude distillation unit heaters, vacuum distillation unit heaters, UOP CCR platforming/AXENS aromizing heaters, pyrolysis furnaces, steam reformers, steam super heaters, lube bas… Read more