Kyobo With Special Purpose Acq (205100) - Net Assets
Based on the latest financial reports, Kyobo With Special Purpose Acq (205100) has net assets worth ₩129.65 Billion KRW (≈ $87.86 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩138.95 Billion ≈ $94.17 Million USD) and total liabilities (₩9.30 Billion ≈ $6.30 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Kyobo With Special Purpose Acq (205100) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩129.65 Billion |
| % of Total Assets | 93.31% |
| Annual Growth Rate | 20.02% |
| 5-Year Change | 76.85% |
| 10-Year Change | N/A |
| Growth Volatility | 14.64 |
Kyobo With Special Purpose Acq - Net Assets Trend (2015–2024)
This chart illustrates how Kyobo With Special Purpose Acq's net assets have evolved over time, based on quarterly financial data. Also explore Kyobo With Special Purpose Acq assets under control for the complete picture of this company's asset base.
Annual Net Assets for Kyobo With Special Purpose Acq (2015–2024)
The table below shows the annual net assets of Kyobo With Special Purpose Acq from 2015 to 2024. For live valuation and market cap data, see Kyobo With Special Purpose Acq (205100) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩131.83 Billion ≈ $89.34 Million |
+11.03% |
| 2023-12-31 | ₩118.73 Billion ≈ $80.46 Million |
+26.57% |
| 2022-12-31 | ₩93.81 Billion ≈ $63.57 Million |
+9.97% |
| 2021-12-31 | ₩85.30 Billion ≈ $57.81 Million |
+14.43% |
| 2020-12-31 | ₩74.54 Billion ≈ $50.52 Million |
+12.38% |
| 2019-12-31 | ₩66.33 Billion ≈ $44.95 Million |
+11.40% |
| 2018-12-31 | ₩59.54 Billion ≈ $40.35 Million |
+36.68% |
| 2017-12-31 | ₩43.56 Billion ≈ $29.52 Million |
+54.39% |
| 2016-12-31 | ₩28.22 Billion ≈ $19.12 Million |
+10.64% |
| 2015-12-31 | ₩25.50 Billion ≈ $17.28 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kyobo With Special Purpose Acq's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1085.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩63.51 Billion | 54.81% |
| Other Components | ₩52.37 Billion | 45.19% |
| Total Equity | ₩115.88 Billion | 100.00% |
Kyobo With Special Purpose Acq Competitors by Market Cap
The table below lists competitors of Kyobo With Special Purpose Acq ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dharmaj Crop Guard Limited
NSE:DHARMAJ
|
$94.80 Million |
|
Heranba Industries Limited
NSE:HERANBA
|
$94.83 Million |
|
Creades AB Series A
LSE:0QI9
|
$94.84 Million |
|
Alkindo Naratama Tbk
JK:ALDO
|
$94.84 Million |
|
Urbas Grupo Financiero SA
MC:UBS
|
$94.75 Million |
|
Sajo Seafood
KO:014710
|
$94.75 Million |
|
Nahar Spinning Mills Limited
NSE:NAHARSPING
|
$94.66 Million |
|
Economic Investment Trust Ltd
TO:EVT
|
$94.65 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kyobo With Special Purpose Acq's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 104,195,438,790 to 115,881,980,300, a change of 11,686,541,510 (11.2%).
- Net income of 9,062,039,260 contributed positively to equity growth.
- Dividend payments of 14,667,450 reduced retained earnings.
- Share repurchases of 3,148,850 reduced equity.
- Other factors increased equity by 2,642,318,550.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩9.06 Billion | +7.82% |
| Dividends Paid | ₩14.67 Million | -0.01% |
| Share Repurchases | ₩3.15 Million | -0.0% |
| Other Changes | ₩2.64 Billion | +2.28% |
| Total Change | ₩- | 11.22% |
Book Value vs Market Value Analysis
This analysis compares Kyobo With Special Purpose Acq's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.22x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.02x to 1.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩968.78 | ₩1957.00 | x |
| 2017-12-31 | ₩1342.59 | ₩1957.00 | x |
| 2018-12-31 | ₩1835.04 | ₩1957.00 | x |
| 2019-12-31 | ₩2005.07 | ₩1957.00 | x |
| 2020-12-31 | ₩2253.30 | ₩1957.00 | x |
| 2021-12-31 | ₩1242.32 | ₩1957.00 | x |
| 2022-12-31 | ₩1318.22 | ₩1957.00 | x |
| 2023-12-31 | ₩1464.19 | ₩1957.00 | x |
| 2024-12-31 | ₩1610.42 | ₩1957.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kyobo With Special Purpose Acq utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.82%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.80%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 1.27x
- Recent ROE (7.82%) is above the historical average (4.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -34.93% | -43.13% | 0.55x | 1.46x | ₩-11.46 Billion |
| 2016 | 8.40% | 8.60% | 0.50x | 1.95x | ₩-452.33 Million |
| 2017 | -1.04% | -1.35% | 0.55x | 1.42x | ₩-4.81 Billion |
| 2018 | 10.04% | 18.48% | 0.42x | 1.31x | ₩24.33 Million |
| 2019 | 7.09% | 13.65% | 0.40x | 1.30x | ₩-1.93 Billion |
| 2020 | 11.00% | 20.93% | 0.42x | 1.27x | ₩745.03 Million |
| 2021 | 12.58% | 22.67% | 0.42x | 1.32x | ₩2.20 Billion |
| 2022 | 9.16% | 15.58% | 0.46x | 1.27x | ₩-792.44 Million |
| 2023 | 10.00% | 19.33% | 0.41x | 1.27x | ₩-505.41K |
| 2024 | 7.82% | 14.80% | 0.42x | 1.27x | ₩-2.53 Billion |
Industry Comparison
This section compares Kyobo With Special Purpose Acq's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $69,869,345,200
- Average return on equity (ROE) among peers: 6.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kyobo With Special Purpose Acq (205100) | ₩129.65 Billion | -34.93% | 0.07x | $94.78 Million |
| Douzone Bizon Co Ltd (012510) | $117.67 Billion | 9.16% | 0.79x | $2.28 Billion |
| NuriFlex Co.Ltd (040160) | $79.53 Billion | 0.79% | 0.93x | $128.40 Million |
| Raonsecure Co. Ltd (042510) | $38.00 Billion | 17.55% | 1.02x | $91.98 Million |
| Osangjaiel Co. Ltd (053980) | $64.51 Billion | 7.09% | 0.47x | $42.11 Million |
| Gemvaxlink Co. Ltd (064800) | $98.04 Billion | 2.92% | 2.90x | $68.25 Million |
| Mobileleader Co.Ltd (100030) | $52.35 Billion | 5.01% | 0.18x | $34.15 Million |
| Selvas Ai Inc. (108860) | $168.52 Billion | -1.51% | 0.14x | $239.67 Million |
| RSUPPORT Co. Ltd (131370) | $53.89 Billion | 9.30% | 0.09x | $91.85 Million |
| KineMaster Corporation (139670) | $14.28 Billion | 17.22% | 0.16x | $20.57 Million |
| Bflysoft Co. Ltd. (148780) | $11.91 Billion | -0.39% | 0.38x | $27.38 Million |
About Kyobo With Special Purpose Acq
EXEM Co., Ltd. operates as an IT performance management and big data platform company Korea and internationally. Its products include MaxGauge, a database performance management software; InterMax, a web application server DB integrated performance monitoring solution for application performance management; and CloudMOA, an integrated management solution of large-scale IT services in a hybrid clo… Read more