A.G.Barr PLC (BAG) - Net Assets

Latest as of January 2026: GBX345.60 Million GBX ≈ $42.05K USD

Based on the latest financial reports, A.G.Barr PLC (BAG) has net assets worth GBX345.60 Million GBX (≈ $42.05K USD) as of January 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX514.20 Million ≈ $62.56K USD) and total liabilities (GBX168.60 Million ≈ $20.51K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check A.G.Barr PLC tangible book value ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX345.60 Million
% of Total Assets 67.21%
Annual Growth Rate 7.49%
5-Year Change 39.24%
10-Year Change 90.1%
Growth Volatility 7.47

A.G.Barr PLC - Net Assets Trend (1985–2026)

This chart illustrates how A.G.Barr PLC's net assets have evolved over time, based on quarterly financial data. See BAG cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for A.G.Barr PLC (1985–2026)

The table below shows the annual net assets of A.G.Barr PLC from 1985 to 2026. For live valuation and market cap data, see how much is A.G.Barr PLC worth.

Year Net Assets Change
2026-01-31 GBX345.60 Million
≈ $42.05K		 +8.82%
2025-01-31 GBX317.60 Million
≈ $38.64K		 +8.51%
2024-01-31 GBX292.70 Million
≈ $35.61K		 +8.89%
2023-01-31 GBX268.80 Million
≈ $32.71K		 +8.30%
2022-01-31 GBX248.20 Million
≈ $30.20K		 +8.48%
2021-01-31 GBX228.80 Million
≈ $27.84K		 +9.84%
2020-01-31 GBX208.30 Million
≈ $25.34K		 -0.71%
2019-01-31 GBX209.80 Million
≈ $25.53K		 +3.91%
2018-01-31 GBX201.90 Million
≈ $24.57K		 +11.06%
2017-01-31 GBX181.80 Million
≈ $22.12K		 +0.94%
2016-01-31 GBX180.10 Million
≈ $21.91K		 +15.05%
2015-01-31 GBX156.54 Million
≈ $19.05K		 +0.84%
2014-01-31 GBX155.24 Million
≈ $18.89K		 +18.82%
2013-01-31 GBX130.65 Million
≈ $15.90K		 +2.86%
2012-01-31 GBX127.02 Million
≈ $15.45K		 +8.84%
2011-01-31 GBX116.71 Million
≈ $14.20K		 +16.12%
2010-01-31 GBX100.51 Million
≈ $12.23K		 +8.46%
2009-01-31 GBX92.67 Million
≈ $11.27K		 +9.30%
2008-01-31 GBX84.78 Million
≈ $10.32K		 +18.77%
2007-01-31 GBX71.38 Million
≈ $8.68K		 +9.91%
2006-01-31 GBX64.94 Million
≈ $7.90K		 +7.02%
2005-01-31 GBX60.68 Million
≈ $7.38K		 -2.78%
2004-01-31 GBX62.42 Million
≈ $7.59K		 +3.31%
2003-01-31 GBX60.42 Million
≈ $7.35K		 +7.14%
2002-01-31 GBX56.39 Million
≈ $6.86K		 +6.28%
2001-01-31 GBX53.06 Million
≈ $6.46K		 +4.65%
2000-01-31 GBX50.70 Million
≈ $6.17K		 +10.72%
1999-01-31 GBX45.79 Million
≈ $5.57K		 +12.55%
1998-01-31 GBX40.69 Million
≈ $4.95K		 +17.29%
1996-10-31 GBX34.69 Million
≈ $4.22K		 +5.80%
1995-10-31 GBX32.79 Million
≈ $3.99K		 +6.41%
1994-10-31 GBX30.81 Million
≈ $3.75K		 +11.57%
1993-10-31 GBX27.62 Million
≈ $3.36K		 +7.31%
1992-10-31 GBX25.74 Million
≈ $3.13K		 +12.57%
1991-10-31 GBX22.86 Million
≈ $2.78K		 +5.92%
1990-10-31 GBX21.59 Million
≈ $2.63K		 +7.69%
1989-10-31 GBX20.04 Million
≈ $2.44K		 +15.03%
1988-10-31 GBX17.43 Million
≈ $2.12K		 -27.17%
1987-10-31 GBX23.92 Million
≈ $2.91K		 +13.16%
1986-10-31 GBX21.14 Million
≈ $2.57K		 +11.93%
1985-10-31 GBX18.89 Million
≈ $2.30K		 --

Equity Component Analysis

This analysis shows how different components contribute to A.G.Barr PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1795.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (January 2026)

Component Amount Percentage
Retained Earnings GBX328.10 Million 97.07%
Common Stock GBX4.70 Million 1.39%
Other Comprehensive Income GBX4.30 Million 1.27%
Other Components GBX900.00K 0.27%
Total Equity GBX338.00 Million 100.00%

A.G.Barr PLC Competitors by Market Cap

The table below lists competitors of A.G.Barr PLC ranked by their market capitalization.

Company Market Cap
Auplata SA
PA:ALAMG
 $8.43 Million
ERG S.A.
WAR:ERG
 $8.43 Million
Desenio Group AB
ST:DSNO
 $8.43 Million
Academies Australasia Group Ltd
AU:AKG
 $8.44 Million
J D Wetherspoon PLC
LSE:JDW
 $8.41 Million
Uma Exports Limited
NSE:UMAEXPORTS
 $8.41 Million
Streamplay Studio Ltd
AU:SP8
 $8.41 Million
Search Minerals Inc
V:SMY
 $8.39 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in A.G.Barr PLC's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2025 to 2026, total equity changed from 317,600,000 to 338,000,000, a change of 20,400,000 (6.4%).
  • Net income of 47,100,000 contributed positively to equity growth.
  • Dividend payments of 19,200,000 reduced retained earnings.
  • Share repurchases of 5,000,000 reduced equity.
  • New share issuances of 700,000 increased equity.
  • Other comprehensive income increased equity by 700,000.
  • Other factors decreased equity by 3,900,000.

Equity Change Factors (2025 to 2026)

Factor Impact Contribution
Net Income GBX47.10 Million +13.93%
Dividends Paid GBX19.20 Million -5.68%
Share Repurchases GBX5.00 Million -1.48%
Share Issuances GBX700.00K +0.21%
Other Comprehensive Income GBX700.00K +0.21%
Other Changes GBX-3.90 Million -1.15%
Total Change GBX- 6.42%

Book Value vs Market Value Analysis

This analysis compares A.G.Barr PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 205.73x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 3753.32x to 205.73x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1985-10-31 GBX0.17 GBX624.00 x
1986-10-31 GBX0.19 GBX624.00 x
1987-10-31 GBX0.21 GBX624.00 x
1988-10-31 GBX0.15 GBX624.00 x
1989-10-31 GBX0.18 GBX624.00 x
1990-10-31 GBX0.19 GBX624.00 x
1991-10-31 GBX0.20 GBX624.00 x
1992-10-31 GBX0.23 GBX624.00 x
1993-10-31 GBX0.24 GBX624.00 x
1994-10-31 GBX0.27 GBX624.00 x
1995-10-31 GBX0.28 GBX624.00 x
1996-10-31 GBX0.30 GBX624.00 x
1998-01-31 GBX0.36 GBX624.00 x
1999-01-31 GBX0.40 GBX624.00 x
2000-01-31 GBX0.44 GBX624.00 x
2001-01-31 GBX0.46 GBX624.00 x
2002-01-31 GBX0.49 GBX624.00 x
2003-01-31 GBX0.51 GBX624.00 x
2004-01-31 GBX0.53 GBX624.00 x
2005-01-31 GBX0.52 GBX624.00 x
2006-01-31 GBX0.56 GBX624.00 x
2007-01-31 GBX0.61 GBX624.00 x
2008-01-31 GBX0.72 GBX624.00 x
2009-01-31 GBX0.80 GBX624.00 x
2010-01-31 GBX0.87 GBX624.00 x
2011-01-31 GBX1.01 GBX624.00 x
2012-01-31 GBX1.10 GBX624.00 x
2013-01-31 GBX1.13 GBX624.00 x
2014-01-31 GBX1.34 GBX624.00 x
2015-01-31 GBX1.35 GBX624.00 x
2016-01-31 GBX1.55 GBX624.00 x
2017-01-31 GBX1.56 GBX624.00 x
2018-01-31 GBX1.75 GBX624.00 x
2019-01-31 GBX1.84 GBX624.00 x
2020-01-31 GBX1.85 GBX624.00 x
2021-01-31 GBX2.06 GBX624.00 x
2022-01-31 GBX2.19 GBX624.00 x
2023-01-31 GBX2.40 GBX624.00 x
2024-01-31 GBX2.60 GBX624.00 x
2025-01-31 GBX2.83 GBX624.00 x
2026-01-31 GBX3.03 GBX624.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently A.G.Barr PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 13.93%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 10.77%
  • • Asset Turnover: 0.85x
  • • Equity Multiplier: 1.52x
  • Recent ROE (13.93%) is below the historical average (15.61%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1985 13.64% 7.32% 1.17x 1.59x GBX688.10K
1986 13.94% 7.52% 1.18x 1.57x GBX833.80K
1987 15.06% 7.94% 1.19x 1.59x GBX1.21 Million
1988 14.88% 3.55% 1.35x 3.12x GBX849.50K
1989 15.41% 3.49% 1.55x 2.84x GBX1.08 Million
1990 11.70% 2.81% 1.59x 2.62x GBX367.50K
1991 10.11% 2.57% 1.57x 2.51x GBX24.80K
1992 15.95% 4.33% 1.67x 2.20x GBX1.53 Million
1993 10.69% 3.36% 1.78x 1.79x GBX190.30K
1994 14.97% 5.24% 1.66x 1.72x GBX1.53 Million
1995 9.06% 2.93% 1.58x 1.96x GBX-308.70K
1996 10.32% 3.47% 1.42x 2.09x GBX112.00K
1999 18.73% 8.02% 1.36x 1.71x GBX4.00 Million
2000 17.05% 7.86% 1.44x 1.50x GBX3.57 Million
2001 18.40% 8.73% 1.34x 1.57x GBX4.46 Million
2002 13.27% 6.44% 1.35x 1.53x GBX1.85 Million
2003 14.10% 7.10% 1.29x 1.55x GBX2.48 Million
2004 15.56% 7.76% 1.32x 1.52x GBX3.47 Million
2005 19.28% 9.20% 1.18x 1.78x GBX5.63 Million
2006 18.87% 9.52% 1.22x 1.63x GBX5.76 Million
2007 18.48% 9.30% 1.20x 1.66x GBX6.05 Million
2008 19.86% 11.35% 1.20x 1.46x GBX8.36 Million
2009 18.43% 10.06% 0.91x 2.02x GBX7.81 Million
2010 17.86% 8.91% 1.05x 1.91x GBX7.90 Million
2011 19.35% 10.16% 1.10x 1.73x GBX10.91 Million
2012 22.16% 11.88% 1.21x 1.55x GBX15.44 Million
2013 19.57% 10.76% 1.11x 1.64x GBX12.50 Million
2014 18.15% 11.09% 1.12x 1.46x GBX12.66 Million
2015 19.16% 11.50% 1.02x 1.63x GBX14.34 Million
2016 19.04% 13.26% 0.96x 1.49x GBX16.29 Million
2017 19.58% 13.85% 0.93x 1.52x GBX17.42 Million
2018 18.42% 13.40% 0.96x 1.43x GBX17.01 Million
2019 17.06% 12.83% 0.94x 1.42x GBX14.82 Million
2020 14.31% 11.65% 0.86x 1.43x GBX8.97 Million
2021 8.35% 8.41% 0.75x 1.32x GBX-3.78 Million
2022 11.37% 10.35% 0.80x 1.38x GBX3.35 Million
2023 12.61% 10.67% 0.84x 1.40x GBX7.02 Million
2024 13.15% 9.63% 1.00x 1.37x GBX9.23 Million
2025 12.50% 9.44% 0.97x 1.36x GBX7.94 Million
2026 13.93% 10.77% 0.85x 1.52x GBX13.30 Million

Industry Comparison

This section compares A.G.Barr PLC's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.

Industry Context

  • Industry: Beverages - Non-Alcoholic
  • Average net assets among peers: $1,139,250,650
  • Average return on equity (ROE) among peers: 14.31%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
A.G.Barr PLC (BAG) GBX345.60 Million 13.64% 0.49x $8.43 Million
Coca-Cola Europacific Partners PLC (CCEP) $1.13 Billion -1.19% 5.89x $395.70 Million
Coca Cola HBC AG (CCH) $3.12 Billion 17.55% 1.73x $201.41 Million
Fevertree Drinks Plc (FEVR) $252.60 Million 16.51% 0.18x $11.19 Million
Nichols (NICL) $58.08 Million 24.36% 0.48x $4.28 Million

About A.G.Barr PLC

LSE:BAG UK Beverages - Non-Alcoholic
Market Cap
$8.43 Million
GBX69.25 Billion GBX
Market Cap Rank
#27467 Global
#381 in UK
Share Price
GBX624.00
Change (1 day)
-2.04%
52-Week Range
GBX598.00 - GBX711.00
All Time High
GBX877.75
Categories
Companies in UK Beverages - Non-Alcoholic
About

A.G. BARR p.l.c., together with its subsidiaries, manufactures, distributes, and sells soft drinks and cocktail solutions in the United Kingdom and internationally. It operates in three segments: Soft Drinks, Cocktail Solutions, and Other. The company provides mixers, various fruit purees, boost drinks, energy stimulation drinks, sport drinks, iced coffee, oat drinks, spring and sparkling water, … Read more