Computacenter PLC (CCC) - Net Assets
Based on the latest financial reports, Computacenter PLC (CCC) has net assets worth GBX851.40 Million GBX (≈ $103.59K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX3.05 Billion ≈ $371.22K USD) and total liabilities (GBX2.20 Billion ≈ $267.63K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Computacenter PLC to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX851.40 Million |
| % of Total Assets | 27.91% |
| Annual Growth Rate | N/A |
| 5-Year Change | 29.81% |
| 10-Year Change | 126.59% |
| Growth Volatility | 73.23 |
Computacenter PLC - Net Assets Trend (1995–2024)
This chart illustrates how Computacenter PLC's net assets have evolved over time, based on quarterly financial data. See Computacenter PLC liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Computacenter PLC (1995–2024)
The table below shows the annual net assets of Computacenter PLC from 1995 to 2024. For live valuation and market cap data, see Computacenter PLC market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX819.00 Million ≈ $99.65K |
-13.73% |
| 2023-12-31 | GBX949.40 Million ≈ $115.51K |
+8.88% |
| 2022-12-31 | GBX872.00 Million ≈ $106.10K |
+17.08% |
| 2021-12-31 | GBX744.80 Million ≈ $90.62K |
+18.05% |
| 2020-12-31 | GBX630.92 Million ≈ $76.77K |
+28.11% |
| 2019-12-31 | GBX492.48 Million ≈ $59.92K |
+9.99% |
| 2018-12-31 | GBX447.77 Million ≈ $54.48K |
-8.40% |
| 2017-12-31 | GBX488.86 Million ≈ $59.48K |
+14.23% |
| 2016-12-31 | GBX427.97 Million ≈ $52.07K |
+18.40% |
| 2015-12-31 | GBX361.45 Million ≈ $43.98K |
-6.22% |
| 2014-12-31 | GBX385.41 Million ≈ $46.89K |
+5.69% |
| 2013-12-31 | GBX364.67 Million ≈ $44.37K |
-13.66% |
| 2012-12-31 | GBX422.34 Million ≈ $51.39K |
+4.61% |
| 2011-12-31 | GBX403.75 Million ≈ $49.12K |
+9.25% |
| 2010-12-31 | GBX369.56 Million ≈ $44.97K |
+9.15% |
| 2009-12-31 | GBX338.57 Million ≈ $41.19K |
+5.40% |
| 2008-12-31 | GBX321.21 Million ≈ $39.08K |
+15.46% |
| 2007-12-31 | GBX278.20 Million ≈ $33.85K |
+4.93% |
| 2006-12-31 | GBX265.13 Million ≈ $32.26K |
-19.82% |
| 2005-12-31 | GBX330.67 Million ≈ $40.23K |
+1.67% |
| 2004-12-31 | GBX325.25 Million ≈ $39.57K |
+14.98% |
| 2003-12-31 | GBX282.88 Million ≈ $34.42K |
+15.33% |
| 2002-12-31 | GBX245.27 Million ≈ $29.84K |
+10.47% |
| 2001-12-31 | GBX222.02 Million ≈ $27.01K |
+8.71% |
| 2000-12-31 | GBX204.24 Million ≈ $24.85K |
+21.23% |
| 1999-12-31 | GBX168.47 Million ≈ $20.50K |
+39.44% |
| 1998-12-31 | GBX120.82 Million ≈ $14.70K |
+285.48% |
| 1997-12-31 | GBX31.34 Million ≈ $3.81K |
+291.79% |
| 1996-12-31 | GBX8.00 Million ≈ $973.37 |
+161.54% |
| 1995-12-31 | GBX-13.00 Million ≈ $-1.58K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Computacenter PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 105500000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX1.03 Billion | 127.59% |
| Common Stock | GBX8.90 Million | 1.10% |
| Other Comprehensive Income | GBX10.10 Million | 1.25% |
| Total Equity | GBX810.20 Million | 100.00% |
Computacenter PLC Competitors by Market Cap
The table below lists competitors of Computacenter PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Agile Group Holdings Limited
F:A8P
|
$53.09 Million |
|
Aeon Motor Co Ltd
TWO:1599
|
$53.10 Million |
|
Tunas Alfin Tbk
JK:TALF
|
$53.13 Million |
|
Advani Hotels & Resorts (India) Limited
NSE:ADVANIHOTR
|
$53.15 Million |
|
Huvitz Co. Ltd
KQ:065510
|
$53.08 Million |
|
Immutep Limited
F:YP1A
|
$53.07 Million |
|
POS Malaysia&Services Holdings Bhd
KLSE:4634
|
$53.06 Million |
|
Yesil Gayrimenkul Yatirim Ortakligi AS
IS:YGYO
|
$53.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Computacenter PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 941,700,000 to 810,200,000, a change of -131,500,000 (-14.0%).
- Net income of 170,800,000 contributed positively to equity growth.
- Dividend payments of 78,900,000 reduced retained earnings.
- Share repurchases of 221,800,000 reduced equity.
- New share issuances of 6,000,000 increased equity.
- Other comprehensive income decreased equity by 17,100,000.
- Other factors increased equity by 9,500,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX170.80 Million | +21.08% |
| Dividends Paid | GBX78.90 Million | -9.74% |
| Share Repurchases | GBX221.80 Million | -27.38% |
| Share Issuances | GBX6.00 Million | +0.74% |
| Other Comprehensive Income | GBX-17.10 Million | -2.11% |
| Other Changes | GBX9.50 Million | +1.17% |
| Total Change | GBX- | -13.96% |
Book Value vs Market Value Analysis
This analysis compares Computacenter PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 573.53x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | GBX-0.13 | GBX4160.00 | x |
| 1996-12-31 | GBX0.08 | GBX4160.00 | x |
| 1997-12-31 | GBX0.23 | GBX4160.00 | x |
| 1998-12-31 | GBX0.99 | GBX4160.00 | x |
| 1999-12-31 | GBX1.35 | GBX4160.00 | x |
| 2000-12-31 | GBX1.64 | GBX4160.00 | x |
| 2001-12-31 | GBX1.75 | GBX4160.00 | x |
| 2002-12-31 | GBX1.93 | GBX4160.00 | x |
| 2003-12-31 | GBX2.27 | GBX4160.00 | x |
| 2004-12-31 | GBX2.60 | GBX4160.00 | x |
| 2005-12-31 | GBX2.66 | GBX4160.00 | x |
| 2006-12-31 | GBX1.92 | GBX4160.00 | x |
| 2007-12-31 | GBX2.21 | GBX4160.00 | x |
| 2008-12-31 | GBX2.62 | GBX4160.00 | x |
| 2009-12-31 | GBX2.81 | GBX4160.00 | x |
| 2010-12-31 | GBX3.02 | GBX4160.00 | x |
| 2011-12-31 | GBX3.27 | GBX4160.00 | x |
| 2012-12-31 | GBX3.51 | GBX4160.00 | x |
| 2013-12-31 | GBX2.87 | GBX4160.00 | x |
| 2014-12-31 | GBX3.17 | GBX4160.00 | x |
| 2015-12-31 | GBX2.88 | GBX4160.00 | x |
| 2016-12-31 | GBX3.51 | GBX4160.00 | x |
| 2017-12-31 | GBX4.00 | GBX4160.00 | x |
| 2018-12-31 | GBX3.88 | GBX4160.00 | x |
| 2019-12-31 | GBX4.31 | GBX4160.00 | x |
| 2020-12-31 | GBX5.46 | GBX4160.00 | x |
| 2021-12-31 | GBX6.43 | GBX4160.00 | x |
| 2022-12-31 | GBX7.53 | GBX4160.00 | x |
| 2023-12-31 | GBX8.25 | GBX4160.00 | x |
| 2024-12-31 | GBX7.25 | GBX4160.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Computacenter PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.08%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.45%
- • Asset Turnover: 2.07x
- • Equity Multiplier: 4.15x
- Recent ROE (21.08%) is below the historical average (28.16%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 0.00% | 1.35% | 3.22x | 0.00x | GBX8.91 Million |
| 1996 | 283.54% | 2.54% | 3.28x | 34.01x | GBX21.61 Million |
| 1997 | 99.39% | 2.74% | 3.54x | 10.22x | GBX27.96 Million |
| 1998 | 35.88% | 2.73% | 3.37x | 3.91x | GBX31.23 Million |
| 1999 | 31.47% | 3.01% | 3.49x | 2.99x | GBX36.13 Million |
| 2000 | 19.23% | 1.97% | 3.02x | 3.23x | GBX18.83 Million |
| 2001 | 8.59% | 0.91% | 3.34x | 2.82x | GBX-3.12 Million |
| 2002 | 15.11% | 1.92% | 3.30x | 2.38x | GBX12.52 Million |
| 2003 | 16.38% | 1.87% | 3.14x | 2.79x | GBX18.03 Million |
| 2004 | 13.66% | 1.84% | 2.94x | 2.52x | GBX11.91 Million |
| 2005 | 6.17% | 0.89% | 2.83x | 2.45x | GBX-12.66 Million |
| 2006 | 7.14% | 0.83% | 3.02x | 2.83x | GBX-7.58 Million |
| 2007 | 10.38% | 1.21% | 2.88x | 2.97x | GBX1.07 Million |
| 2008 | 11.62% | 1.46% | 2.62x | 3.04x | GBX5.22 Million |
| 2009 | 11.14% | 1.51% | 2.69x | 2.75x | GBX3.85 Million |
| 2010 | 13.62% | 1.88% | 2.73x | 2.65x | GBX13.37 Million |
| 2011 | 15.11% | 2.14% | 2.61x | 2.71x | GBX20.64 Million |
| 2012 | 11.63% | 1.69% | 2.62x | 2.64x | GBX6.89 Million |
| 2013 | 9.09% | 1.08% | 2.71x | 3.11x | GBX-3.31 Million |
| 2014 | 14.30% | 1.77% | 2.66x | 3.03x | GBX16.58 Million |
| 2015 | 28.53% | 3.37% | 2.87x | 2.95x | GBX66.97 Million |
| 2016 | 14.90% | 1.97% | 2.62x | 2.90x | GBX20.98 Million |
| 2017 | 16.63% | 2.14% | 2.62x | 2.97x | GBX32.43 Million |
| 2018 | 18.07% | 1.86% | 2.22x | 4.38x | GBX36.16 Million |
| 2019 | 20.64% | 2.01% | 2.64x | 3.89x | GBX52.40 Million |
| 2020 | 24.50% | 2.83% | 2.27x | 3.83x | GBX91.02 Million |
| 2021 | 25.02% | 3.68% | 1.86x | 3.66x | GBX111.25 Million |
| 2022 | 21.12% | 2.83% | 1.97x | 3.79x | GBX96.23 Million |
| 2023 | 20.98% | 2.85% | 2.26x | 3.25x | GBX103.43 Million |
| 2024 | 21.08% | 2.45% | 2.07x | 4.15x | GBX89.78 Million |
Industry Comparison
This section compares Computacenter PLC's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $56,846,639
- Average return on equity (ROE) among peers: 1.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Computacenter PLC (CCC) | GBX851.40 Million | 0.00% | 2.58x | $53.08 Million |
| FDM Group Holdings PLC (FDM) | $52.15 Million | 10.87% | 0.72x | $1.38 Million |
| FD Technologies Plc (FDP) | $16.31 Million | 23.22% | 2.67x | $6.93 Million |
| GSTechnologies Ltd (GST) | $6.01 Million | -23.81% | 0.37x | $120.23K |
| K3 Business Technology Group PLC (KBT) | $27.28 Million | -8.74% | 0.65x | $251.34K |
| Mobilityone Ltd (MBO) | $3.38 Million | 47.55% | 2.45x | $103.47K |
| Made Tech Group PLC (MTEC) | $-787.00K | 0.00% | 0.00x | $690.23K |
| Redcentric (RCN) | $-3.99 Million | 0.00% | 0.00x | $2.37 Million |
| RWS Holdings PLC (RWS) | $408.90 Million | 11.35% | 0.45x | $3.55 Million |
| Triad Group PLC (TRD) | $2.38 Million | -50.42% | 3.23x | $604.39K |
About Computacenter PLC
Computacenter plc provides technology and services to corporate and public sector organizations in the United Kingdom, Germany, Western Europe, North America, and internationally. It offers procurement, specialist, software, logistical, technical, and circular technology sourcing services; IT strategy and advisory, integration, deployment, and support services; and managed services. The company a… Read more