Croda International PLC (CRDA) - Net Assets

Latest as of June 2025: GBX2.23 Billion GBX ≈ $271.47K USD

Based on the latest financial reports, Croda International PLC (CRDA) has net assets worth GBX2.23 Billion GBX (≈ $271.47K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX3.46 Billion ≈ $421.54K USD) and total liabilities (GBX1.23 Billion ≈ $150.07K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Croda International PLC asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX2.23 Billion
% of Total Assets 64.4%
Annual Growth Rate 8.38%
5-Year Change 44.0%
10-Year Change 278.22%
Growth Volatility 26.68

Croda International PLC - Net Assets Trend (1985–2024)

This chart illustrates how Croda International PLC's net assets have evolved over time, based on quarterly financial data. Also explore Croda International PLC asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Croda International PLC (1985–2024)

The table below shows the annual net assets of Croda International PLC from 1985 to 2024. For live valuation and market cap data, see CRDA stock market capitalisation.

Year Net Assets Change
2024-12-31 GBX2.30 Billion
≈ $279.47K		 -3.01%
2023-12-31 GBX2.37 Billion
≈ $288.13K		 -2.59%
2022-12-31 GBX2.43 Billion
≈ $295.79K		 +37.67%
2021-12-31 GBX1.77 Billion
≈ $214.86K		 +10.71%
2020-12-31 GBX1.60 Billion
≈ $194.08K		 +83.64%
2019-12-31 GBX868.60 Million
≈ $105.68K		 -12.97%
2018-12-31 GBX998.00 Million
≈ $121.43K		 +20.26%
2017-12-31 GBX829.90 Million
≈ $100.97K		 +36.32%
2016-12-31 GBX608.80 Million
≈ $74.07K		 +0.25%
2015-12-31 GBX607.30 Million
≈ $73.89K		 +24.19%
2014-12-31 GBX489.00 Million
≈ $59.50K		 +16.60%
2013-12-31 GBX419.40 Million
≈ $51.03K		 +21.81%
2012-12-31 GBX344.30 Million
≈ $41.89K		 +29.34%
2011-12-31 GBX266.20 Million
≈ $32.39K		 -2.92%
2010-12-31 GBX274.20 Million
≈ $33.36K		 +73.32%
2009-12-31 GBX158.20 Million
≈ $19.25K		 -40.37%
2008-12-31 GBX265.30 Million
≈ $32.28K		 +20.76%
2007-12-31 GBX219.70 Million
≈ $26.73K		 +73.81%
2006-12-31 GBX126.40 Million
≈ $15.38K		 +56.82%
2005-12-31 GBX80.60 Million
≈ $9.81K		 -10.04%
2004-12-31 GBX89.60 Million
≈ $10.90K		 -45.23%
2003-12-31 GBX163.60 Million
≈ $19.91K		 +10.17%
2002-12-31 GBX148.50 Million
≈ $18.07K		 -15.14%
2001-12-31 GBX175.00 Million
≈ $21.29K		 -2.94%
2000-12-31 GBX180.30 Million
≈ $21.94K		 +16.47%
1999-12-31 GBX154.80 Million
≈ $18.83K		 -0.71%
1998-12-31 GBX155.90 Million
≈ $18.97K		 -3.53%
1997-12-31 GBX161.60 Million
≈ $19.66K		 -18.96%
1996-12-31 GBX199.40 Million
≈ $24.26K		 +3.21%
1995-12-31 GBX193.20 Million
≈ $23.51K		 -1.23%
1994-12-31 GBX195.60 Million
≈ $23.80K		 +10.57%
1993-12-31 GBX176.90 Million
≈ $21.52K		 +11.96%
1992-12-31 GBX158.00 Million
≈ $19.22K		 +13.10%
1991-12-31 GBX139.70 Million
≈ $17.00K		 +0.58%
1990-12-31 GBX138.90 Million
≈ $16.90K		 -2.11%
1989-12-31 GBX141.90 Million
≈ $17.27K		 +5.50%
1988-12-31 GBX134.50 Million
≈ $16.36K		 +20.89%
1987-12-31 GBX111.26 Million
≈ $13.54K		 +2.16%
1986-12-31 GBX108.91 Million
≈ $13.25K		 +9.37%
1985-12-31 GBX99.58 Million
≈ $12.12K		 --

Equity Component Analysis

This analysis shows how different components contribute to Croda International PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 2751.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings GBX1.66 Billion 72.73%
Common Stock GBX15.10 Million 0.66%
Other Comprehensive Income GBX-100.40 Million -4.40%
Other Components GBX707.70 Million 31.01%
Total Equity GBX2.28 Billion 100.00%

Croda International PLC Competitors by Market Cap

The table below lists competitors of Croda International PLC ranked by their market capitalization.

Company Market Cap
Agile Content SA
MC:AGIL
 $48.14 Million
Nanoveu Ltd
AU:NVU
 $48.16 Million
Workpoint Entertainment Public Company Limited
BK:WORK
 $48.17 Million
Balfour Beatty plc
LSE:BBY
 $48.20 Million
LSI Software S.A.
WAR:LSI
 $48.13 Million
Spuntech
TA:SPNTC
 $48.13 Million
Computacenter PLC
LSE:CCC
 $48.11 Million
Black Hawk Acquisition Corporation
NASDAQ:BKHA
 $48.10 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Croda International PLC's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 2,352,500,000 to 2,282,500,000, a change of -70,000,000 (-3.0%).
  • Net income of 158,500,000 contributed positively to equity growth.
  • Dividend payments of 152,200,000 reduced retained earnings.
  • Share repurchases of 1,800,000 reduced equity.
  • Other comprehensive income decreased equity by 90,099,999.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX158.50 Million +6.94%
Dividends Paid GBX152.20 Million -6.67%
Share Repurchases GBX1.80 Million -0.08%
Other Comprehensive Income GBX-90.10 Million -3.95%
Other Changes GBX15.60 Million +0.68%
Total Change GBX- -2.98%

Book Value vs Market Value Analysis

This analysis compares Croda International PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 173.45x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 3471.58x to 173.45x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1985-12-31 GBX0.82 GBX2834.00 x
1986-12-31 GBX0.89 GBX2834.00 x
1987-12-31 GBX0.91 GBX2834.00 x
1988-12-31 GBX1.10 GBX2834.00 x
1989-12-31 GBX1.15 GBX2834.00 x
1990-12-31 GBX1.13 GBX2834.00 x
1991-12-31 GBX1.12 GBX2834.00 x
1992-12-31 GBX1.26 GBX2834.00 x
1993-12-31 GBX1.41 GBX2834.00 x
1994-12-31 GBX1.55 GBX2834.00 x
1995-12-31 GBX1.53 GBX2834.00 x
1996-12-31 GBX1.56 GBX2834.00 x
1997-12-31 GBX1.24 GBX2834.00 x
1998-12-31 GBX1.21 GBX2834.00 x
1999-12-31 GBX1.21 GBX2834.00 x
2000-12-31 GBX1.43 GBX2834.00 x
2001-12-31 GBX1.40 GBX2834.00 x
2002-12-31 GBX1.20 GBX2834.00 x
2003-12-31 GBX1.32 GBX2834.00 x
2004-12-31 GBX0.71 GBX2834.00 x
2005-12-31 GBX0.66 GBX2834.00 x
2006-12-31 GBX1.03 GBX2834.00 x
2007-12-31 GBX1.69 GBX2834.00 x
2008-12-31 GBX2.04 GBX2834.00 x
2009-12-31 GBX1.21 GBX2834.00 x
2010-12-31 GBX2.09 GBX2834.00 x
2011-12-31 GBX2.05 GBX2834.00 x
2012-12-31 GBX2.68 GBX2834.00 x
2013-12-31 GBX3.21 GBX2834.00 x
2014-12-31 GBX3.76 GBX2834.00 x
2015-12-31 GBX4.67 GBX2834.00 x
2016-12-31 GBX4.59 GBX2834.00 x
2017-12-31 GBX6.36 GBX2834.00 x
2018-12-31 GBX7.68 GBX2834.00 x
2019-12-31 GBX6.63 GBX2834.00 x
2020-12-31 GBX12.18 GBX2834.00 x
2021-12-31 GBX12.54 GBX2834.00 x
2022-12-31 GBX17.29 GBX2834.00 x
2023-12-31 GBX16.83 GBX2834.00 x
2024-12-31 GBX16.34 GBX2834.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Croda International PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.94%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 9.74%
  • • Asset Turnover: 0.46x
  • • Equity Multiplier: 1.54x
  • Recent ROE (6.94%) is below the historical average (21.59%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1985 11.94% 2.85% 2.15x 1.95x GBX1.88 Million
1986 16.61% 5.15% 1.80x 1.80x GBX7.02 Million
1987 18.65% 5.98% 1.69x 1.84x GBX9.42 Million
1988 18.80% 7.11% 1.51x 1.75x GBX11.61 Million
1989 17.43% 6.50% 1.40x 1.92x GBX10.36 Million
1990 14.54% 5.40% 1.40x 1.92x GBX6.18 Million
1991 10.39% 4.03% 1.33x 1.94x GBX530.00K
1992 12.94% 5.51% 1.27x 1.85x GBX4.54 Million
1993 20.83% 8.74% 1.27x 1.87x GBX18.87 Million
1994 15.78% 7.19% 1.26x 1.74x GBX11.13 Million
1995 7.21% 3.01% 1.31x 1.83x GBX-5.34 Million
1996 14.69% 6.48% 1.24x 1.83x GBX9.26 Million
1997 16.42% 6.11% 1.14x 2.36x GBX10.24 Million
1998 1.68% 0.69% 1.03x 2.35x GBX-12.88 Million
1999 8.54% 3.50% 0.97x 2.51x GBX-2.23 Million
2000 18.14% 8.80% 0.95x 2.16x GBX14.45 Million
2001 12.33% 6.82% 0.88x 2.07x GBX4.03 Million
2002 -0.34% -0.16% 0.97x 2.20x GBX-15.24 Million
2003 18.04% 9.66% 0.95x 1.97x GBX13.06 Million
2004 34.46% 10.89% 0.88x 3.58x GBX21.72 Million
2005 41.15% 10.73% 0.93x 4.14x GBX24.83 Million
2006 6.35% 1.65% 0.48x 7.96x GBX-4.55 Million
2007 40.00% 10.83% 0.81x 4.55x GBX65.40 Million
2008 23.13% 6.68% 0.84x 4.14x GBX34.57 Million
2009 15.21% 2.88% 0.84x 6.28x GBX8.15 Million
2010 47.89% 13.06% 1.02x 3.59x GBX103.49 Million
2011 62.95% 15.68% 1.07x 3.75x GBX140.89 Million
2012 47.04% 15.39% 1.05x 2.92x GBX127.48 Million
2013 42.97% 16.48% 1.06x 2.46x GBX136.19 Million
2014 34.23% 15.79% 0.98x 2.22x GBX117.01 Million
2015 30.08% 16.71% 0.82x 2.20x GBX120.62 Million
2016 32.75% 15.82% 0.83x 2.50x GBX136.64 Million
2017 28.82% 17.26% 0.83x 2.00x GBX154.77 Million
2018 24.08% 17.20% 0.73x 1.93x GBX139.45 Million
2019 25.99% 16.25% 0.73x 2.19x GBX137.74 Million
2020 12.71% 14.50% 0.46x 1.91x GBX43.02 Million
2021 18.30% 16.98% 0.57x 1.88x GBX145.49 Million
2022 26.88% 31.08% 0.58x 1.50x GBX407.74 Million
2023 7.27% 10.09% 0.47x 1.52x GBX-64.25 Million
2024 6.94% 9.74% 0.46x 1.54x GBX-69.75 Million

Industry Comparison

This section compares Croda International PLC's net assets metrics with peer companies in the Specialty Chemicals industry.

Industry Context

  • Industry: Specialty Chemicals
  • Average net assets among peers: $261,578,023
  • Average return on equity (ROE) among peers: -11.47%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Croda International PLC (CRDA) GBX2.23 Billion 11.94% 0.55x $48.13 Million
Biome Technologies Plc (BIOM) $22.86 Million 0.61% 0.46x $62.73K
Directa Plus PLC (DCTA) $-1.89 Million 0.00% 0.00x $85.76K
Elementis PLC (ELM) $762.40 Million 20.92% 1.52x $10.19 Million
Essentra PLC (ESNT) $270.80 Million 3.91% 0.82x $2.83 Million
Haydale Graphene Industries (HAYD) $6.60 Million -54.51% 0.17x $174.89K
Hardide PLC (HDD) $7.70 Million -14.76% 0.25x $359.60K
Iofina plc (IOF) $25.77 Million -10.28% 0.09x $968.76K
Itaconix plc (ITX) $9.17 Million -62.28% 0.09x $176.39K
Johnson Matthey PLC (JMAT) $1.25 Billion 13.13% 1.31x $42.28 Million

About Croda International PLC

LSE:CRDA UK Specialty Chemicals
Market Cap
$48.13 Million
GBX395.60 Billion GBX
Market Cap Rank
#22028 Global
#158 in UK
Share Price
GBX2834.00
Change (1 day)
-0.53%
52-Week Range
GBX2439.00 - GBX3212.00
All Time High
GBX9837.13
Categories
Companies in UK Specialty Chemicals
About

Croda International Plc engages in the consumer care, life science, and industrial specialty businesses in Europe, the Middle East, Africa, North America, Asia, and Latin America. The company offers consumer care products across beauty care, beauty actives, and home care products, as well as fragrances and flavours. It also provides biologics drug delivery, crop protection, and seed coating syste… Read more