Ceres Power Holdings PLC (CWR) - Net Assets
Based on the latest financial reports, Ceres Power Holdings PLC (CWR) has net assets worth GBX107.65 Million GBX (≈ $13.10K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX145.80 Million ≈ $17.74K USD) and total liabilities (GBX38.15 Million ≈ $4.64K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check strategic asset allocation of Ceres Power Holdings PLC to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX107.65 Million |
| % of Total Assets | 73.83% |
| Annual Growth Rate | 16.03% |
| 5-Year Change | -61.64% |
| 10-Year Change | 1059.1% |
| Growth Volatility | 203.12 |
Ceres Power Holdings PLC - Net Assets Trend (2002–2025)
This chart illustrates how Ceres Power Holdings PLC's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see CWR stock market capitalisation.
Annual Net Assets for Ceres Power Holdings PLC (2002–2025)
The table below shows the annual net assets of Ceres Power Holdings PLC from 2002 to 2025. Also explore Ceres Power Holdings PLC net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX107.65 Million ≈ $13.10K |
-30.02% |
| 2024-12-31 | GBX153.83 Million ≈ $18.72K |
-14.84% |
| 2023-12-31 | GBX180.63 Million ≈ $21.98K |
-23.91% |
| 2022-12-31 | GBX237.40 Million ≈ $28.88K |
-15.41% |
| 2021-12-31 | GBX280.65 Million ≈ $34.15K |
+130.97% |
| 2020-12-31 | GBX121.51 Million ≈ $14.78K |
+43.90% |
| 2019-06-30 | GBX84.44 Million ≈ $10.27K |
+629.08% |
| 2018-06-30 | GBX11.58 Million ≈ $1.41K |
-43.37% |
| 2017-06-30 | GBX20.45 Million ≈ $2.49K |
+120.21% |
| 2016-06-30 | GBX9.29 Million ≈ $1.13K |
-50.29% |
| 2015-06-30 | GBX18.68 Million ≈ $2.27K |
+131.40% |
| 2014-06-30 | GBX8.07 Million ≈ $982.25 |
-44.74% |
| 2013-06-30 | GBX14.61 Million ≈ $1.78K |
+12.56% |
| 2012-06-30 | GBX12.98 Million ≈ $1.58K |
-52.65% |
| 2011-06-30 | GBX27.41 Million ≈ $3.33K |
-32.52% |
| 2010-06-30 | GBX40.62 Million ≈ $4.94K |
+89.86% |
| 2009-06-30 | GBX21.39 Million ≈ $2.60K |
-25.28% |
| 2008-06-30 | GBX28.63 Million ≈ $3.48K |
+123.88% |
| 2007-06-30 | GBX12.79 Million ≈ $1.56K |
-20.37% |
| 2006-06-30 | GBX16.06 Million ≈ $1.95K |
-11.67% |
| 2005-06-30 | GBX18.18 Million ≈ $2.21K |
+788.18% |
| 2004-06-30 | GBX2.05 Million ≈ $249.06 |
0.00% |
| 2003-07-31 | GBX2.05 Million ≈ $249.06 |
-37.30% |
| 2002-07-31 | GBX3.27 Million ≈ $397.26 |
0.00% |
| 2002-06-30 | GBX3.27 Million ≈ $397.26 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Ceres Power Holdings PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 32112200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX19.47 Million | 18.09% |
| Other Comprehensive Income | GBX3.45 Million | 3.20% |
| Other Components | GBX406.65 Million | 377.77% |
| Total Equity | GBX107.65 Million | 100.00% |
Ceres Power Holdings PLC Competitors by Market Cap
The table below lists competitors of Ceres Power Holdings PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gold Mountain Ltd
AU:GMN
|
$9.35 Million |
|
ReShape Lifesciences Inc
NASDAQ:RSLS
|
$9.35 Million |
|
Ensysce Biosciences Inc
NASDAQ:ENSC
|
$9.36 Million |
|
Micronet Ltd
TA:MCRNT
|
$9.37 Million |
|
Youxin Technology Ltd Class A Ordinary shares
NASDAQ:YAAS
|
$9.34 Million |
|
Bram Indus
TA:BRAM
|
$9.33 Million |
|
Hengli Industrial Development Group Co Ltd
SHE:000622
|
$9.33 Million |
|
O.R.T.
TA:ORTC
|
$9.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ceres Power Holdings PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 153,833,000 to 107,646,000, a change of -46,187,000 (-30.0%).
- Net loss of 47,546,000 reduced equity.
- New share issuances of 99,000 increased equity.
- Other factors increased equity by 1,260,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-47.55 Million | -44.17% |
| Share Issuances | GBX99.00K | +0.09% |
| Other Changes | GBX1.26 Million | +1.17% |
| Total Change | GBX- | -30.02% |
Book Value vs Market Value Analysis
This analysis compares Ceres Power Holdings PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 647.01x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 608.18x to 647.01x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-06-30 | GBX0.59 | GBX359.20 | x |
| 2002-07-31 | GBX0.59 | GBX359.20 | x |
| 2004-06-30 | GBX0.37 | GBX359.20 | x |
| 2005-06-30 | GBX3.23 | GBX359.20 | x |
| 2006-06-30 | GBX2.81 | GBX359.20 | x |
| 2007-06-30 | GBX2.16 | GBX359.20 | x |
| 2008-06-30 | GBX4.56 | GBX359.20 | x |
| 2009-06-30 | GBX3.19 | GBX359.20 | x |
| 2010-06-30 | GBX5.23 | GBX359.20 | x |
| 2011-06-30 | GBX3.17 | GBX359.20 | x |
| 2012-06-30 | GBX1.51 | GBX359.20 | x |
| 2013-06-30 | GBX0.50 | GBX359.20 | x |
| 2014-06-30 | GBX0.15 | GBX359.20 | x |
| 2015-06-30 | GBX0.25 | GBX359.20 | x |
| 2016-06-30 | GBX0.12 | GBX359.20 | x |
| 2017-06-30 | GBX0.22 | GBX359.20 | x |
| 2018-06-30 | GBX0.11 | GBX359.20 | x |
| 2019-06-30 | GBX0.60 | GBX359.20 | x |
| 2020-12-31 | GBX0.75 | GBX359.20 | x |
| 2021-12-31 | GBX1.51 | GBX359.20 | x |
| 2022-12-31 | GBX1.22 | GBX359.20 | x |
| 2023-12-31 | GBX0.94 | GBX359.20 | x |
| 2024-12-31 | GBX0.80 | GBX359.20 | x |
| 2025-12-31 | GBX0.56 | GBX359.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ceres Power Holdings PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -44.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -145.65%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 1.35x
- Recent ROE (-44.17%) is below the historical average (-43.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -25.82% | 0.00% | 0.00x | 1.05x | GBX-1.17 Million |
| 2002 | -25.82% | 0.00% | 0.00x | 1.05x | GBX-1.17 Million |
| 2004 | -60.28% | 0.00% | 0.00x | 1.02x | GBX-1.44 Million |
| 2005 | -14.58% | -3733.80% | 0.00x | 1.03x | GBX-4.47 Million |
| 2006 | -23.54% | -3437.27% | 0.01x | 1.03x | GBX-5.39 Million |
| 2007 | -38.20% | -4984.69% | 0.01x | 1.07x | GBX-6.16 Million |
| 2008 | -17.43% | -691.14% | 0.02x | 1.06x | GBX-7.85 Million |
| 2009 | -37.29% | -838.03% | 0.04x | 1.27x | GBX-10.12 Million |
| 2010 | -28.86% | -1491.48% | 0.02x | 1.16x | GBX-15.78 Million |
| 2011 | -50.43% | -1997.25% | 0.02x | 1.24x | GBX-16.56 Million |
| 2012 | -114.81% | -6592.92% | 0.01x | 1.35x | GBX-16.20 Million |
| 2013 | -77.87% | -2174.95% | 0.03x | 1.31x | GBX-12.84 Million |
| 2014 | -91.58% | -604.00% | 0.10x | 1.46x | GBX-8.20 Million |
| 2015 | -53.75% | -3099.07% | 0.01x | 1.22x | GBX-11.91 Million |
| 2016 | -112.63% | -939.80% | 0.09x | 1.33x | GBX-11.39 Million |
| 2017 | -46.00% | -301.64% | 0.13x | 1.17x | GBX-11.45 Million |
| 2018 | -85.68% | -156.80% | 0.38x | 1.44x | GBX-11.08 Million |
| 2019 | -5.72% | -31.59% | 0.16x | 1.10x | GBX-13.28 Million |
| 2020 | -8.13% | -46.76% | 0.14x | 1.21x | GBX-22.03 Million |
| 2021 | -7.52% | -68.53% | 0.10x | 1.07x | GBX-49.16 Million |
| 2022 | -20.37% | -240.63% | 0.08x | 1.12x | GBX-70.99 Million |
| 2023 | -29.90% | -241.93% | 0.11x | 1.14x | GBX-72.07 Million |
| 2024 | -18.40% | -54.55% | 0.29x | 1.18x | GBX-43.69 Million |
| 2025 | -44.17% | -145.65% | 0.22x | 1.35x | GBX-58.31 Million |
Industry Comparison
This section compares Ceres Power Holdings PLC's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $19,079,469
- Average return on equity (ROE) among peers: -31.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ceres Power Holdings PLC (CWR) | GBX107.65 Million | -25.82% | 0.35x | $9.34 Million |
| AFC Energy plc (AFC) | $8.93 Million | -46.32% | 0.11x | $2.03 Million |
| Dialight plc (DIA) | $37.72 Million | 21.83% | 1.15x | $2.69 Million |
| Dewhurst plc (DWHA) | $61.30 Million | 8.53% | 0.19x | $323.07K |
| Dewhurst (DWHT) | $24.34 Million | 18.10% | 0.71x | $342.24K |
| Eenergy Group PLC (EAAS) | $530.00K | -81.13% | 0.95x | $77.74K |
| Gelion PLC (GELN) | $8.53 Million | -162.01% | 1.42x | $404.63K |
| Invinity Energy Systems PLC (IES) | $11.56 Million | -8.49% | 0.40x | $1.32 Million |
| Ilika plc (IKA) | $14.42 Million | -50.17% | 0.16x | $568.68K |
| LPA Group (LPA) | $4.38 Million | 17.94% | 0.45x | $142.28K |
About Ceres Power Holdings PLC
Ceres Power Holdings plc engages in the development and commercialization of fuel cell and electrochemical technology in Europe, Asia, and North America. The company offers cell, stack, and factory; power system and power modules for data centers, commercial power, industrial power, and marine applications; and stack array module and electrolyser module for ammonia, refineries, green steel, and e… Read more