Falcon Oil & Gas Ltd. (FOG) - Net Assets

Latest as of September 2025: GBX42.98 Million GBX ≈ $5.23K USD

Based on the latest financial reports, Falcon Oil & Gas Ltd. (FOG) has net assets worth GBX42.98 Million GBX (≈ $5.23K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX61.03 Million ≈ $7.43K USD) and total liabilities (GBX18.06 Million ≈ $2.20K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Falcon Oil & Gas Ltd. (FOG) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX42.98 Million
% of Total Assets 70.42%
Annual Growth Rate 19.77%
5-Year Change 4.42%
10-Year Change 1.67%
Growth Volatility 4129.35

Falcon Oil & Gas Ltd. - Net Assets Trend (1997–2024)

This chart illustrates how Falcon Oil & Gas Ltd.'s net assets have evolved over time, based on quarterly financial data. Also explore Falcon Oil & Gas Ltd. balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Falcon Oil & Gas Ltd. (1997–2024)

The table below shows the annual net assets of Falcon Oil & Gas Ltd. from 1997 to 2024. For live valuation and market cap data, see FOG market cap overview.

Year Net Assets Change
2024-12-31 GBX44.66 Million
≈ $5.43K		 +3.87%
2023-12-31 GBX43.00 Million
≈ $5.23K		 -6.57%
2022-12-31 GBX46.02 Million
≈ $5.60K		 +17.24%
2021-12-31 GBX39.26 Million
≈ $4.78K		 -8.22%
2020-12-31 GBX42.77 Million
≈ $5.20K		 -4.10%
2019-12-31 GBX44.60 Million
≈ $5.43K		 +17.70%
2018-12-31 GBX37.90 Million
≈ $4.61K		 -2.79%
2017-12-31 GBX38.98 Million
≈ $4.74K		 -6.24%
2016-12-31 GBX41.58 Million
≈ $5.06K		 -5.36%
2015-12-31 GBX43.93 Million
≈ $5.35K		 +0.13%
2014-12-31 GBX43.88 Million
≈ $5.34K		 -41.84%
2013-12-31 GBX75.45 Million
≈ $9.18K		 +30.54%
2012-12-31 GBX57.80 Million
≈ $7.03K		 -20.80%
2011-12-31 GBX72.98 Million
≈ $8.88K		 -26.20%
2010-12-31 GBX98.89 Million
≈ $12.03K		 -57.04%
2009-12-31 GBX230.18 Million
≈ $28.01K		 -18.14%
2008-12-31 GBX281.19 Million
≈ $34.21K		 -2.39%
2007-12-31 GBX288.08 Million
≈ $35.05K		 +10.80%
2006-12-31 GBX260.01 Million
≈ $31.64K		 +584.11%
2005-12-31 GBX38.01 Million
≈ $4.62K		 +21472.50%
2004-05-31 GBX176.18K
≈ $21.44		 -34.65%
2003-05-31 GBX269.58K
≈ $32.80		 +1822.02%
2002-05-31 GBX14.03K
≈ $1.71		 +159.02%
2001-05-31 GBX5.42K
≈ $0.66		 -91.86%
2000-05-31 GBX66.55K
≈ $8.10		 +6748.15%
1999-05-31 GBX-1.00K
≈ $-0.12		 -101.31%
1998-05-31 GBX76.43K
≈ $9.30		 -75.20%
1997-05-31 GBX308.19K
≈ $37.50		 --

Equity Component Analysis

This analysis shows how different components contribute to Falcon Oil & Gas Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 40884408700.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock GBX406.68 Million 924.81%
Other Components GBX47.45 Million 107.89%
Total Equity GBX43.98 Million 100.00%

Falcon Oil & Gas Ltd. Competitors by Market Cap

The table below lists competitors of Falcon Oil & Gas Ltd. ranked by their market capitalization.

Company Market Cap
Club De Futbol Intercity Sad
MC:CITY
 $2.29 Million
Lifeclean International AB
ST:LCLEAN
 $2.29 Million
TOMCO ENERGY POST CON.
F:NI41
 $2.30 Million
Site Group International Ltd
AU:SIT
 $2.30 Million
Knosys Ltd
AU:KNO
 $2.29 Million
PSYCHED WELLNESS LTD
F:5U9
 $2.29 Million
Vicarious Surgical Inc.
NYSE:RBOT
 $2.29 Million
Easson Holdings Ltd
PA:MLEAS
 $2.29 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Falcon Oil & Gas Ltd.'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 42,302,000 to 43,975,000, a change of 1,673,000 (4.0%).
  • Net loss of 2,958,000 reduced equity.
  • New share issuances of 4,865,000 increased equity.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX-2.96 Million -6.73%
Share Issuances GBX4.87 Million +11.06%
Other Changes GBX-234.00K -0.53%
Total Change GBX- 3.95%

Book Value vs Market Value Analysis

This analysis compares Falcon Oil & Gas Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 420.76x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 11890.18x to 420.76x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1997-05-31 GBX0.00 GBX17.00 x
1998-05-31 GBX0.05 GBX17.00 x
1999-05-31 GBX0.00 GBX17.00 x
2000-05-31 GBX0.04 GBX17.00 x
2001-05-31 GBX0.00 GBX17.00 x
2002-05-31 GBX0.01 GBX17.00 x
2003-05-31 GBX0.06 GBX17.00 x
2004-05-31 GBX0.03 GBX17.00 x
2005-12-31 GBX0.14 GBX17.00 x
2006-12-31 GBX0.64 GBX17.00 x
2007-12-31 GBX0.62 GBX17.00 x
2008-12-31 GBX0.50 GBX17.00 x
2009-12-31 GBX0.38 GBX17.00 x
2010-12-31 GBX0.15 GBX17.00 x
2011-12-31 GBX0.09 GBX17.00 x
2012-12-31 GBX0.07 GBX17.00 x
2013-12-31 GBX0.09 GBX17.00 x
2014-12-31 GBX0.05 GBX17.00 x
2015-12-31 GBX0.05 GBX17.00 x
2016-12-31 GBX0.04 GBX17.00 x
2017-12-31 GBX0.04 GBX17.00 x
2018-12-31 GBX0.04 GBX17.00 x
2019-12-31 GBX0.05 GBX17.00 x
2020-12-31 GBX0.04 GBX17.00 x
2021-12-31 GBX0.04 GBX17.00 x
2022-12-31 GBX0.04 GBX17.00 x
2023-12-31 GBX0.04 GBX17.00 x
2024-12-31 GBX0.04 GBX17.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Falcon Oil & Gas Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -6.73%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.00%
  • • Asset Turnover: 0.00x
  • • Equity Multiplier: 1.42x
  • Recent ROE (-6.73%) is above the historical average (-79.85%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1997 -55.45% -117858.62% 0.00x 1.04x GBX-201.71K
1998 -281.19% -31145072.46% 0.00x 1.08x GBX-222.54K
1999 0.00% -21132794.12% 0.00x 0.00x GBX-143.60K
2000 -99.36% -9869104.48% 0.00x 1.09x GBX-72.78K
2001 -1096.10% -4565692.31% 0.00x 2.37x GBX-59.90K
2002 -171.97% 0.00% 0.00x 1.86x GBX-25.52K
2003 -4.33% -30.23% 0.13x 1.10x GBX-38.63K
2004 -53.70% -104.61% 0.39x 1.32x GBX-112.23K
2005 -10.95% -3210.47% 0.00x 1.23x GBX-7.96 Million
2006 -7.79% -24502.88% 0.00x 1.10x GBX-46.26 Million
2007 -4.46% -6193.47% 0.00x 1.07x GBX-41.65 Million
2008 -12.77% -59851.67% 0.00x 1.08x GBX-64.03 Million
2009 -27.77% -92649.28% 0.00x 1.06x GBX-86.95 Million
2010 -171.78% -536596.43% 0.00x 1.32x GBX-158.99 Million
2011 -55.90% -104730.30% 0.00x 1.54x GBX-40.74 Million
2012 -37.18% -83052.38% 0.00x 1.83x GBX-22.13 Million
2013 -4.57% -20064.71% 0.00x 1.20x GBX-10.88 Million
2014 -73.54% -122092.31% 0.00x 1.28x GBX-36.06 Million
2015 -0.45% -2757.14% 0.00x 1.27x GBX-4.52 Million
2016 -9.02% -61450.00% 0.00x 1.28x GBX-7.77 Million
2017 -10.43% -57057.14% 0.00x 1.34x GBX-7.82 Million
2018 -3.71% -9206.67% 0.00x 1.32x GBX-5.10 Million
2019 -3.96% -34780.00% 0.00x 1.27x GBX-6.13 Million
2020 -4.35% -36600.00% 0.00x 1.28x GBX-6.04 Million
2021 -12.17% -234650.00% 0.00x 1.33x GBX-8.55 Million
2022 -8.20% 0.00% 0.00x 1.37x GBX-8.25 Million
2023 -7.89% 0.00% 0.00x 1.45x GBX-7.57 Million
2024 -6.73% 0.00% 0.00x 1.42x GBX-7.36 Million

Industry Comparison

This section compares Falcon Oil & Gas Ltd.'s net assets metrics with peer companies in the Oil & Gas E&P industry.

Industry Context

  • Industry: Oil & Gas E&P
  • Average net assets among peers: $67,458,445
  • Average return on equity (ROE) among peers: -15.52%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Falcon Oil & Gas Ltd. (FOG) GBX42.98 Million -55.45% 0.42x $2.29 Million
Afentra PLC (AET) $49.81 Million -18.46% 0.06x $2.14 Million
Aminex PLC (AEX) $32.61 Million -3.43% 0.31x $1.30 Million
Angus Energy PLC (ANGS) $12.44 Million -40.55% 0.33x $129.12K
Ascent Resources plc (AST) $-1.52 Million 0.00% 0.00x $61.66K
Block Energy PLC (BLOE) $25.31 Million -2.41% 0.16x $135.95K
Borders & Southern Petroleum plc (BOR) $296.93 Million -0.72% 0.00x $1.11 Million
Cadogan Petroleum plc (CAD) $89.83 Million -65.98% 0.26x $129.86K
Challenger Energy Group PLC (CEG) $100.38 Million -1.05% 0.14x $331.01K
Chariot Oil & Gas Limited (CHAR) $68.88 Million -22.62% 0.08x $575.39K
Clontarf Energy Plc (CLON) $-81.34K 0.00% 0.00x $20.44K

About Falcon Oil & Gas Ltd.

LSE:FOG UK Oil & Gas E&P
Market Cap
$2.29 Million
GBX18.86 Billion GBX
Market Cap Rank
#29547 Global
#647 in UK
Share Price
GBX17.00
Change (1 day)
+0.00%
52-Week Range
GBX5.30 - GBX19.80
All Time High
GBX27.25
Categories
Companies in UK Oil & Gas E&P
About

Falcon Oil & Gas Ltd., an oil and gas company, engages in the exploration and development of unconventional oil and gas assets in Australia, South Africa, and Hungary. The company holds 22.5% interests in three exploration permits covering an area of approximately 18,619 square kilometers in the Beetaloo Sub-basin, Northern Territory, Australia. It also holds a 100% interest in the technical coop… Read more