Falcon Oil & Gas Ltd. (LSE:FOG) — Stock Price
Falcon Oil & Gas Ltd. (LSE:FOG) is currently trading at GBX16.50 GBX, down 1.49% today. Over the past 52 weeks, shares have ranged between GBX6.13 and GBX19.80. This page tracks Falcon Oil & Gas Ltd.'s live share price on the LSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Falcon Oil & Gas Ltd. (FOG) market capitalisation.
Falcon Oil & Gas Ltd. (FOG) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Falcon Oil & Gas Ltd.'s daily closing share price and trading volume on the LSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Falcon Oil & Gas Ltd. Income Statement — Revenue, Profit & Earnings by Year
Falcon Oil & Gas Ltd.'s annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2023 | 2023 |
|---|---|---|---|---|---|
| Total Revenue | GBX0.00 | GBX0.00 | GBX0.00 | GBX0.00 | GBX0.00 |
| Cost of Revenue | GBX609.75K | GBX364.48K | — | — | — |
| Gross Profit | GBX-609.75K | GBX-364.48K | — | — | — |
| Research & Development | — | — | — | — | — |
| SG&A | GBX2.35 Million | GBX2.03 Million | GBX2.47 Million | GBX2.55 Million | GBX2.36 Million |
| Total Operating Expenses | GBX2.52 Million | GBX1.97 Million | GBX3.60 Million | GBX4.01 Million | GBX3.69 Million |
| Operating Income | GBX-2.30 Million | GBX-1.97 Million | GBX-3.60 Million | GBX-4.01 Million | GBX-3.69 Million |
| EBITDA | GBX-2.53 Million | GBX-2.70 Million | — | — | — |
| EBIT | GBX-2.56 Million | GBX-2.70 Million | — | — | — |
| Interest Expense | GBX8.00K | GBX0.00 | — | — | — |
| Income Before Tax | GBX-2.57 Million | GBX-2.96 Million | GBX-3.34 Million | GBX-3.55 Million | GBX-3.32 Million |
| Income Tax Expense | GBX27.00K | — | — | — | — |
| Net Income | GBX-2.59 Million | GBX-2.96 Million | GBX-3.34 Million | GBX-3.54 Million | GBX-3.32 Million |
Falcon Oil & Gas Ltd. Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Falcon Oil & Gas Ltd.'s financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | GBX61.09 Million | GBX62.24 Million | GBX61.54 Million | GBX61.96 Million | GBX51.44 Million |
| Total Current Assets | GBX1.46 Million | GBX9.85 Million | GBX8.05 Million | GBX16.86 Million | GBX8.97 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | GBX18.00K | GBX2.98 Million | GBX19.00K | GBX31.00K | GBX54.67K |
| Inventory | — | — | — | — | — |
| Property, Plant & Equipment | — | — | — | GBX42.98 Million | GBX40.21 Million |
| Goodwill | — | — | — | — | — |
| Total Liabilities | GBX19.02 Million | GBX17.58 Million | GBX18.54 Million | GBX15.93 Million | GBX12.18 Million |
| Total Current Liabilities | GBX1.76 Million | GBX989.00K | GBX2.33 Million | GBX332.00K | GBX408.00K |
| Long-term Debt | — | — | — | — | — |
| Net Debt | GBX-1.28 Million | GBX-6.82 Million | GBX-7.99 Million | GBX-16.79 Million | GBX-8.89 Million |
| Total Stockholder Equity | GBX41.39 Million | GBX43.98 Million | GBX42.30 Million | GBX45.32 Million | GBX38.56 Million |
| Retained Earnings | GBX-412.74 Million | GBX-410.15 Million | GBX-407.20 Million | GBX-403.86 Million | GBX-399.87 Million |
Falcon Oil & Gas Ltd. Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Falcon Oil & Gas Ltd. generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2023 | 2023 |
|---|---|---|---|---|---|
| Operating Cash Flow | GBX-2.40 Million | GBX-2.11 Million | GBX-2.40 Million | GBX-2.30 Million | GBX-1.96 Million |
| Capital Expenditures | GBX6.08 Million | GBX7.11 Million | GBX6.72 Million | GBX665.00K | GBX81.00K |
| Free Cash Flow | GBX-8.48 Million | GBX-9.22 Million | GBX-9.12 Million | GBX-2.97 Million | GBX-2.04 Million |
| Investing Cash Flow | GBX-3.39 Million | GBX-3.07 Million | GBX-6.54 Million | — | — |
| Financing Cash Flow | GBX-23.00K | GBX4.56 Million | GBX0.00 | GBX0.00 | GBX0.00 |
| Dividends Paid | GBX0.00 | GBX0.00 | — | — | — |
| Stock-Based Compensation | GBX0.00 | GBX67.00K | GBX316.00K | GBX455.00K | GBX557.00K |
| Depreciation | GBX35.00K | GBX2.00K | GBX5.00K | GBX4.00K | GBX4.00K |
| Change in Cash | GBX-5.54 Million | GBX-1.17 Million | GBX-8.79 Million | GBX-2.79 Million | GBX-1.89 Million |
Falcon Oil & Gas Ltd. Earnings History — EPS Actual vs. Analyst Estimates
Track Falcon Oil & Gas Ltd.'s quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Apr 23, 2026 | -0.06 | — | — |
| Nov 27, 2025 | -0.05 | — | — |
| Aug 28, 2025 | -0.03 | — | — |
| May 20, 2025 | -0.08 | — | — |
| Nov 14, 2024 | -0.02 | — | — |
| Aug 28, 2024 | -0.05 | — | — |
| May 22, 2024 | -0.07 | — | — |
| Nov 16, 2023 | 0.00 | — | — |