Fuller Smith & Turner (FSTA) - Net Assets

Latest as of September 2025: GBX413.80 Million GBX ≈ $50.35K USD

Based on the latest financial reports, Fuller Smith & Turner (FSTA) has net assets worth GBX413.80 Million GBX (≈ $50.35K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX696.50 Million ≈ $84.74K USD) and total liabilities (GBX282.70 Million ≈ $34.40K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Fuller Smith & Turner to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX413.80 Million
% of Total Assets 59.41%
Annual Growth Rate 5.12%
5-Year Change 8.48%
10-Year Change 36.82%
Growth Volatility 9.37

Fuller Smith & Turner - Net Assets Trend (1986–2025)

This chart illustrates how Fuller Smith & Turner's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Fuller Smith & Turner for the complete picture of this company's asset base.

Annual Net Assets for Fuller Smith & Turner (1986–2025)

The table below shows the annual net assets of Fuller Smith & Turner from 1986 to 2025. For live valuation and market cap data, see market cap of Fuller Smith & Turner.

Year Net Assets Change
2025-03-31 GBX411.70 Million
≈ $50.09K		 -4.54%
2024-03-31 GBX431.30 Million
≈ $52.48K		 -2.55%
2023-03-31 GBX442.60 Million
≈ $53.85K		 -1.47%
2022-03-31 GBX449.20 Million
≈ $54.65K		 +18.37%
2021-03-31 GBX379.50 Million
≈ $46.17K		 -11.70%
2020-03-31 GBX429.80 Million
≈ $52.29K		 +26.97%
2019-03-31 GBX338.50 Million
≈ $41.19K		 +1.07%
2018-03-31 GBX334.90 Million
≈ $40.75K		 +8.14%
2017-03-31 GBX309.70 Million
≈ $37.68K		 +2.92%
2016-03-31 GBX300.90 Million
≈ $36.61K		 +6.82%
2015-03-31 GBX281.70 Million
≈ $34.27K		 +1.62%
2014-03-31 GBX277.20 Million
≈ $33.73K		 +6.86%
2013-03-31 GBX259.40 Million
≈ $31.56K		 +10.24%
2012-03-31 GBX235.30 Million
≈ $28.63K		 -0.38%
2011-03-31 GBX236.20 Million
≈ $28.74K		 +14.00%
2010-03-31 GBX207.20 Million
≈ $25.21K		 +5.18%
2009-03-31 GBX197.00 Million
≈ $23.97K		 -0.35%
2008-03-31 GBX197.70 Million
≈ $24.05K		 +8.21%
2007-03-31 GBX182.70 Million
≈ $22.23K		 +17.37%
2006-03-31 GBX155.66 Million
≈ $18.94K		 +2.22%
2005-03-31 GBX152.28 Million
≈ $18.53K		 -4.69%
2004-03-31 GBX159.77 Million
≈ $19.44K		 +5.70%
2003-03-31 GBX151.16 Million
≈ $18.39K		 -2.18%
2002-03-31 GBX154.52 Million
≈ $18.80K		 +1.41%
2001-03-31 GBX152.37 Million
≈ $18.54K		 +5.43%
2000-03-31 GBX144.52 Million
≈ $17.58K		 +4.23%
1999-03-31 GBX138.65 Million
≈ $16.87K		 +8.31%
1998-03-31 GBX128.01 Million
≈ $15.58K		 +6.02%
1997-03-31 GBX120.74 Million
≈ $14.69K		 +2.48%
1996-03-31 GBX117.82 Million
≈ $14.34K		 +6.24%
1995-03-31 GBX110.90 Million
≈ $13.49K		 +6.56%
1994-03-31 GBX104.07 Million
≈ $12.66K		 -7.15%
1993-03-31 GBX112.09 Million
≈ $13.64K		 +3.08%
1992-03-31 GBX108.74 Million
≈ $13.23K		 +4.32%
1991-03-31 GBX104.23 Million
≈ $12.68K		 +4.59%
1990-03-31 GBX99.66 Million
≈ $12.13K		 +44.76%
1989-03-31 GBX68.84 Million
≈ $8.38K		 +5.67%
1988-03-31 GBX65.15 Million
≈ $7.93K		 +5.34%
1987-03-31 GBX61.84 Million
≈ $7.52K		 +5.16%
1986-03-31 GBX58.80 Million
≈ $7.15K		 --

Equity Component Analysis

This analysis shows how different components contribute to Fuller Smith & Turner's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 959.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings GBX359.50 Million 87.32%
Common Stock GBX23.80 Million 5.78%
Other Components GBX28.40 Million 6.90%
Total Equity GBX411.70 Million 100.00%

Fuller Smith & Turner Competitors by Market Cap

The table below lists competitors of Fuller Smith & Turner ranked by their market capitalization.

Company Market Cap
Eneco Refresh Ltd
AU:ERG
 $2.51 Million
Barbara Bui SA
PA:BUI
 $2.51 Million
Proteak Uno S.A.B. de C.V
MX:TEAKCPO
 $2.51 Million
Supply@Me Capital PLC
LSE:SYME
 $2.51 Million
SRT Marine Systems plc
LSE:SRT
 $2.50 Million
Odd Burger Corp
V:ODD
 $2.49 Million
Visionary Education Technology Holdings Group Inc.
NASDAQ:GV
 $2.49 Million
TT Electronics Plc
LSE:TTG
 $2.49 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Fuller Smith & Turner's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 431,300,000 to 411,700,000, a change of -19,600,000 (-4.5%).
  • Net income of 27,200,000 contributed positively to equity growth.
  • Dividend payments of 10,800,000 reduced retained earnings.
  • Share repurchases of 23,900,000 reduced equity.
  • New share issuances of 100,000 increased equity.
  • Other comprehensive income decreased equity by 3,700,000.
  • Other factors decreased equity by 8,500,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income GBX27.20 Million +6.61%
Dividends Paid GBX10.80 Million -2.62%
Share Repurchases GBX23.90 Million -5.81%
Share Issuances GBX100.00K +0.02%
Other Comprehensive Income GBX-3.70 Million -0.9%
Other Changes GBX-8.50 Million -2.06%
Total Change GBX- -4.54%

Book Value vs Market Value Analysis

This analysis compares Fuller Smith & Turner's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 91.12x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 679.66x to 91.12x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1986-03-31 GBX0.95 GBX648.00 x
1987-03-31 GBX1.34 GBX648.00 x
1988-03-31 GBX1.06 GBX648.00 x
1989-03-31 GBX1.40 GBX648.00 x
1990-03-31 GBX1.63 GBX648.00 x
1991-03-31 GBX2.03 GBX648.00 x
1992-03-31 GBX2.12 GBX648.00 x
1993-03-31 GBX2.19 GBX648.00 x
1994-03-31 GBX1.69 GBX648.00 x
1995-03-31 GBX1.79 GBX648.00 x
1996-03-31 GBX1.90 GBX648.00 x
1997-03-31 GBX1.94 GBX648.00 x
1998-03-31 GBX2.03 GBX648.00 x
1999-03-31 GBX2.18 GBX648.00 x
2000-03-31 GBX2.27 GBX648.00 x
2001-03-31 GBX2.40 GBX648.00 x
2002-03-31 GBX2.43 GBX648.00 x
2003-03-31 GBX2.48 GBX648.00 x
2004-03-31 GBX2.82 GBX648.00 x
2005-03-31 GBX2.69 GBX648.00 x
2006-03-31 GBX2.75 GBX648.00 x
2007-03-31 GBX3.23 GBX648.00 x
2008-03-31 GBX3.50 GBX648.00 x
2009-03-31 GBX3.50 GBX648.00 x
2010-03-31 GBX3.65 GBX648.00 x
2011-03-31 GBX4.12 GBX648.00 x
2012-03-31 GBX4.13 GBX648.00 x
2013-03-31 GBX4.61 GBX648.00 x
2014-03-31 GBX4.90 GBX648.00 x
2015-03-31 GBX5.06 GBX648.00 x
2016-03-31 GBX5.44 GBX648.00 x
2017-03-31 GBX5.60 GBX648.00 x
2018-03-31 GBX6.10 GBX648.00 x
2019-03-31 GBX6.12 GBX648.00 x
2020-03-31 GBX7.80 GBX648.00 x
2021-03-31 GBX6.87 GBX648.00 x
2022-03-31 GBX7.28 GBX648.00 x
2023-03-31 GBX7.26 GBX648.00 x
2024-03-31 GBX7.13 GBX648.00 x
2025-03-31 GBX7.11 GBX648.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Fuller Smith & Turner utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.61%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 7.23%
  • • Asset Turnover: 0.54x
  • • Equity Multiplier: 1.70x
  • Recent ROE (6.61%) is below the historical average (6.67%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1986 5.99% 8.42% 0.56x 1.27x GBX-2.30 Million
1987 6.99% 9.38% 0.60x 1.23x GBX-1.81 Million
1988 6.77% 8.77% 0.62x 1.24x GBX-2.05 Million
1989 7.50% 9.52% 0.59x 1.33x GBX-1.68 Million
1990 6.26% 10.31% 0.49x 1.24x GBX-3.67 Million
1991 5.85% 8.59% 0.54x 1.26x GBX-4.25 Million
1992 5.79% 8.14% 0.57x 1.24x GBX-4.51 Million
1993 5.22% 7.04% 0.60x 1.23x GBX-5.28 Million
1994 5.54% 6.88% 0.65x 1.24x GBX-4.57 Million
1995 5.73% 7.34% 0.64x 1.23x GBX-4.67 Million
1996 6.44% 8.18% 0.64x 1.23x GBX-4.14 Million
1997 6.44% 7.51% 0.69x 1.25x GBX-4.24 Million
1998 6.26% 6.92% 0.64x 1.42x GBX-4.73 Million
1999 7.21% 7.73% 0.67x 1.39x GBX-3.82 Million
2000 6.67% 6.69% 0.72x 1.38x GBX-4.77 Million
2001 9.53% 11.22% 0.61x 1.40x GBX-711.60K
2002 3.83% 4.43% 0.63x 1.38x GBX-9.43 Million
2003 7.73% 8.48% 0.65x 1.39x GBX-3.44 Million
2004 8.65% 9.85% 0.63x 1.39x GBX-2.16 Million
2005 7.71% 9.07% 0.56x 1.52x GBX-3.48 Million
2006 6.67% 7.15% 0.38x 2.43x GBX-5.19 Million
2007 15.93% 16.33% 0.47x 2.09x GBX10.83 Million
2008 9.66% 9.40% 0.54x 1.91x GBX-670.00K
2009 4.52% 4.24% 0.55x 1.93x GBX-10.80 Million
2010 9.27% 8.43% 0.55x 1.99x GBX-1.52 Million
2011 10.50% 10.25% 0.58x 1.75x GBX1.18 Million
2012 10.07% 9.37% 0.52x 2.05x GBX170.00K
2013 11.30% 10.79% 0.56x 1.88x GBX3.36 Million
2014 10.50% 10.10% 0.56x 1.86x GBX1.38 Million
2015 9.97% 8.83% 0.58x 1.96x GBX-80.00K
2016 10.74% 9.36% 0.56x 2.05x GBX2.27 Million
2017 10.45% 8.34% 0.59x 2.14x GBX1.42 Million
2018 10.57% 11.88% 0.45x 1.96x GBX1.92 Million
2019 5.70% 5.94% 0.46x 2.09x GBX-14.55 Million
2020 -0.35% -0.47% 0.39x 1.89x GBX-44.48 Million
2021 -12.83% -66.53% 0.10x 2.01x GBX-86.65 Million
2022 1.58% 2.80% 0.33x 1.71x GBX-37.82 Million
2023 1.78% 2.35% 0.45x 1.70x GBX-36.36 Million
2024 2.11% 2.53% 0.50x 1.68x GBX-34.03 Million
2025 6.61% 7.23% 0.54x 1.70x GBX-13.97 Million

Industry Comparison

This section compares Fuller Smith & Turner's net assets metrics with peer companies in the Restaurants industry.

Industry Context

  • Industry: Restaurants
  • Average net assets among peers: $373,325,563
  • Average return on equity (ROE) among peers: -35.11%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Fuller Smith & Turner (FSTA) GBX413.80 Million 5.99% 0.68x $2.50 Million
Comptoir Group PLC (COM) $2.47 Million -327.44% 13.34x $85.82K
Compass Group PLC (CPG) $3.07 Billion 21.97% 1.69x $5.84 Million
Domino’s Pizza Group PLC (DOM) $-58.60 Million 0.00% 0.00x $9.05 Million
DP Poland Plc (DPP) $5.70 Million -6.72% 0.05x $918.62K
daVictus plc (DVT) $608.87K -36.68% 0.04x $6.09K
Greggs PLC (GRG) $8.61 Million 17.55% 1.22x $18.79 Million
Heavitree Brewery (HVT) $14.17 Million 1.66% 0.11x $46.73K
Heavitree Brewery A (HVTA) $25.00 Million 3.56% 0.22x $72.76K
J D Wetherspoon PLC (JDW) $288.95 Million 10.13% 1.87x $7.50 Million

About Fuller Smith & Turner

LSE:FSTA UK Restaurants
Market Cap
$2.50 Million
GBX20.53 Billion GBX
Market Cap Rank
#29438 Global
#629 in UK
Share Price
GBX648.00
Change (1 day)
-0.31%
52-Week Range
GBX548.00 - GBX752.00
All Time High
GBX1019.69
Categories
Companies in UK Restaurants
About

Fuller, Smith & Turner P.L.C. operates pubs and hotels in the United Kingdom. It operates through Managed Pubs and Hotels, and Tenanted Inns segments. The company also operates pubs operated by third parties under tenancy or lease agreements; Bel & The Dragon, Cotswold Inns & Hotels, and Lovely Pubs; and managed houses services. Fuller, Smith & Turner P.L.C. was founded in 1845 and is based in Lo… Read more