Intertek Group PLC (ITRK) - Net Assets
Based on the latest financial reports, Intertek Group PLC (ITRK) has net assets worth GBX1.17 Billion GBX as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX3.51 Billion) and total liabilities (GBX2.34 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX1.17 Billion |
| % of Total Assets | 33.37% |
| Annual Growth Rate | N/A |
| 5-Year Change | 44.06% |
| 10-Year Change | 325.72% |
| Growth Volatility | 74.25 |
Intertek Group PLC - Net Assets Trend (1999–2024)
This chart illustrates how Intertek Group PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Intertek Group PLC (1999–2024)
The table below shows the annual net assets of Intertek Group PLC from 1999 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX1.44 Billion | +6.23% |
| 2023-12-31 | GBX1.36 Billion | +3.19% |
| 2022-12-31 | GBX1.32 Billion | +18.28% |
| 2021-12-31 | GBX1.11 Billion | +11.10% |
| 2020-12-31 | GBX1.00 Billion | +1.80% |
| 2019-12-31 | GBX985.30 Million | +8.48% |
| 2018-12-31 | GBX908.30 Million | +22.05% |
| 2017-12-31 | GBX744.20 Million | +23.54% |
| 2016-12-31 | GBX602.40 Million | +77.49% |
| 2015-12-31 | GBX339.40 Million | -57.93% |
| 2014-12-31 | GBX806.70 Million | +6.61% |
| 2013-12-31 | GBX756.70 Million | +15.54% |
| 2012-12-31 | GBX654.90 Million | +19.84% |
| 2011-12-31 | GBX546.50 Million | +13.38% |
| 2010-12-31 | GBX482.00 Million | +42.06% |
| 2009-12-31 | GBX339.30 Million | +31.66% |
| 2008-12-31 | GBX257.70 Million | +46.59% |
| 2007-12-31 | GBX175.80 Million | +67.11% |
| 2006-12-31 | GBX105.20 Million | +76.21% |
| 2005-12-31 | GBX59.70 Million | +335.77% |
| 2004-12-31 | GBX13.70 Million | +144.48% |
| 2003-12-31 | GBX-30.80 Million | +59.47% |
| 2002-12-31 | GBX-76.00 Million | +67.76% |
| 2001-12-31 | GBX-235.70 Million | -10.29% |
| 2000-12-31 | GBX-213.70 Million | -7.60% |
| 1999-12-31 | GBX-198.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Intertek Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 165080000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX1.33 Billion | 95.14% |
| Common Stock | GBX1.60 Million | 0.11% |
| Other Comprehensive Income | GBX-191.20 Million | -13.64% |
| Other Components | GBX257.80 Million | 18.39% |
| Total Equity | GBX1.40 Billion | 100.00% |
Intertek Group PLC Competitors by Market Cap
The table below lists competitors of Intertek Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Aquila European Renewables Income PLC
LSE:AERI
|
$92.83 Million |
|
Strix Group Plc
F:SG9
|
$92.84 Million |
|
Les Docks des Pétroles d'Ambès -SA
PA:DPAM
|
$92.91 Million |
|
Princeton Technology Corporation
TWO:6129
|
$92.92 Million |
|
SunCar Technology Group Inc.
NASDAQ:SDA
|
$92.80 Million |
|
Standard Life PLC
LSE:SDLF
|
$92.80 Million |
|
Medexus Pharmaceuticals Inc
TO:MDP
|
$92.76 Million |
|
Fonar Corporation
NASDAQ:FONR
|
$92.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intertek Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,323,400,000 to 1,401,900,000, a change of 78,500,000 (5.9%).
- Net income of 345,400,000 contributed positively to equity growth.
- Dividend payments of 206,100,000 reduced retained earnings.
- Share repurchases of 24,700,000 reduced equity.
- Other comprehensive income decreased equity by 57,400,000.
- Other factors increased equity by 21,300,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX345.40 Million | +24.64% |
| Dividends Paid | GBX206.10 Million | -14.7% |
| Share Repurchases | GBX24.70 Million | -1.76% |
| Other Comprehensive Income | GBX-57.40 Million | -4.09% |
| Other Changes | GBX21.30 Million | +1.52% |
| Total Change | GBX- | 5.93% |
Book Value vs Market Value Analysis
This analysis compares Intertek Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 575.62x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | GBX-1.33 | GBX4969.00 | x |
| 2000-12-31 | GBX-1.43 | GBX4969.00 | x |
| 2001-12-31 | GBX-1.58 | GBX4969.00 | x |
| 2002-12-31 | GBX-0.71 | GBX4969.00 | x |
| 2003-12-31 | GBX-0.28 | GBX4969.00 | x |
| 2004-12-31 | GBX0.05 | GBX4969.00 | x |
| 2005-12-31 | GBX0.33 | GBX4969.00 | x |
| 2006-12-31 | GBX0.61 | GBX4969.00 | x |
| 2007-12-31 | GBX1.04 | GBX4969.00 | x |
| 2008-12-31 | GBX1.52 | GBX4969.00 | x |
| 2009-12-31 | GBX1.99 | GBX4969.00 | x |
| 2010-12-31 | GBX2.83 | GBX4969.00 | x |
| 2011-12-31 | GBX3.21 | GBX4969.00 | x |
| 2012-12-31 | GBX3.86 | GBX4969.00 | x |
| 2013-12-31 | GBX4.49 | GBX4969.00 | x |
| 2014-12-31 | GBX4.82 | GBX4969.00 | x |
| 2015-12-31 | GBX1.94 | GBX4969.00 | x |
| 2016-12-31 | GBX3.49 | GBX4969.00 | x |
| 2017-12-31 | GBX4.35 | GBX4969.00 | x |
| 2018-12-31 | GBX5.37 | GBX4969.00 | x |
| 2019-12-31 | GBX5.88 | GBX4969.00 | x |
| 2020-12-31 | GBX6.01 | GBX4969.00 | x |
| 2021-12-31 | GBX6.68 | GBX4969.00 | x |
| 2022-12-31 | GBX7.93 | GBX4969.00 | x |
| 2023-12-31 | GBX8.16 | GBX4969.00 | x |
| 2024-12-31 | GBX8.63 | GBX4969.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intertek Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.64%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.18%
- • Asset Turnover: 0.94x
- • Equity Multiplier: 2.57x
- Recent ROE (24.64%) is below the historical average (47.46%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 0.00% | 2.48% | 2.03x | 0.00x | GBX29.44 Million |
| 2000 | 0.00% | -1.98% | 1.91x | 0.00x | GBX14.10 Million |
| 2001 | 0.00% | -3.26% | 2.06x | 0.00x | GBX9.59 Million |
| 2002 | 0.00% | 14.01% | 1.75x | 0.00x | GBX73.65 Million |
| 2003 | 0.00% | 10.21% | 1.65x | 0.00x | GBX52.41 Million |
| 2004 | 650.00% | 10.41% | 1.68x | 37.08x | GBX51.20 Million |
| 2005 | 110.02% | 9.84% | 1.45x | 7.73x | GBX51.91 Million |
| 2006 | 66.18% | 9.60% | 1.53x | 4.50x | GBX54.16 Million |
| 2007 | 44.58% | 9.44% | 1.30x | 3.65x | GBX56.78 Million |
| 2008 | 38.81% | 9.35% | 1.05x | 3.97x | GBX69.63 Million |
| 2009 | 35.70% | 9.27% | 1.29x | 2.98x | GBX82.57 Million |
| 2010 | 28.02% | 9.36% | 1.19x | 2.52x | GBX82.71 Million |
| 2011 | 26.56% | 7.93% | 1.01x | 3.32x | GBX86.55 Million |
| 2012 | 27.60% | 8.46% | 1.12x | 2.92x | GBX110.84 Million |
| 2013 | 27.37% | 9.18% | 1.13x | 2.63x | GBX127.24 Million |
| 2014 | 22.59% | 8.42% | 1.04x | 2.59x | GBX98.24 Million |
| 2015 | -115.69% | -16.64% | 1.21x | 5.76x | GBX-391.66 Million |
| 2016 | 44.92% | 9.93% | 1.20x | 3.78x | GBX198.23 Million |
| 2017 | 40.50% | 10.38% | 1.35x | 2.89x | GBX216.43 Million |
| 2018 | 32.54% | 10.15% | 1.06x | 3.01x | GBX197.00 Million |
| 2019 | 32.75% | 10.48% | 1.06x | 2.95x | GBX217.51 Million |
| 2020 | 25.36% | 9.02% | 1.05x | 2.68x | GBX149.80 Million |
| 2021 | 26.63% | 10.34% | 0.86x | 3.00x | GBX179.90 Million |
| 2022 | 22.49% | 9.05% | 0.87x | 2.85x | GBX160.40 Million |
| 2023 | 22.47% | 8.93% | 0.94x | 2.67x | GBX165.06 Million |
| 2024 | 24.64% | 10.18% | 0.94x | 2.57x | GBX205.21 Million |
Industry Comparison
This section compares Intertek Group PLC's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $86,319,458
- Average return on equity (ROE) among peers: -15.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intertek Group PLC (ITRK) | GBX1.17 Billion | 0.00% | 2.00x | $92.82 Million |
| Capita PLC (CPI) | $352.70 Million | 21.21% | 6.24x | $4.26 Million |
| CPPGroup Plc (CPP) | $9.72 Million | -176.09% | 15.76x | $68.14K |
| Christie Group plc (CTG) | $2.12 Million | -5.39% | 7.68x | $374.19K |
| De La Rue PLC (DLAR) | $193.00 Million | 56.37% | 3.10x | $3.18 Million |
| DSW Capital PLC (DSW) | $7.99 Million | -4.18% | 0.13x | $137.60K |
| Franchise Brands PLC (FRAN) | $103.04 Million | 7.89% | 0.29x | $2.93 Million |
| GenIP PLC (GNIP) | $1.27 Million | -69.71% | 0.28x | $21.85K |
| Inspired Plc (INSE) | $64.83 Million | 14.85% | 1.46x | $134.49K |
| Johnson Service Group Plc (JSG) | $42.21 Million | 18.24% | 0.99x | $6.35 Million |
About Intertek Group PLC
Intertek Group plc provides quality assurance solutions to various industries in the United Kingdom, the United States, China, Australia, and internationally. The company operates through five segments: Consumer Products, Corporate Assurance, Health and Safety, Industry and Infrastructure, and World of Energy. It offers quality assurance, testing, inspection, and certification services, including… Read more