JD Sports Fashion PLC (JD) - Net Assets
Based on the latest financial reports, JD Sports Fashion PLC (JD) has net assets worth GBX3.21 Billion GBX (≈ $390.56K USD) as of July 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX10.09 Billion ≈ $1.23 Million USD) and total liabilities (GBX6.88 Billion ≈ $837.46K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore JD Sports Fashion PLC cash conversion from operations to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX3.21 Billion |
| % of Total Assets | 31.8% |
| Annual Growth Rate | 24.72% |
| 5-Year Change | 125.34% |
| 10-Year Change | 741.26% |
| Growth Volatility | 27.6 |
JD Sports Fashion PLC - Net Assets Trend (1994–2025)
This chart illustrates how JD Sports Fashion PLC's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see how much is JD Sports Fashion PLC worth.
Annual Net Assets for JD Sports Fashion PLC (1994–2025)
The table below shows the annual net assets of JD Sports Fashion PLC from 1994 to 2025. Read JD Sports Fashion PLC balance sheet liabilities for a breakdown of total debt and financial obligations.
| Year | Net Assets | Change |
|---|---|---|
| 2025-01-31 | GBX3.37 Billion ≈ $410.27K |
+17.56% |
| 2024-01-31 | GBX2.87 Billion ≈ $349.00K |
+8.92% |
| 2023-01-31 | GBX2.63 Billion ≈ $320.41K |
+12.56% |
| 2022-01-31 | GBX2.34 Billion ≈ $284.66K |
+56.35% |
| 2021-01-31 | GBX1.50 Billion ≈ $182.07K |
+16.07% |
| 2020-01-31 | GBX1.29 Billion ≈ $156.86K |
+19.73% |
| 2019-01-31 | GBX1.08 Billion ≈ $131.02K |
+29.07% |
| 2018-01-31 | GBX834.30 Million ≈ $101.51K |
+44.13% |
| 2017-01-31 | GBX578.84 Million ≈ $70.43K |
+44.41% |
| 2016-01-31 | GBX400.82 Million ≈ $48.77K |
+29.30% |
| 2015-01-31 | GBX309.99 Million ≈ $37.72K |
+13.62% |
| 2014-01-31 | GBX272.84 Million ≈ $33.20K |
+8.37% |
| 2013-01-31 | GBX251.76 Million ≈ $30.63K |
+9.90% |
| 2012-01-31 | GBX229.09 Million ≈ $27.87K |
+23.71% |
| 2011-01-31 | GBX185.18 Million ≈ $22.53K |
+31.78% |
| 2010-01-31 | GBX140.52 Million ≈ $17.10K |
+35.42% |
| 2009-01-31 | GBX103.77 Million ≈ $12.63K |
+25.34% |
| 2008-01-31 | GBX82.79 Million ≈ $10.07K |
+34.40% |
| 2007-01-31 | GBX61.60 Million ≈ $7.50K |
+12.84% |
| 2006-01-31 | GBX54.59 Million ≈ $6.64K |
+1.85% |
| 2005-01-31 | GBX53.60 Million ≈ $6.52K |
-6.45% |
| 2004-01-31 | GBX57.29 Million ≈ $6.97K |
-2.50% |
| 2003-01-31 | GBX58.76 Million ≈ $7.15K |
0.00% |
| 2002-12-31 | GBX58.76 Million ≈ $7.15K |
+6.78% |
| 2002-03-31 | GBX55.03 Million ≈ $6.70K |
+22.73% |
| 2001-03-31 | GBX44.84 Million ≈ $5.46K |
+23.10% |
| 2000-03-31 | GBX36.43 Million ≈ $4.43K |
+18.08% |
| 1999-03-31 | GBX30.85 Million ≈ $3.75K |
+14.89% |
| 1998-03-31 | GBX26.85 Million ≈ $3.27K |
+21.82% |
| 1997-03-31 | GBX22.04 Million ≈ $2.68K |
+147.35% |
| 1996-03-31 | GBX8.91 Million ≈ $1.08K |
+37.20% |
| 1995-03-31 | GBX6.50 Million ≈ $790.25 |
+75.26% |
| 1994-03-31 | GBX3.71 Million ≈ $450.91 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to JD Sports Fashion PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 97202.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (January 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX2.63 Billion | 90.11% |
| Common Stock | GBX3.00 Million | 0.10% |
| Other Components | GBX286.00 Million | 9.79% |
| Total Equity | GBX2.92 Billion | 100.00% |
JD Sports Fashion PLC Competitors by Market Cap
The table below lists competitors of JD Sports Fashion PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Inscobee
KO:006490
|
$41.88 Million |
|
GROUP PAREF INH. EO 25
F:G5I
|
$41.88 Million |
|
Gielda Praw Majatkowych Vindexus S.A.
WAR:VIN
|
$41.91 Million |
|
Snow Lake Resources Ltd
NASDAQ:LITM
|
$41.91 Million |
|
Modernform Group Public Company Limited
BK:MODERN
|
$41.87 Million |
|
TPBI PCL
BK:TPBI
|
$41.84 Million |
|
Mirae Asset Maps Reit 1 Co Ltd
KO:357250
|
$41.84 Million |
|
RFTech Co. Ltd
KQ:061040
|
$41.83 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in JD Sports Fashion PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,456,200,000 to 2,922,000,000, a change of 465,800,000 (19.0%).
- Net income of 490,000,000 contributed positively to equity growth.
- Dividend payments of 48,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 227,600,000.
- Other factors decreased equity by 203,800,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX490.00 Million | +16.77% |
| Dividends Paid | GBX48.00 Million | -1.64% |
| Other Comprehensive Income | GBX227.60 Million | +7.79% |
| Other Changes | GBX-203.80 Million | -6.97% |
| Total Change | GBX- | 18.96% |
Book Value vs Market Value Analysis
This analysis compares JD Sports Fashion PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 123.51x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 81150.03x to 123.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-03-31 | GBX0.00 | GBX69.94 | x |
| 1995-03-31 | GBX0.00 | GBX69.94 | x |
| 1996-03-31 | GBX0.00 | GBX69.94 | x |
| 1997-03-31 | GBX0.00 | GBX69.94 | x |
| 1998-03-31 | GBX0.01 | GBX69.94 | x |
| 1999-03-31 | GBX0.01 | GBX69.94 | x |
| 2000-03-31 | GBX0.01 | GBX69.94 | x |
| 2001-03-31 | GBX0.01 | GBX69.94 | x |
| 2002-03-31 | GBX0.01 | GBX69.94 | x |
| 2003-01-31 | GBX0.01 | GBX69.94 | x |
| 2004-01-31 | GBX0.01 | GBX69.94 | x |
| 2005-01-31 | GBX0.01 | GBX69.94 | x |
| 2006-01-31 | GBX0.01 | GBX69.94 | x |
| 2007-01-31 | GBX0.01 | GBX69.94 | x |
| 2008-01-31 | GBX0.02 | GBX69.94 | x |
| 2009-01-31 | GBX0.02 | GBX69.94 | x |
| 2010-01-31 | GBX0.03 | GBX69.94 | x |
| 2011-01-31 | GBX0.04 | GBX69.94 | x |
| 2012-01-31 | GBX0.04 | GBX69.94 | x |
| 2013-01-31 | GBX0.05 | GBX69.94 | x |
| 2014-01-31 | GBX0.05 | GBX69.94 | x |
| 2015-01-31 | GBX0.06 | GBX69.94 | x |
| 2016-01-31 | GBX0.08 | GBX69.94 | x |
| 2017-01-31 | GBX0.11 | GBX69.94 | x |
| 2018-01-31 | GBX0.16 | GBX69.94 | x |
| 2019-01-31 | GBX0.21 | GBX69.94 | x |
| 2020-01-31 | GBX0.25 | GBX69.94 | x |
| 2021-01-31 | GBX0.25 | GBX69.94 | x |
| 2022-01-31 | GBX0.37 | GBX69.94 | x |
| 2023-01-31 | GBX0.41 | GBX69.94 | x |
| 2024-01-31 | GBX0.47 | GBX69.94 | x |
| 2025-01-31 | GBX0.57 | GBX69.94 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently JD Sports Fashion PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.77%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.28%
- • Asset Turnover: 1.15x
- • Equity Multiplier: 3.41x
- Recent ROE (16.77%) is below the historical average (22.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 41.28% | 5.90% | 3.14x | 2.23x | GBX1.16 Million |
| 1995 | 46.74% | 8.26% | 2.97x | 1.90x | GBX2.39 Million |
| 1996 | 49.56% | 7.82% | 2.61x | 2.43x | GBX3.52 Million |
| 1997 | 27.17% | 6.80% | 2.05x | 1.95x | GBX3.78 Million |
| 1998 | 23.84% | 5.99% | 2.03x | 1.96x | GBX3.72 Million |
| 1999 | 21.41% | 4.63% | 2.37x | 1.95x | GBX3.52 Million |
| 2000 | 22.98% | 4.88% | 2.80x | 1.68x | GBX4.73 Million |
| 2001 | 25.31% | 5.55% | 2.88x | 1.58x | GBX6.86 Million |
| 2002 | 25.14% | 5.63% | 2.92x | 1.53x | GBX8.33 Million |
| 2003 | 11.50% | 1.82% | 2.15x | 2.93x | GBX880.60K |
| 2004 | 1.13% | 0.14% | 2.72x | 2.94x | GBX-5.08 Million |
| 2005 | 4.22% | 0.48% | 3.19x | 2.76x | GBX-3.10 Million |
| 2006 | 4.30% | 0.48% | 3.23x | 2.78x | GBX-3.11 Million |
| 2007 | 16.86% | 1.96% | 3.76x | 2.29x | GBX4.23 Million |
| 2008 | 28.44% | 3.98% | 3.07x | 2.33x | GBX15.27 Million |
| 2009 | 23.79% | 3.63% | 3.04x | 2.15x | GBX14.13 Million |
| 2010 | 30.82% | 5.57% | 2.51x | 2.20x | GBX28.98 Million |
| 2011 | 30.36% | 6.32% | 2.40x | 2.00x | GBX37.48 Million |
| 2012 | 21.76% | 4.42% | 2.17x | 2.27x | GBX25.32 Million |
| 2013 | 16.31% | 3.08% | 2.51x | 2.11x | GBX15.00 Million |
| 2014 | 15.46% | 3.02% | 2.22x | 2.31x | GBX14.18 Million |
| 2015 | 17.77% | 3.46% | 2.23x | 2.30x | GBX23.03 Million |
| 2016 | 25.53% | 5.36% | 2.30x | 2.07x | GBX59.39 Million |
| 2017 | 32.39% | 7.52% | 2.02x | 2.13x | GBX123.67 Million |
| 2018 | 30.10% | 7.34% | 1.94x | 2.11x | GBX154.86 Million |
| 2019 | 25.95% | 5.55% | 2.14x | 2.19x | GBX160.92 Million |
| 2020 | 20.19% | 4.03% | 1.41x | 3.56x | GBX124.18 Million |
| 2021 | 18.11% | 3.64% | 1.19x | 4.17x | GBX100.43 Million |
| 2022 | 19.20% | 4.32% | 1.21x | 3.67x | GBX177.10 Million |
| 2023 | 6.72% | 1.41% | 1.26x | 3.79x | GBX-69.45 Million |
| 2024 | 21.94% | 5.11% | 1.31x | 3.28x | GBX293.18 Million |
| 2025 | 16.77% | 4.28% | 1.15x | 3.41x | GBX197.80 Million |
Industry Comparison
This section compares JD Sports Fashion PLC's net assets metrics with peer companies in the Apparel Retail industry.
Industry Context
- Industry: Apparel Retail
- Average net assets among peers: $88,115,500
- Average return on equity (ROE) among peers: 13.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| JD Sports Fashion PLC (JD) | GBX3.21 Billion | 41.28% | 2.14x | $41.88 Million |
| Next PLC (NXT) | $137.99 Million | 10.10% | 0.36x | $186.70 Million |
| Shoe Zone PLC (SHOE) | $38.24 Million | 16.11% | 1.29x | $267.16K |
About JD Sports Fashion PLC
JD Sports Fashion Plc engages in the retail of branded sports fashion and outdoor clothing, footwear, accessories, and equipment for women and men in the United Kingdom, Europe, North America, the Asia Pacific, and internationally. It operates through JD, Complementary Concepts, and Sporting Goods and Outdoors segments. The company also engages in the business of fitness and leisure clubs; and se… Read more