Mondi PLC (MNDI) - Net Assets

Latest as of June 2025: GBX5.23 Billion GBX ≈ $636.83K USD

Based on the latest financial reports, Mondi PLC (MNDI) has net assets worth GBX5.23 Billion GBX (≈ $636.83K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX10.07 Billion ≈ $1.23 Million USD) and total liabilities (GBX4.84 Billion ≈ $588.77K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Mondi PLC (MNDI) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX5.23 Billion
% of Total Assets 51.96%
Annual Growth Rate 4.84%
5-Year Change 22.09%
10-Year Change 67.87%
Growth Volatility 15.35

Mondi PLC - Net Assets Trend (2004–2024)

This chart illustrates how Mondi PLC's net assets have evolved over time, based on quarterly financial data. Also explore MNDI total assets for the complete picture of this company's asset base.

Annual Net Assets for Mondi PLC (2004–2024)

The table below shows the annual net assets of Mondi PLC from 2004 to 2024. For live valuation and market cap data, see market value of Mondi PLC.

Year Net Assets Change
2024-12-31 GBX5.35 Billion
≈ $650.94K
-12.24%
2023-12-31 GBX6.10 Billion
≈ $741.71K
-2.53%
2022-12-31 GBX6.25 Billion
≈ $760.93K
+27.92%
2021-12-31 GBX4.89 Billion
≈ $594.85K
+11.57%
2020-12-31 GBX4.38 Billion
≈ $533.16K
-0.07%
2019-12-31 GBX4.38 Billion
≈ $533.53K
+14.64%
2018-12-31 GBX3.83 Billion
≈ $465.39K
-4.54%
2017-12-31 GBX4.01 Billion
≈ $487.54K
+8.41%
2016-12-31 GBX3.70 Billion
≈ $449.70K
+15.97%
2015-12-31 GBX3.19 Billion
≈ $387.77K
+10.12%
2014-12-31 GBX2.89 Billion
≈ $352.12K
+1.69%
2013-12-31 GBX2.85 Billion
≈ $346.28K
-1.04%
2012-12-31 GBX2.88 Billion
≈ $349.93K
-5.24%
2011-12-31 GBX3.04 Billion
≈ $369.27K
-5.86%
2010-12-31 GBX3.22 Billion
≈ $392.27K
+14.16%
2009-12-31 GBX2.82 Billion
≈ $343.60K
+4.75%
2008-12-31 GBX2.70 Billion
≈ $328.03K
-19.18%
2007-12-31 GBX3.34 Billion
≈ $405.89K
+1.18%
2006-12-31 GBX3.30 Billion
≈ $401.15K
+54.74%
2005-12-31 GBX2.13 Billion
≈ $259.25K
+2.41%
2004-12-31 GBX2.08 Billion
≈ $253.15K
--

Equity Component Analysis

This analysis shows how different components contribute to Mondi PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 431.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings GBX4.58 Billion 94.34%
Common Stock GBX97.00 Million 2.00%
Other Components GBX178.00 Million 3.66%
Total Equity GBX4.86 Billion 100.00%

Mondi PLC Competitors by Market Cap

The table below lists competitors of Mondi PLC ranked by their market capitalization.

Company Market Cap
Nusa Konstruksi Enjiniring Tbk
JK:DGIK
$41.57 Million
GFG Resources Inc
V:GFG
$41.58 Million
FNC Entertainment Co Ltd
KQ:173940
$41.58 Million
Wikana SA
WAR:WIK
$41.59 Million
Kanoria Chemicals & Industries Limited
NSE:KANORICHEM
$41.54 Million
Talphera Inc.
NASDAQ:TLPH
$41.54 Million
Lider Faktoring AS
IS:LIDFA
$41.52 Million
Doctor Care Anywhere Group Plc
AU:DOC
$41.51 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Mondi PLC's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 5,655,000,000 to 4,857,000,000, a change of -798,000,000 (-14.1%).
  • Net income of 218,000,000 contributed positively to equity growth.
  • Dividend payments of 1,081,000,000 reduced retained earnings.
  • Share repurchases of 12,000,000 reduced equity.
  • Other comprehensive income decreased equity by 141,000,000.
  • Other factors increased equity by 218,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX218.00 Million +4.49%
Dividends Paid GBX1.08 Billion -22.26%
Share Repurchases GBX12.00 Million -0.25%
Other Comprehensive Income GBX-141.00 Million -2.9%
Other Changes GBX218.00 Million +4.49%
Total Change GBX- -14.11%

Book Value vs Market Value Analysis

This analysis compares Mondi PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 71.38x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 154.37x to 71.38x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2004-12-31 GBX5.02 GBX775.20 x
2005-12-31 GBX4.08 GBX775.20 x
2006-12-31 GBX6.35 GBX775.20 x
2007-12-31 GBX6.30 GBX775.20 x
2008-12-31 GBX4.96 GBX775.20 x
2009-12-31 GBX5.07 GBX775.20 x
2010-12-31 GBX5.91 GBX775.20 x
2011-12-31 GBX5.63 GBX775.20 x
2012-12-31 GBX5.83 GBX775.20 x
2013-12-31 GBX5.88 GBX775.20 x
2014-12-31 GBX5.96 GBX775.20 x
2015-12-31 GBX6.59 GBX775.20 x
2016-12-31 GBX7.70 GBX775.20 x
2017-12-31 GBX8.36 GBX775.20 x
2018-12-31 GBX7.91 GBX775.20 x
2019-12-31 GBX9.11 GBX775.20 x
2020-12-31 GBX9.08 GBX775.20 x
2021-12-31 GBX10.20 GBX775.20 x
2022-12-31 GBX13.14 GBX775.20 x
2023-12-31 GBX12.82 GBX775.20 x
2024-12-31 GBX10.86 GBX775.20 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Mondi PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 4.49%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 2.94%
  • • Asset Turnover: 0.79x
  • • Equity Multiplier: 1.92x
  • Recent ROE (4.49%) is below the historical average (10.76%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2004 8.63% 4.22% 0.81x 2.54x GBX-25.35 Million
2005 -0.83% -0.43% 0.75x 2.57x GBX-206.49 Million
2006 2.63% 1.36% 0.84x 2.31x GBX-218.60 Million
2007 7.86% 3.72% 0.91x 2.32x GBX-63.30 Million
2008 -9.08% -3.33% 1.01x 2.70x GBX-443.30 Million
2009 -1.38% -0.63% 0.85x 2.59x GBX-272.90 Million
2010 8.11% 3.99% 0.86x 2.35x GBX-52.30 Million
2011 12.76% 5.75% 1.02x 2.18x GBX71.40 Million
2012 9.49% 4.20% 0.88x 2.57x GBX-13.20 Million
2013 14.90% 5.96% 1.04x 2.41x GBX126.90 Million
2014 17.92% 7.36% 1.01x 2.42x GBX208.20 Million
2015 20.65% 8.80% 1.05x 2.23x GBX309.50 Million
2016 18.81% 9.58% 0.91x 2.16x GBX298.80 Million
2017 18.22% 9.46% 0.96x 2.00x GBX302.70 Million
2018 23.64% 11.01% 0.93x 2.31x GBX475.50 Million
2019 20.22% 11.17% 0.85x 2.13x GBX410.50 Million
2020 14.54% 8.73% 0.80x 2.09x GBX181.80 Million
2021 12.07% 7.79% 0.75x 2.06x GBX93.20 Million
2022 25.06% 16.31% 0.82x 1.87x GBX872.60 Million
2023 -2.71% -2.09% 0.74x 1.76x GBX-718.50 Million
2024 4.49% 2.94% 0.79x 1.92x GBX-267.70 Million

Industry Comparison

This section compares Mondi PLC's net assets metrics with peer companies in the Paper & Paper Products industry.

Industry Context

  • Industry: Paper & Paper Products
  • Average net assets among peers: $11,033,000
  • Average return on equity (ROE) among peers: 16.07%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Mondi PLC (MNDI) GBX5.23 Billion 8.63% 0.92x $41.55 Million
James Cropper PLC (CRPR) $11.03 Million 16.07% 0.90x $372.01K

About Mondi PLC

LSE:MNDI UK Paper & Paper Products
Market Cap
$41.55 Million
GBX341.50 Billion GBX
Market Cap Rank
#22567 Global
#170 in UK
Share Price
GBX775.20
Change (1 day)
+2.24%
52-Week Range
GBX736.80 - GBX1233.00
All Time High
GBX1775.63
About

Mondi plc, together with its subsidiaries, engages in the manufacture and sale of packaging and paper solutions in Africa, Western Europe, Emerging Europe, Russia, North America, South America, Asia, and Australia. The company operates through three segments: Corrugated Packaging, Flexible Packaging, and Uncoated Fine Paper. The Corrugated Packaging segment provides virgin and recycled containerb… Read more