Pensana Rare Earths Plc (PRE) - Net Assets
Based on the latest financial reports, Pensana Rare Earths Plc (PRE) has net assets worth GBX96.86 Million GBX (≈ $11.78K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX117.64 Million ≈ $14.31K USD) and total liabilities (GBX20.79 Million ≈ $2.53K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Pensana Rare Earths Plc (PRE) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX96.86 Million |
| % of Total Assets | 82.33% |
| Annual Growth Rate | 10.81% |
| 5-Year Change | 39.8% |
| 10-Year Change | 311.8% |
| Growth Volatility | 65.93 |
Pensana Rare Earths Plc - Net Assets Trend (2008–2025)
This chart illustrates how Pensana Rare Earths Plc's net assets have evolved over time, based on quarterly financial data. See PRE days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Pensana Rare Earths Plc (2008–2025)
The table below shows the annual net assets of Pensana Rare Earths Plc from 2008 to 2025. For live valuation and market cap data, see market value of Pensana Rare Earths Plc.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | GBX50.57 Million ≈ $6.15K |
-0.77% |
| 2024-06-30 | GBX50.96 Million ≈ $6.20K |
-10.23% |
| 2023-06-30 | GBX56.76 Million ≈ $6.91K |
+47.89% |
| 2022-06-30 | GBX38.38 Million ≈ $4.67K |
+6.11% |
| 2021-06-30 | GBX36.17 Million ≈ $4.40K |
+143.38% |
| 2020-06-30 | GBX14.86 Million ≈ $1.81K |
+25.63% |
| 2019-06-30 | GBX11.83 Million ≈ $1.44K |
+48.62% |
| 2018-06-30 | GBX7.96 Million ≈ $968.39 |
-1.01% |
| 2017-06-30 | GBX8.04 Million ≈ $978.25 |
-34.52% |
| 2016-06-30 | GBX12.28 Million ≈ $1.49K |
+4.45% |
| 2015-06-30 | GBX11.76 Million ≈ $1.43K |
+2.94% |
| 2014-06-30 | GBX11.42 Million ≈ $1.39K |
+10.81% |
| 2013-06-30 | GBX10.31 Million ≈ $1.25K |
-41.20% |
| 2012-06-30 | GBX17.53 Million ≈ $2.13K |
+127.80% |
| 2011-06-30 | GBX7.69 Million ≈ $936.12 |
+188.29% |
| 2010-06-30 | GBX2.67 Million ≈ $324.71 |
+4.09% |
| 2009-06-30 | GBX2.56 Million ≈ $311.96 |
-70.96% |
| 2008-06-30 | GBX8.83 Million ≈ $1.07K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Pensana Rare Earths Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2939242447.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX373.06K | 0.74% |
| Other Comprehensive Income | GBX7.69 Million | 15.20% |
| Other Components | GBX73.10 Million | 144.57% |
| Total Equity | GBX50.57 Million | 100.00% |
Pensana Rare Earths Plc Competitors by Market Cap
The table below lists competitors of Pensana Rare Earths Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gathid Ltd
AU:GTH
|
$3.36 Million |
|
Copper Search Ltd
AU:CUS
|
$3.36 Million |
|
CleanCore Solutions Inc.
NYSE MKT:ZONE
|
$3.36 Million |
|
Libas Consumer Products Limited
NSE:LIBAS
|
$3.36 Million |
|
Belmont Resources Inc
V:BEA
|
$3.35 Million |
|
Subgen AI
ST:SUBGEN
|
$3.35 Million |
|
Movinn AS
CO:MOVINN
|
$3.35 Million |
|
Immersion SA
PA:ALIMR
|
$3.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pensana Rare Earths Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 50,955,814 to 50,565,389, a change of -390,425 (-0.8%).
- Net loss of 12,188,685 reduced equity.
- Other comprehensive income increased equity by 7,705,075.
- Other factors increased equity by 4,093,185.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-12.19 Million | -24.1% |
| Other Comprehensive Income | GBX7.71 Million | +15.24% |
| Other Changes | GBX4.09 Million | +8.09% |
| Total Change | GBX- | -0.77% |
Book Value vs Market Value Analysis
This analysis compares Pensana Rare Earths Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 449.07x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 348.73x to 449.07x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-06-30 | GBX0.22 | GBX78.00 | x |
| 2009-06-30 | GBX0.04 | GBX78.00 | x |
| 2010-06-30 | GBX0.03 | GBX78.00 | x |
| 2011-06-30 | GBX0.05 | GBX78.00 | x |
| 2012-06-30 | GBX0.10 | GBX78.00 | x |
| 2013-06-30 | GBX0.35 | GBX78.00 | x |
| 2014-06-30 | GBX0.37 | GBX78.00 | x |
| 2015-06-30 | GBX0.36 | GBX78.00 | x |
| 2016-06-30 | GBX0.33 | GBX78.00 | x |
| 2017-06-30 | GBX0.13 | GBX78.00 | x |
| 2018-06-30 | GBX0.10 | GBX78.00 | x |
| 2019-06-30 | GBX0.08 | GBX78.00 | x |
| 2020-06-30 | GBX0.09 | GBX78.00 | x |
| 2021-06-30 | GBX0.18 | GBX78.00 | x |
| 2022-06-30 | GBX0.17 | GBX78.00 | x |
| 2023-06-30 | GBX0.22 | GBX78.00 | x |
| 2024-06-30 | GBX0.18 | GBX78.00 | x |
| 2025-06-30 | GBX0.17 | GBX78.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pensana Rare Earths Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -24.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.62x
- Recent ROE (-24.10%) is above the historical average (-38.77%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -9.23% | 0.00% | 0.00x | 1.26x | GBX-1.70 Million |
| 2009 | -214.43% | 0.00% | 0.00x | 1.46x | GBX-5.75 Million |
| 2010 | -88.39% | -91718.51% | 0.00x | 1.07x | GBX-2.63 Million |
| 2011 | -34.03% | -109128.80% | 0.00x | 1.04x | GBX-3.39 Million |
| 2012 | -10.21% | 0.00% | 0.00x | 1.07x | GBX-3.54 Million |
| 2013 | -41.45% | 0.00% | 0.00x | 1.02x | GBX-5.30 Million |
| 2014 | -9.89% | 0.00% | 0.00x | 1.02x | GBX-2.27 Million |
| 2015 | -12.98% | 0.00% | 0.00x | 1.05x | GBX-2.70 Million |
| 2016 | -10.99% | 0.00% | 0.00x | 1.03x | GBX-2.58 Million |
| 2017 | -114.34% | -398310.23% | 0.00x | 1.03x | GBX-10.00 Million |
| 2018 | -22.93% | -107733.18% | 0.00x | 1.07x | GBX-2.62 Million |
| 2019 | -29.40% | -4488.57% | 0.01x | 1.04x | GBX-4.66 Million |
| 2020 | -0.04% | -180.61% | 0.00x | 1.11x | GBX-1.49 Million |
| 2021 | -25.91% | -2756176.47% | 0.00x | 1.13x | GBX-12.99 Million |
| 2022 | -30.52% | 0.00% | 0.00x | 1.10x | GBX-15.55 Million |
| 2023 | -7.58% | 0.00% | 0.00x | 1.26x | GBX-9.98 Million |
| 2024 | -11.41% | 0.00% | 0.00x | 1.46x | GBX-10.91 Million |
| 2025 | -24.10% | 0.00% | 0.00x | 1.62x | GBX-17.25 Million |
Industry Comparison
This section compares Pensana Rare Earths Plc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $1,465,954,120
- Average return on equity (ROE) among peers: -43.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pensana Rare Earths Plc (PRE) | GBX96.86 Million | -9.23% | 0.21x | $3.35 Million |
| First Tin PLC (1SN) | $8.22 Million | 3.25% | 0.01x | $725.23K |
| Anglo American PLC (AAL) | $14.46 Billion | 21.33% | 0.77x | $507.14 Million |
| ACG Acquisition Co. Ltd. (ACG) | $-246.05K | 0.00% | 0.00x | $4.86 Million |
| Adriatic Metals (ADT1) | $108.42 Million | -27.77% | 1.71x | $13.45 Million |
| Alba Mineral Resources (ALBA) | $719.02K | -32.54% | 0.42x | $50.80K |
| Arc Minerals Limited (ARCM) | $29.96 Million | -21.50% | 0.18x | $118.93K |
| AfriTin Mining Ltd (ATM) | $32.05 Million | -26.33% | 1.07x | $903.42K |
| Anglesey Mining (AYM) | $8.38 Million | -2.00% | 0.32x | $39.82K |
| Beowulf Mining (BEM) | $8.65 Million | -6.67% | 0.03x | $60.33K |
| Bradda Head Holdings Ltd (BHL) | $386.36K | -345.01% | 2.49x | $130.70K |
About Pensana Rare Earths Plc
Pensana Plc, together with its subsidiaries, engages in the exploration, mining, and processing of mineral properties in the United Kingdom and Angola. The company explores neodymium and praseodymium (NdPr), metal rare earth elements, fluorite, phosphate, and manganese deposits. Its flagship assets are the 84% owned Longonjo NdPr project located in the Longonjo municipality of the Huambo province… Read more