Sanderson Design Group PLC (SDG) - Net Assets
Based on the latest financial reports, Sanderson Design Group PLC (SDG) has net assets worth GBX68.73 Million GBX as of January 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX97.20 Million) and total liabilities (GBX28.47 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX68.73 Million |
| % of Total Assets | 70.71% |
| Annual Growth Rate | 5.51% |
| 5-Year Change | 2.95% |
| 10-Year Change | 94.8% |
| Growth Volatility | 46.04 |
Sanderson Design Group PLC - Net Assets Trend (1986–2025)
This chart illustrates how Sanderson Design Group PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sanderson Design Group PLC (1986–2025)
The table below shows the annual net assets of Sanderson Design Group PLC from 1986 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-01-31 | GBX68.73 Million | -20.57% |
| 2024-01-31 | GBX86.53 Million | +6.42% |
| 2023-01-31 | GBX81.32 Million | +2.01% |
| 2022-01-31 | GBX79.71 Million | +19.40% |
| 2021-01-31 | GBX66.76 Million | +2.98% |
| 2020-01-31 | GBX64.83 Million | +6.48% |
| 2019-01-31 | GBX60.88 Million | -1.47% |
| 2018-01-31 | GBX61.79 Million | +20.47% |
| 2017-01-31 | GBX51.29 Million | +45.37% |
| 2016-01-31 | GBX35.28 Million | +30.99% |
| 2015-01-31 | GBX26.94 Million | +0.32% |
| 2014-01-31 | GBX26.85 Million | +11.04% |
| 2013-01-31 | GBX24.18 Million | +4.90% |
| 2012-01-31 | GBX23.05 Million | +7.75% |
| 2011-01-31 | GBX21.39 Million | +13.97% |
| 2010-01-31 | GBX18.77 Million | -5.73% |
| 2009-01-31 | GBX19.91 Million | -4.27% |
| 2008-01-31 | GBX20.80 Million | +60.70% |
| 2007-01-31 | GBX12.94 Million | +50.55% |
| 2006-01-31 | GBX8.60 Million | +21.60% |
| 2005-01-31 | GBX7.07 Million | -18.55% |
| 2004-01-31 | GBX8.68 Million | -31.88% |
| 2003-01-31 | GBX12.74 Million | -53.53% |
| 2002-01-31 | GBX27.42 Million | -27.33% |
| 2001-01-31 | GBX37.73 Million | -11.10% |
| 2000-01-31 | GBX42.44 Million | -0.81% |
| 1999-01-31 | GBX42.79 Million | -9.73% |
| 1998-01-31 | GBX47.40 Million | +5.63% |
| 1997-01-31 | GBX44.87 Million | -3.91% |
| 1996-01-31 | GBX46.69 Million | -3.63% |
| 1995-01-31 | GBX48.45 Million | +60.83% |
| 1994-01-31 | GBX30.13 Million | +15.62% |
| 1993-01-31 | GBX26.06 Million | +2.05% |
| 1992-01-31 | GBX25.53 Million | -22.66% |
| 1991-01-31 | GBX33.02 Million | +5.45% |
| 1990-01-31 | GBX31.31 Million | +25.44% |
| 1989-01-31 | GBX24.96 Million | -19.38% |
| 1988-01-31 | GBX30.96 Million | +255.84% |
| 1987-01-31 | GBX8.70 Million | +2.34% |
| 1986-01-31 | GBX8.50 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sanderson Design Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 166.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (January 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX9.53 Million | 13.87% |
| Common Stock | GBX720.00K | 1.05% |
| Other Components | GBX58.48 Million | 85.08% |
| Total Equity | GBX68.73 Million | 100.00% |
Sanderson Design Group PLC Competitors by Market Cap
The table below lists competitors of Sanderson Design Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Champion Gaming Group Inc.
V:WAGR
|
$554.26K |
|
RAFAKO SA
WAR:RFK
|
$555.38K |
|
Vantex Resources Ltd
V:VAX
|
$556.63K |
|
Vertiqal Studios Corp.
F:9PY0
|
$558.65K |
|
Skillcast Group PLC
LSE:SKL
|
$550.53K |
|
AIM6 Ventures Inc
V:AIMF-P
|
$547.24K |
|
Alterego Ventures 24 Corp.
V:ALTR-P
|
$547.16K |
|
Kaixin Auto Holdings
NASDAQ:KXIN
|
$546.07K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sanderson Design Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 86,533,000 to 68,732,000, a change of -17,801,000 (-20.6%).
- Net loss of 15,236,000 reduced equity.
- Dividend payments of 2,333,000 reduced retained earnings.
- Other comprehensive income decreased equity by 42,688,000.
- Other factors increased equity by 42,456,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-15.24 Million | -22.17% |
| Dividends Paid | GBX2.33 Million | -3.39% |
| Other Comprehensive Income | GBX-42.69 Million | -62.11% |
| Other Changes | GBX42.46 Million | +61.77% |
| Total Change | GBX- | -20.57% |
Book Value vs Market Value Analysis
This analysis compares Sanderson Design Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 67.35x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 424.73x to 67.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-01-31 | GBX0.15 | GBX63.00 | x |
| 1987-01-31 | GBX0.15 | GBX63.00 | x |
| 1988-01-31 | GBX0.45 | GBX63.00 | x |
| 1989-01-31 | GBX0.27 | GBX63.00 | x |
| 1990-01-31 | GBX0.33 | GBX63.00 | x |
| 1991-01-31 | GBX0.35 | GBX63.00 | x |
| 1992-01-31 | GBX0.27 | GBX63.00 | x |
| 1993-01-31 | GBX0.28 | GBX63.00 | x |
| 1994-01-31 | GBX0.31 | GBX63.00 | x |
| 1995-01-31 | GBX0.48 | GBX63.00 | x |
| 1996-01-31 | GBX0.40 | GBX63.00 | x |
| 1997-01-31 | GBX0.38 | GBX63.00 | x |
| 1998-01-31 | GBX0.39 | GBX63.00 | x |
| 1999-01-31 | GBX0.49 | GBX63.00 | x |
| 2000-01-31 | GBX0.75 | GBX63.00 | x |
| 2001-01-31 | GBX0.67 | GBX63.00 | x |
| 2002-01-31 | GBX0.49 | GBX63.00 | x |
| 2003-01-31 | GBX0.23 | GBX63.00 | x |
| 2004-01-31 | GBX0.15 | GBX63.00 | x |
| 2005-01-31 | GBX0.13 | GBX63.00 | x |
| 2006-01-31 | GBX0.15 | GBX63.00 | x |
| 2007-01-31 | GBX0.23 | GBX63.00 | x |
| 2008-01-31 | GBX0.37 | GBX63.00 | x |
| 2009-01-31 | GBX0.36 | GBX63.00 | x |
| 2010-01-31 | GBX0.34 | GBX63.00 | x |
| 2011-01-31 | GBX0.38 | GBX63.00 | x |
| 2012-01-31 | GBX0.41 | GBX63.00 | x |
| 2013-01-31 | GBX0.42 | GBX63.00 | x |
| 2014-01-31 | GBX0.43 | GBX63.00 | x |
| 2015-01-31 | GBX0.44 | GBX63.00 | x |
| 2016-01-31 | GBX0.57 | GBX63.00 | x |
| 2017-01-31 | GBX0.77 | GBX63.00 | x |
| 2018-01-31 | GBX0.87 | GBX63.00 | x |
| 2019-01-31 | GBX0.86 | GBX63.00 | x |
| 2020-01-31 | GBX0.91 | GBX63.00 | x |
| 2021-01-31 | GBX0.92 | GBX63.00 | x |
| 2022-01-31 | GBX1.11 | GBX63.00 | x |
| 2023-01-31 | GBX1.13 | GBX63.00 | x |
| 2024-01-31 | GBX1.20 | GBX63.00 | x |
| 2025-01-31 | GBX0.94 | GBX63.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sanderson Design Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -22.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -15.18%
- • Asset Turnover: 1.03x
- • Equity Multiplier: 1.41x
- Recent ROE (-22.17%) is below the historical average (8.81%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 18.36% | 4.74% | 1.47x | 2.64x | GBX710.90K |
| 1987 | 23.86% | 4.84% | 1.57x | 3.15x | GBX1.14 Million |
| 1988 | 7.32% | 2.24% | 1.54x | 2.13x | GBX-816.80K |
| 1989 | -6.03% | -1.24% | 1.50x | 3.25x | GBX-3.91 Million |
| 1990 | 16.45% | 3.98% | 1.91x | 2.17x | GBX1.99 Million |
| 1991 | 13.12% | 5.67% | 1.53x | 1.52x | GBX1.02 Million |
| 1992 | 12.78% | 5.65% | 1.20x | 1.89x | GBX698.00K |
| 1993 | 19.28% | 8.81% | 1.27x | 1.72x | GBX2.38 Million |
| 1994 | 16.65% | 7.98% | 1.29x | 1.62x | GBX1.98 Million |
| 1995 | 13.12% | 8.41% | 1.03x | 1.51x | GBX1.50 Million |
| 1996 | 14.23% | 6.87% | 1.32x | 1.57x | GBX1.96 Million |
| 1997 | 10.20% | 4.51% | 1.36x | 1.66x | GBX87.30K |
| 1998 | 12.70% | 6.22% | 1.31x | 1.56x | GBX1.27 Million |
| 1999 | 76.11% | 43.80% | 1.27x | 1.37x | GBX28.29 Million |
| 2000 | 0.33% | 0.28% | 0.88x | 1.34x | GBX-4.11 Million |
| 2001 | -14.36% | -8.46% | 1.05x | 1.62x | GBX-9.19 Million |
| 2002 | -24.08% | -10.80% | 1.08x | 2.07x | GBX-9.34 Million |
| 2003 | -57.77% | -12.63% | 1.31x | 3.50x | GBX-8.64 Million |
| 2004 | -49.49% | -8.95% | 1.08x | 5.13x | GBX-5.16 Million |
| 2005 | -11.80% | -1.65% | 1.22x | 5.89x | GBX-1.54 Million |
| 2006 | 29.60% | 5.26% | 1.30x | 4.34x | GBX1.69 Million |
| 2007 | 20.37% | 4.85% | 1.29x | 3.26x | GBX1.34 Million |
| 2008 | 39.29% | 13.08% | 1.27x | 2.36x | GBX6.09 Million |
| 2009 | 8.15% | 2.55% | 1.35x | 2.37x | GBX-369.10K |
| 2010 | 6.25% | 1.94% | 1.32x | 2.44x | GBX-704.00K |
| 2011 | 14.15% | 4.40% | 1.36x | 2.37x | GBX888.70K |
| 2012 | 16.61% | 5.17% | 1.46x | 2.19x | GBX1.52 Million |
| 2013 | 16.38% | 5.23% | 1.48x | 2.11x | GBX1.54 Million |
| 2014 | 18.78% | 6.43% | 1.39x | 2.10x | GBX2.36 Million |
| 2015 | 18.95% | 6.12% | 1.42x | 2.17x | GBX2.41 Million |
| 2016 | 16.64% | 6.68% | 1.48x | 1.68x | GBX2.34 Million |
| 2017 | 10.46% | 5.81% | 0.93x | 1.94x | GBX235.70K |
| 2018 | 19.30% | 10.63% | 1.12x | 1.62x | GBX5.75 Million |
| 2019 | 7.17% | 3.85% | 1.19x | 1.57x | GBX-1.72 Million |
| 2020 | 5.74% | 3.34% | 1.07x | 1.61x | GBX-2.76 Million |
| 2021 | 5.73% | 4.08% | 0.94x | 1.49x | GBX-2.85 Million |
| 2022 | 9.73% | 6.92% | 1.06x | 1.33x | GBX-212.30K |
| 2023 | 10.85% | 7.88% | 1.04x | 1.32x | GBX693.40K |
| 2024 | 9.47% | 7.55% | 0.98x | 1.28x | GBX-456.30K |
| 2025 | -22.17% | -15.18% | 1.03x | 1.41x | GBX-22.11 Million |
Industry Comparison
This section compares Sanderson Design Group PLC's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $58,172,525
- Average return on equity (ROE) among peers: 56.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sanderson Design Group PLC (SDG) | GBX68.73 Million | 18.36% | 0.41x | $553.93K |
| Colefax Group (CFX) | $23.05 Million | 10.31% | 0.61x | $732.20K |
| Churchill China plc (CHH) | $24.54 Million | 6.34% | 0.69x | $475.03K |
| Headlam Group (HEAD) | $122.36 Million | 21.86% | 1.43x | $296.86K |
| Howden Joinery Group Plc (HWDN) | $226.30 Million | 18.47% | 1.37x | $56.80 Million |
| Likewise Group PLC (LIKE) | $11.59 Million | -26.51% | 2.20x | $697.52K |
| Portmeirion Group PLC (PMP) | $16.59 Million | 10.55% | 0.68x | $154.33K |
| Ultimate Products Plc (ULTP) | $1.19 Million | 410.22% | 22.53x | $468.98K |
| Victoria PLC (VCP) | $39.76 Million | 3.04% | 0.63x | $544.57K |
About Sanderson Design Group PLC
Sanderson Design Group plc, together with its subsidiaries, engages in the design, manufacture, marketing, and distribution of interior furnishings, fabrics, and wallpapers worldwide. The company operates in three segments: Brands, Licensing, and Manufacturing. The Brands segment designs, markets, sells, and distributes home accessories, wallcoverings, textiles, wooden printing blocks, bedlinen, … Read more