Segro Plc (SGRO) - Net Assets

Latest as of June 2025: GBX12.07 Billion GBX ≈ $1.47 Million USD

Based on the latest financial reports, Segro Plc (SGRO) has net assets worth GBX12.07 Billion GBX (≈ $1.47 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX17.81 Billion ≈ $2.17 Million USD) and total liabilities (GBX5.74 Billion ≈ $698.03K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Segro Plc liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX12.07 Billion
% of Total Assets 67.79%
Annual Growth Rate 8.2%
5-Year Change 24.59%
10-Year Change 245.43%
Growth Volatility 17.55

Segro Plc - Net Assets Trend (1985–2024)

This chart illustrates how Segro Plc's net assets have evolved over time, based on quarterly financial data. Also explore Segro Plc asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Segro Plc (1985–2024)

The table below shows the annual net assets of Segro Plc from 1985 to 2024. For live valuation and market cap data, see Segro Plc market cap and net worth.

Year Net Assets Change
2024-12-31 GBX12.05 Billion
≈ $1.47 Million		 +10.50%
2023-12-31 GBX10.90 Billion
≈ $1.33 Million		 -4.12%
2022-12-31 GBX11.37 Billion
≈ $1.38 Million		 -15.35%
2021-12-31 GBX13.44 Billion
≈ $1.63 Million		 +38.93%
2020-12-31 GBX9.67 Billion
≈ $1.18 Million		 +25.97%
2019-12-31 GBX7.68 Billion
≈ $934.14K		 +16.97%
2018-12-31 GBX6.56 Billion
≈ $798.65K		 +17.55%
2017-12-31 GBX5.58 Billion
≈ $679.44K		 +33.56%
2016-12-31 GBX4.18 Billion
≈ $508.69K		 +19.86%
2015-12-31 GBX3.49 Billion
≈ $424.40K		 +20.75%
2014-12-31 GBX2.89 Billion
≈ $351.48K		 +23.20%
2013-12-31 GBX2.34 Billion
≈ $285.31K		 +4.84%
2012-12-31 GBX2.24 Billion
≈ $272.13K		 -12.55%
2011-12-31 GBX2.56 Billion
≈ $311.20K		 -5.59%
2010-12-31 GBX2.71 Billion
≈ $329.61K		 +4.47%
2009-12-31 GBX2.59 Billion
≈ $315.52K		 +29.07%
2008-12-31 GBX2.01 Billion
≈ $244.46K		 -32.80%
2007-12-31 GBX2.99 Billion
≈ $363.76K		 -11.61%
2006-12-31 GBX3.38 Billion
≈ $411.54K		 +38.11%
2005-12-31 GBX2.45 Billion
≈ $297.97K		 +12.11%
2004-12-31 GBX2.18 Billion
≈ $265.79K		 -0.64%
2003-12-31 GBX2.20 Billion
≈ $267.49K		 -3.15%
2002-12-31 GBX2.27 Billion
≈ $276.18K		 +0.35%
2001-12-31 GBX2.26 Billion
≈ $275.22K		 -7.62%
2000-12-31 GBX2.45 Billion
≈ $297.91K		 +15.39%
1999-12-31 GBX2.12 Billion
≈ $258.19K		 +17.93%
1998-12-31 GBX1.80 Billion
≈ $218.92K		 +18.24%
1997-12-31 GBX1.52 Billion
≈ $185.15K		 +19.43%
1996-12-31 GBX1.27 Billion
≈ $155.02K		 +7.29%
1995-12-31 GBX1.19 Billion
≈ $144.48K		 -3.27%
1994-12-31 GBX1.23 Billion
≈ $149.36K		 +3.60%
1993-12-31 GBX1.18 Billion
≈ $144.17K		 +27.29%
1992-12-31 GBX930.90 Million
≈ $113.26K		 -15.95%
1991-12-31 GBX1.11 Billion
≈ $134.75K		 +1.75%
1990-12-31 GBX1.09 Billion
≈ $132.43K		 -23.94%
1989-12-31 GBX1.43 Billion
≈ $174.10K		 +25.94%
1988-12-31 GBX1.14 Billion
≈ $138.24K		 +38.75%
1987-12-31 GBX818.90 Million
≈ $99.64K		 +27.28%
1986-12-31 GBX643.40 Million
≈ $78.28K		 +15.49%
1985-12-31 GBX557.10 Million
≈ $67.78K		 --

Equity Component Analysis

This analysis shows how different components contribute to Segro Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 9306.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings GBX7.11 Billion 59.02%
Common Stock GBX135.00 Million 1.12%
Other Comprehensive Income GBX69.00 Million 0.57%
Other Components GBX4.73 Billion 39.29%
Total Equity GBX12.05 Billion 100.00%

Segro Plc Competitors by Market Cap

The table below lists competitors of Segro Plc ranked by their market capitalization.

Company Market Cap
Turker Proje Gayrimenkul Ve Yatirim Gelistirme AS
IS:TURGG
 $114.83 Million
Sun Yad Construction Co Ltd
TW:1316
 $114.93 Million
Action SA
WAR:ACT
 $114.94 Million
Zeotech Ltd
AU:ZEO
 $115.00 Million
AVer Information Inc
TW:3669
 $114.76 Million
Zhong Yang Technology Co Ltd
TW:6668
 $114.74 Million
Positivo Tecnologia S.A
SA:POSI3
 $114.73 Million
IZMO Limited
NSE:IZMO
 $114.72 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Segro Plc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 10,904,000,000 to 12,049,000,000, a change of 1,145,000,000 (10.5%).
  • Net income of 594,000,000 contributed positively to equity growth.
  • Dividend payments of 277,000,000 reduced retained earnings.
  • Share repurchases of 5,000,000 reduced equity.
  • New share issuances of 889,000,000 increased equity.
  • Other comprehensive income decreased equity by 249,000,000.
  • Other factors increased equity by 193,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX594.00 Million +4.93%
Dividends Paid GBX277.00 Million -2.3%
Share Repurchases GBX5.00 Million -0.04%
Share Issuances GBX889.00 Million +7.38%
Other Comprehensive Income GBX-249.00 Million -2.07%
Other Changes GBX193.00 Million +1.6%
Total Change GBX- 10.50%

Book Value vs Market Value Analysis

This analysis compares Segro Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 75.71x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 751.59x to 75.71x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1985-12-31 GBX0.93 GBX697.40 x
1986-12-31 GBX1.05 GBX697.40 x
1987-12-31 GBX1.35 GBX697.40 x
1988-12-31 GBX1.88 GBX697.40 x
1989-12-31 GBX2.33 GBX697.40 x
1990-12-31 GBX1.83 GBX697.40 x
1991-12-31 GBX1.81 GBX697.40 x
1992-12-31 GBX1.51 GBX697.40 x
1993-12-31 GBX1.94 GBX697.40 x
1994-12-31 GBX2.01 GBX697.40 x
1995-12-31 GBX1.94 GBX697.40 x
1996-12-31 GBX2.09 GBX697.40 x
1997-12-31 GBX2.51 GBX697.40 x
1998-12-31 GBX2.98 GBX697.40 x
1999-12-31 GBX3.51 GBX697.40 x
2000-12-31 GBX4.05 GBX697.40 x
2001-12-31 GBX3.73 GBX697.40 x
2002-12-31 GBX3.81 GBX697.40 x
2003-12-31 GBX3.69 GBX697.40 x
2004-12-31 GBX3.67 GBX697.40 x
2005-12-31 GBX4.14 GBX697.40 x
2006-12-31 GBX5.72 GBX697.40 x
2007-12-31 GBX5.07 GBX697.40 x
2008-12-31 GBX3.40 GBX697.40 x
2009-12-31 GBX4.39 GBX697.40 x
2010-12-31 GBX3.51 GBX697.40 x
2011-12-31 GBX3.30 GBX697.40 x
2012-12-31 GBX2.88 GBX697.40 x
2013-12-31 GBX3.16 GBX697.40 x
2014-12-31 GBX3.90 GBX697.40 x
2015-12-31 GBX4.69 GBX697.40 x
2016-12-31 GBX5.37 GBX697.40 x
2017-12-31 GBX5.74 GBX697.40 x
2018-12-31 GBX6.47 GBX697.40 x
2019-12-31 GBX7.06 GBX697.40 x
2020-12-31 GBX8.37 GBX697.40 x
2021-12-31 GBX11.19 GBX697.40 x
2022-12-31 GBX9.43 GBX697.40 x
2023-12-31 GBX8.91 GBX697.40 x
2024-12-31 GBX9.21 GBX697.40 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Segro Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 4.93%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 88.00%
  • • Asset Turnover: 0.04x
  • • Equity Multiplier: 1.46x
  • Recent ROE (4.93%) is below the historical average (5.36%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1985 4.99% 28.53% 0.11x 1.62x GBX-27.44 Million
1986 5.74% 34.40% 0.10x 1.68x GBX-26.40 Million
1987 5.38% 23.75% 0.14x 1.61x GBX-36.80 Million
1988 4.78% 33.33% 0.08x 1.70x GBX-57.81 Million
1989 4.35% 32.61% 0.08x 1.75x GBX-77.69 Million
1990 2.11% 11.67% 0.09x 1.92x GBX-85.13 Million
1991 2.74% 18.63% 0.08x 1.91x GBX-77.46 Million
1992 3.95% 19.36% 0.10x 2.15x GBX-53.76 Million
1993 3.19% 19.17% 0.09x 1.77x GBX-77.95 Million
1994 3.93% 26.03% 0.09x 1.77x GBX-72.07 Million
1995 4.80% 30.04% 0.09x 1.86x GBX-59.61 Million
1996 4.76% 26.66% 0.10x 1.71x GBX-64.62 Million
1997 4.92% 27.71% 0.11x 1.62x GBX-75.33 Million
1998 4.59% 37.00% 0.07x 1.80x GBX-95.11 Million
1999 5.43% 41.37% 0.08x 1.66x GBX-94.76 Million
2000 4.94% 41.98% 0.07x 1.67x GBX-121.10 Million
2001 2.48% 19.36% 0.07x 1.89x GBX-165.65 Million
2002 4.37% 33.61% 0.07x 1.88x GBX-126.31 Million
2003 4.28% 28.60% 0.08x 1.96x GBX-124.41 Million
2004 13.09% 82.70% 0.07x 2.13x GBX66.89 Million
2005 15.78% 95.04% 0.07x 2.28x GBX141.06 Million
2006 27.17% 346.63% 0.04x 1.89x GBX579.23 Million
2007 -2.51% -21.85% 0.06x 1.88x GBX-373.80 Million
2008 -46.73% -226.21% 0.08x 2.55x GBX-1.14 Billion
2009 -8.99% -63.78% 0.07x 2.13x GBX-492.35 Million
2010 7.76% 48.50% 0.08x 1.95x GBX-60.73 Million
2011 -1.19% -7.60% 0.08x 2.03x GBX-285.95 Million
2012 -8.83% -63.18% 0.07x 2.08x GBX-420.80 Million
2013 8.98% 74.97% 0.07x 1.81x GBX-23.87 Million
2014 23.61% 300.57% 0.05x 1.67x GBX393.12 Million
2015 19.56% 299.74% 0.04x 1.59x GBX333.51 Million
2016 9.99% 171.12% 0.04x 1.46x GBX-510.00K
2017 17.06% 320.56% 0.04x 1.42x GBX394.16 Million
2018 16.19% 287.97% 0.04x 1.40x GBX406.20 Million
2019 11.17% 198.36% 0.04x 1.31x GBX90.14 Million
2020 14.77% 330.55% 0.03x 1.31x GBX461.08 Million
2021 30.22% 743.59% 0.03x 1.32x GBX2.72 Billion
2022 -16.94% -288.04% 0.04x 1.53x GBX-3.06 Billion
2023 -2.32% -33.78% 0.04x 1.59x GBX-1.34 Billion
2024 4.93% 88.00% 0.04x 1.46x GBX-610.90 Million

Industry Comparison

This section compares Segro Plc's net assets metrics with peer companies in the REIT - Industrial industry.

Industry Context

  • Industry: REIT - Industrial
  • Average net assets among peers: $455,829,200
  • Average return on equity (ROE) among peers: 28.26%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Segro Plc (SGRO) GBX12.07 Billion 4.99% 0.48x $114.78 Million
Tritax Big Box REIT plc (BBOX) $841.10 Million 15.93% 0.49x $49.51 Million
Big Yellow Group PLC (BYG) $159.17 Million 18.94% 1.25x $21.48 Million
LondonMetric Property Plc (LMP) $1.01 Billion 6.26% 0.53x $54.03 Million
Safestore Holdings Plc (SAFE) $89.63 Million 87.67% 4.38x $17.98 Million
Warehouse REIT plc (WHR) $182.33 Million 12.49% 0.76x $5.84 Million

About Segro Plc

LSE:SGRO UK REIT - Industrial
Market Cap
$114.78 Million
GBX943.37 Billion GBX
Market Cap Rank
#18662 Global
#107 in UK
Share Price
GBX697.40
Change (1 day)
+0.35%
52-Week Range
GBX604.40 - GBX841.20
All Time High
GBX1315.91
Categories
Companies in UK REIT - Industrial
About

SEGRO is a UK Real Estate Investment Trust (REIT), listed on the London Stock Exchange and Euronext Paris, and is a leading owner, manager and developer of modern warehouses, industrial property and data centres. It owns or manages 10.8 million square metres of space (116 million square feet) valued at £21.4 billion serving customers from a wide range of industry sectors. Its properties are locat… Read more