Senior PLC (SNR) - Net Assets
Based on the latest financial reports, Senior PLC (SNR) has net assets worth GBX380.30 Million GBX as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX781.50 Million) and total liabilities (GBX401.20 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX380.30 Million |
| % of Total Assets | 48.66% |
| Annual Growth Rate | 6.16% |
| 5-Year Change | -10.54% |
| 10-Year Change | -24.02% |
| Growth Volatility | 19.08 |
Senior PLC - Net Assets Trend (1985–2025)
This chart illustrates how Senior PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Senior PLC (1985–2025)
The table below shows the annual net assets of Senior PLC from 1985 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX380.30 Million | -19.07% |
| 2024-12-31 | GBX469.90 Million | +2.80% |
| 2023-12-31 | GBX457.10 Million | +1.71% |
| 2022-12-31 | GBX449.40 Million | +5.72% |
| 2021-12-31 | GBX425.10 Million | +8.09% |
| 2020-12-31 | GBX393.30 Million | -29.72% |
| 2019-12-31 | GBX559.60 Million | -2.13% |
| 2018-12-31 | GBX571.80 Million | +7.56% |
| 2017-12-31 | GBX531.60 Million | +6.21% |
| 2016-12-31 | GBX500.50 Million | +16.15% |
| 2015-12-31 | GBX430.90 Million | +4.69% |
| 2014-12-31 | GBX411.60 Million | +13.86% |
| 2013-12-31 | GBX361.50 Million | +15.53% |
| 2012-12-31 | GBX312.90 Million | +13.25% |
| 2011-12-31 | GBX276.30 Million | +22.31% |
| 2010-12-31 | GBX225.90 Million | +22.24% |
| 2009-12-31 | GBX184.80 Million | +4.88% |
| 2008-12-31 | GBX176.20 Million | +17.55% |
| 2007-12-31 | GBX149.90 Million | +17.94% |
| 2006-12-31 | GBX127.10 Million | +37.70% |
| 2005-12-31 | GBX92.30 Million | +10.27% |
| 2004-12-31 | GBX83.70 Million | -32.23% |
| 2003-12-31 | GBX123.50 Million | +1.81% |
| 2002-12-31 | GBX121.30 Million | -3.04% |
| 2001-12-31 | GBX125.10 Million | +0.81% |
| 2000-12-31 | GBX124.10 Million | -8.55% |
| 1999-12-31 | GBX135.70 Million | -11.02% |
| 1998-12-31 | GBX152.50 Million | +15.97% |
| 1997-12-31 | GBX131.50 Million | +1.86% |
| 1996-12-31 | GBX129.10 Million | -8.40% |
| 1995-12-31 | GBX140.93 Million | -3.04% |
| 1994-12-31 | GBX145.35 Million | +68.42% |
| 1993-12-31 | GBX86.30 Million | +2.51% |
| 1992-12-31 | GBX84.18 Million | +22.90% |
| 1991-12-31 | GBX68.50 Million | -3.71% |
| 1990-12-31 | GBX71.14 Million | +2.07% |
| 1989-12-31 | GBX69.69 Million | +41.67% |
| 1988-12-31 | GBX49.20 Million | -9.85% |
| 1987-12-31 | GBX54.57 Million | +52.98% |
| 1986-12-31 | GBX35.67 Million | +2.59% |
| 1985-12-31 | GBX34.77 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Senior PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1797.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX350.00 Million | 92.03% |
| Common Stock | GBX41.90 Million | 11.02% |
| Other Comprehensive Income | GBX-12.90 Million | -3.39% |
| Other Components | GBX1.30 Million | 0.34% |
| Total Equity | GBX380.30 Million | 100.00% |
Senior PLC Competitors by Market Cap
The table below lists competitors of Senior PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TEKMAR GROUP PLC LS-01
F:6UA
|
$14.51 Million |
|
Resonance Health Ltd
AU:RHT
|
$14.52 Million |
|
A1 Investments & Resources Ltd
AU:AYI
|
$14.52 Million |
|
Grand Green Energy Co., LTD.
TWO:6639
|
$14.53 Million |
|
Tungray Technologies Inc Class A Ordinary Shares
NASDAQ:TRSG
|
$14.51 Million |
|
DevPort AB (publ)
ST:DEVP-B
|
$14.50 Million |
|
ParaZero Technologies Ltd. Ordinary Shares
NASDAQ:PRZO
|
$14.50 Million |
|
Melati Ehsan Holdings Bhd
KLSE:5129
|
$14.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Senior PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 469,900,000 to 380,300,000, a change of -89,600,000 (-19.1%).
- Net income of 29,400,000 contributed positively to equity growth.
- Dividend payments of 10,300,000 reduced retained earnings.
- Share repurchases of 7,400,000 reduced equity.
- Other comprehensive income decreased equity by 59,900,000.
- Other factors decreased equity by 34,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX29.40 Million | +7.73% |
| Dividends Paid | GBX10.30 Million | -2.71% |
| Share Repurchases | GBX7.40 Million | -1.95% |
| Other Comprehensive Income | GBX-59.90 Million | -15.75% |
| Other Changes | GBX-34.00 Million | -8.94% |
| Total Change | GBX- | -19.07% |
Book Value vs Market Value Analysis
This analysis compares Senior PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 313.61x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 913.08x to 313.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | GBX0.32 | GBX288.50 | x |
| 1986-12-31 | GBX0.32 | GBX288.50 | x |
| 1987-12-31 | GBX0.40 | GBX288.50 | x |
| 1988-12-31 | GBX0.31 | GBX288.50 | x |
| 1989-12-31 | GBX0.37 | GBX288.50 | x |
| 1990-12-31 | GBX0.34 | GBX288.50 | x |
| 1991-12-31 | GBX0.33 | GBX288.50 | x |
| 1992-12-31 | GBX0.34 | GBX288.50 | x |
| 1993-12-31 | GBX0.34 | GBX288.50 | x |
| 1994-12-31 | GBX0.49 | GBX288.50 | x |
| 1995-12-31 | GBX0.45 | GBX288.50 | x |
| 1996-12-31 | GBX0.41 | GBX288.50 | x |
| 1997-12-31 | GBX0.41 | GBX288.50 | x |
| 1998-12-31 | GBX0.48 | GBX288.50 | x |
| 1999-12-31 | GBX0.43 | GBX288.50 | x |
| 2000-12-31 | GBX0.39 | GBX288.50 | x |
| 2001-12-31 | GBX0.39 | GBX288.50 | x |
| 2002-12-31 | GBX0.38 | GBX288.50 | x |
| 2003-12-31 | GBX0.25 | GBX288.50 | x |
| 2004-12-31 | GBX0.26 | GBX288.50 | x |
| 2005-12-31 | GBX0.27 | GBX288.50 | x |
| 2006-12-31 | GBX0.36 | GBX288.50 | x |
| 2007-12-31 | GBX0.38 | GBX288.50 | x |
| 2008-12-31 | GBX0.44 | GBX288.50 | x |
| 2009-12-31 | GBX0.45 | GBX288.50 | x |
| 2010-12-31 | GBX0.55 | GBX288.50 | x |
| 2011-12-31 | GBX0.66 | GBX288.50 | x |
| 2012-12-31 | GBX0.75 | GBX288.50 | x |
| 2013-12-31 | GBX0.86 | GBX288.50 | x |
| 2014-12-31 | GBX0.98 | GBX288.50 | x |
| 2015-12-31 | GBX1.02 | GBX288.50 | x |
| 2016-12-31 | GBX1.19 | GBX288.50 | x |
| 2017-12-31 | GBX1.26 | GBX288.50 | x |
| 2018-12-31 | GBX1.35 | GBX288.50 | x |
| 2019-12-31 | GBX1.34 | GBX288.50 | x |
| 2020-12-31 | GBX0.95 | GBX288.50 | x |
| 2021-12-31 | GBX1.01 | GBX288.50 | x |
| 2022-12-31 | GBX1.05 | GBX288.50 | x |
| 2023-12-31 | GBX1.08 | GBX288.50 | x |
| 2024-12-31 | GBX1.11 | GBX288.50 | x |
| 2025-12-31 | GBX0.92 | GBX288.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Senior PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.73%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.98%
- • Asset Turnover: 0.94x
- • Equity Multiplier: 2.05x
- Recent ROE (7.73%) is below the historical average (9.67%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 9.47% | 3.17% | 1.48x | 2.01x | GBX-185.90K |
| 1986 | 13.07% | 4.48% | 1.45x | 2.02x | GBX1.09 Million |
| 1987 | 11.95% | 4.54% | 1.35x | 1.95x | GBX1.06 Million |
| 1988 | 10.77% | 2.55% | 1.56x | 2.71x | GBX380.50K |
| 1989 | 17.14% | 4.14% | 1.68x | 2.46x | GBX4.96 Million |
| 1990 | 13.99% | 3.11% | 1.94x | 2.32x | GBX2.83 Million |
| 1991 | 18.12% | 4.17% | 1.81x | 2.41x | GBX5.56 Million |
| 1992 | 2.67% | 0.68% | 1.43x | 2.76x | GBX-6.17 Million |
| 1993 | 19.89% | 4.40% | 1.72x | 2.62x | GBX8.53 Million |
| 1994 | 8.58% | 3.17% | 1.36x | 1.99x | GBX-2.06 Million |
| 1995 | 10.80% | 3.10% | 1.46x | 2.39x | GBX1.12 Million |
| 1996 | -3.02% | -0.68% | 1.88x | 2.37x | GBX-16.81 Million |
| 1997 | 24.39% | 6.66% | 1.61x | 2.27x | GBX18.82 Million |
| 1998 | 23.18% | 6.93% | 1.25x | 2.68x | GBX20.07 Million |
| 1999 | -22.79% | -6.22% | 1.22x | 3.01x | GBX-44.46 Million |
| 2000 | -0.08% | -0.02% | 1.22x | 3.35x | GBX-12.50 Million |
| 2001 | 3.52% | 0.95% | 1.34x | 2.77x | GBX-8.11 Million |
| 2002 | 3.22% | 0.96% | 1.31x | 2.54x | GBX-8.23 Million |
| 2003 | 5.79% | 1.30% | 1.29x | 3.46x | GBX-3.35 Million |
| 2004 | 7.77% | 2.12% | 1.21x | 3.02x | GBX-1.87 Million |
| 2005 | 13.11% | 3.57% | 1.20x | 3.06x | GBX2.87 Million |
| 2006 | 11.96% | 3.92% | 1.06x | 2.88x | GBX2.49 Million |
| 2007 | 18.61% | 5.93% | 1.20x | 2.62x | GBX12.91 Million |
| 2008 | 22.25% | 6.97% | 1.02x | 3.12x | GBX21.58 Million |
| 2009 | 21.10% | 7.22% | 1.16x | 2.51x | GBX20.52 Million |
| 2010 | 17.88% | 7.13% | 1.12x | 2.23x | GBX17.81 Million |
| 2011 | 19.91% | 8.58% | 1.09x | 2.13x | GBX27.37 Million |
| 2012 | 22.34% | 9.82% | 1.14x | 2.00x | GBX38.61 Million |
| 2013 | 19.75% | 9.21% | 1.17x | 1.83x | GBX35.25 Million |
| 2014 | 15.43% | 7.74% | 1.11x | 1.79x | GBX22.34 Million |
| 2015 | 11.26% | 5.71% | 0.99x | 2.00x | GBX5.41 Million |
| 2016 | 9.07% | 4.95% | 0.94x | 1.95x | GBX-4.65 Million |
| 2017 | 11.34% | 5.89% | 1.08x | 1.79x | GBX7.14 Million |
| 2018 | 8.76% | 4.63% | 1.06x | 1.79x | GBX-7.08 Million |
| 2019 | 5.22% | 2.63% | 1.05x | 1.89x | GBX-26.76 Million |
| 2020 | -40.30% | -21.61% | 0.90x | 2.07x | GBX-197.83 Million |
| 2021 | 5.69% | 3.67% | 0.80x | 1.95x | GBX-18.31 Million |
| 2022 | 4.49% | 2.38% | 0.87x | 2.17x | GBX-24.74 Million |
| 2023 | 6.80% | 3.23% | 0.98x | 2.16x | GBX-14.61 Million |
| 2024 | 5.51% | 2.65% | 0.96x | 2.16x | GBX-21.09 Million |
| 2025 | 7.73% | 3.98% | 0.94x | 2.05x | GBX-8.63 Million |
Industry Comparison
This section compares Senior PLC's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $1,234,840,218
- Average return on equity (ROE) among peers: 8.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Senior PLC (SNR) | GBX380.30 Million | 9.47% | 1.05x | $14.51 Million |
| Leonardo SpA (0ONG) | $6.46 Billion | 9.08% | 3.40x | $27.29 Billion |
| Fincantieri SpA (0QWN) | $434.16 Million | -12.17% | 19.06x | $27.17 Billion |
| Defence Holdings Plc (ALRT) | $-652.00K | 0.00% | 0.00x | $117.53K |
| Avon Protection PLC (AVON) | $13.86 Million | 49.29% | 4.98x | $6.44 Million |
| BAE Systems plc (BA) | $1.45 Billion | 11.29% | 4.39x | $804.64 Million |
| Chemring Group PLC (CHG) | $300.30 Million | -18.28% | 1.13x | $18.31 Million |
| Cohort (CHRT) | $70.79 Million | 10.98% | 0.61x | $7.53 Million |
| Qinetiq Group PLC (QQ) | $926.10 Million | 15.07% | 1.27x | $30.86 Million |
| Rolls-Royce Holdings PLC (RR) | $1.46 Billion | 15.32% | 2.11x | $1.32 Billion |
About Senior PLC
Senior plc designs, manufactures, and sells high-technology components and systems for the original equipment manufacturers in the aerospace, defense, land vehicle, and power and energy markets in the United States, the United Kingdom, and internationally. It operates in two segments, Aerospace and Flexonics. The company offers fluid conveyance and thermal management components and sub-systems fo… Read more