TomCo Energy Plc (TOM) - Net Assets
Based on the latest financial reports, TomCo Energy Plc (TOM) has net assets worth GBX41.00K GBX (≈ $4.99 USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX593.00K ≈ $72.15 USD) and total liabilities (GBX552.00K ≈ $67.16 USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check TOM financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX41.00K |
| % of Total Assets | 6.91% |
| Annual Growth Rate | -4.91% |
| 5-Year Change | -96.71% |
| 10-Year Change | -97.15% |
| Growth Volatility | 454.28 |
TomCo Energy Plc - Net Assets Trend (1990–2024)
This chart illustrates how TomCo Energy Plc's net assets have evolved over time, based on quarterly financial data. Also explore TomCo Energy Plc total assets for the complete picture of this company's asset base.
Annual Net Assets for TomCo Energy Plc (1990–2024)
The table below shows the annual net assets of TomCo Energy Plc from 1990 to 2024. For live valuation and market cap data, see TOM market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | GBX353.00K ≈ $42.95 |
-94.03% |
| 2023-09-30 | GBX5.91 Million ≈ $718.83 |
+9.16% |
| 2022-09-30 | GBX5.41 Million ≈ $658.48 |
+23.99% |
| 2021-09-30 | GBX4.37 Million ≈ $531.09 |
-59.33% |
| 2020-09-30 | GBX10.73 Million ≈ $1.31K |
+9.50% |
| 2019-09-30 | GBX9.80 Million ≈ $1.19K |
+17.83% |
| 2018-09-30 | GBX8.32 Million ≈ $1.01K |
+8.99% |
| 2017-09-30 | GBX7.63 Million ≈ $928.59 |
-2.58% |
| 2016-09-30 | GBX7.83 Million ≈ $953.17 |
-36.68% |
| 2015-09-30 | GBX12.37 Million ≈ $1.51K |
-4.88% |
| 2014-09-30 | GBX13.01 Million ≈ $1.58K |
+1.94% |
| 2013-09-30 | GBX12.76 Million ≈ $1.55K |
+8.25% |
| 2012-09-30 | GBX11.79 Million ≈ $1.43K |
+47.11% |
| 2011-09-30 | GBX8.01 Million ≈ $974.95 |
+67.67% |
| 2010-09-30 | GBX4.78 Million ≈ $581.47 |
-18.36% |
| 2009-09-30 | GBX5.85 Million ≈ $712.26 |
-18.93% |
| 2008-09-30 | GBX7.22 Million ≈ $878.59 |
+19.47% |
| 2007-09-30 | GBX6.04 Million ≈ $735.38 |
+2672.48% |
| 2006-09-30 | GBX218.00K ≈ $26.52 |
+194.59% |
| 2005-09-30 | GBX74.00K ≈ $9.00 |
-50.99% |
| 2004-09-30 | GBX151.00K ≈ $18.37 |
-55.72% |
| 2003-09-30 | GBX341.00K ≈ $41.49 |
-45.70% |
| 2002-09-30 | GBX628.00K ≈ $76.41 |
+52.43% |
| 2001-09-30 | GBX412.00K ≈ $50.13 |
-72.52% |
| 2000-09-30 | GBX1.50 Million ≈ $182.38 |
-76.88% |
| 1999-09-30 | GBX6.48 Million ≈ $788.92 |
+14.36% |
| 1998-09-30 | GBX5.67 Million ≈ $689.88 |
+71.92% |
| 1997-09-30 | GBX3.30 Million ≈ $401.27 |
-30.58% |
| 1996-09-30 | GBX4.75 Million ≈ $578.06 |
+8.50% |
| 1995-09-30 | GBX4.38 Million ≈ $532.80 |
+9.28% |
| 1994-09-30 | GBX4.01 Million ≈ $487.54 |
-7.82% |
| 1993-09-30 | GBX4.35 Million ≈ $528.90 |
+2.72% |
| 1992-09-30 | GBX4.23 Million ≈ $514.91 |
+1.68% |
| 1991-09-30 | GBX4.16 Million ≈ $506.40 |
+112.67% |
| 1990-09-30 | GBX1.96 Million ≈ $238.11 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to TomCo Energy Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 14513.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Comprehensive Income | GBX348.00K | 98.58% |
| Other Components | GBX35.32 Million | 10005.10% |
| Total Equity | GBX353.00K | 100.00% |
TomCo Energy Plc Competitors by Market Cap
The table below lists competitors of TomCo Energy Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GenIP PLC
LSE:GNIP
|
$14.60K |
|
CRESTVIEW EXPLORATION INC
F:CE7
|
$14.74K |
|
Regal Partners Global Investments Limited
AU:RG1
|
$15.25K |
|
LungLife AI Inc
LSE:LLAI
|
$15.48K |
|
AGROSERV MARIUTA
RO:MILK
|
$14.57K |
|
Airports of Thailand Public Company Limited
F:TX3A
|
$14.26K |
|
Orient Europharma Co Ltd
TWO:4120
|
$14.07K |
|
Tongyang 3PB Preffered
KO:001529
|
$13.66K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in TomCo Energy Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,908,000 to 353,000, a change of -5,555,000 (-94.0%).
- Net loss of 6,335,000 reduced equity.
- New share issuances of 450,000 increased equity.
- Other comprehensive income increased equity by 183,000.
- Other factors increased equity by 147,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-6.33 Million | -1794.62% |
| Share Issuances | GBX450.00K | +127.48% |
| Other Comprehensive Income | GBX183.00K | +51.84% |
| Other Changes | GBX147.00K | +41.64% |
| Total Change | GBX- | -94.03% |
Book Value vs Market Value Analysis
This analysis compares TomCo Energy Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 313.30x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.00x to 313.30x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1990-09-30 | GBX20.21 | GBX0.03 | x |
| 1991-09-30 | GBX40.91 | GBX0.03 | x |
| 1992-09-30 | GBX41.60 | GBX0.03 | x |
| 1993-09-30 | GBX43.37 | GBX0.03 | x |
| 1994-09-30 | GBX42.72 | GBX0.03 | x |
| 1995-09-30 | GBX47.04 | GBX0.03 | x |
| 1996-09-30 | GBX50.03 | GBX0.03 | x |
| 1997-09-30 | GBX34.41 | GBX0.03 | x |
| 1998-09-30 | GBX54.65 | GBX0.03 | x |
| 1999-09-30 | GBX50.97 | GBX0.03 | x |
| 2000-09-30 | GBX7.16 | GBX0.03 | x |
| 2001-09-30 | GBX1.01 | GBX0.03 | x |
| 2002-09-30 | GBX1.23 | GBX0.03 | x |
| 2003-09-30 | GBX0.31 | GBX0.03 | x |
| 2004-09-30 | GBX0.14 | GBX0.03 | x |
| 2005-09-30 | GBX0.07 | GBX0.03 | x |
| 2006-09-30 | GBX0.18 | GBX0.03 | x |
| 2007-09-30 | GBX2.10 | GBX0.03 | x |
| 2008-09-30 | GBX1.83 | GBX0.03 | x |
| 2009-09-30 | GBX1.35 | GBX0.03 | x |
| 2010-09-30 | GBX0.83 | GBX0.03 | x |
| 2011-09-30 | GBX1.14 | GBX0.03 | x |
| 2012-09-30 | GBX0.97 | GBX0.03 | x |
| 2013-09-30 | GBX0.93 | GBX0.03 | x |
| 2014-09-30 | GBX0.91 | GBX0.03 | x |
| 2015-09-30 | GBX0.77 | GBX0.03 | x |
| 2016-09-30 | GBX0.46 | GBX0.03 | x |
| 2017-09-30 | GBX0.32 | GBX0.03 | x |
| 2018-09-30 | GBX0.20 | GBX0.03 | x |
| 2019-09-30 | GBX0.10 | GBX0.03 | x |
| 2020-09-30 | GBX0.03 | GBX0.03 | x |
| 2021-09-30 | GBX0.00 | GBX0.03 | x |
| 2022-09-30 | GBX0.00 | GBX0.03 | x |
| 2023-09-30 | GBX0.00 | GBX0.03 | x |
| 2024-09-30 | GBX0.00 | GBX0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently TomCo Energy Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1794.62%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 2.73x
- Recent ROE (-1794.62%) is below the historical average (-107.07%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1990 | -66.38% | -9.09% | 1.38x | 5.28x | GBX-1.49 Million |
| 1991 | 50.17% | 19.67% | 1.79x | 1.43x | GBX1.67 Million |
| 1992 | 6.57% | 3.88% | 1.39x | 1.22x | GBX-145.20K |
| 1993 | 11.50% | 7.47% | 1.22x | 1.26x | GBX65.30K |
| 1994 | 13.10% | 6.42% | 1.49x | 1.37x | GBX124.30K |
| 1995 | 11.99% | 5.60% | 1.33x | 1.61x | GBX87.10K |
| 1996 | 6.31% | 2.97% | 1.16x | 1.83x | GBX-175.10K |
| 1997 | -46.18% | -14.79% | 1.34x | 2.32x | GBX-1.85 Million |
| 1998 | 7.92% | 4.05% | 1.11x | 1.76x | GBX-118.00K |
| 1999 | -9.72% | -5.82% | 0.78x | 2.14x | GBX-1.28 Million |
| 2000 | -825.55% | -457.49% | 0.23x | 8.02x | GBX-12.52 Million |
| 2001 | -157.28% | -65.32% | 0.33x | 7.28x | GBX-689.20K |
| 2002 | -44.27% | -842.42% | 0.04x | 1.33x | GBX-340.80K |
| 2003 | -84.75% | -2627.27% | 0.03x | 1.11x | GBX-323.10K |
| 2004 | -117.88% | -3560.00% | 0.03x | 1.32x | GBX-193.10K |
| 2005 | -104.05% | 0.00% | 0.00x | 1.38x | GBX-84.40K |
| 2006 | -58.26% | 0.00% | 0.00x | 1.22x | GBX-148.80K |
| 2007 | -20.05% | -1782.35% | 0.01x | 1.02x | GBX-1.82 Million |
| 2008 | -22.12% | -1971.60% | 0.01x | 1.10x | GBX-2.32 Million |
| 2009 | -28.97% | -33920.00% | 0.00x | 1.27x | GBX-2.28 Million |
| 2010 | -57.69% | -22975.00% | 0.00x | 1.61x | GBX-3.23 Million |
| 2011 | -27.41% | -13725.00% | 0.00x | 1.19x | GBX-3.00 Million |
| 2012 | -13.30% | -12061.54% | 0.00x | 1.00x | GBX-2.75 Million |
| 2013 | -6.78% | -7863.64% | 0.00x | 1.02x | GBX-2.14 Million |
| 2014 | -5.63% | -4880.00% | 0.00x | 1.02x | GBX-2.03 Million |
| 2015 | -5.79% | -23866.67% | 0.00x | 1.01x | GBX-1.95 Million |
| 2016 | -65.65% | 0.00% | 0.00x | 1.03x | GBX-5.93 Million |
| 2017 | -5.43% | 0.00% | 0.00x | 1.02x | GBX-1.18 Million |
| 2018 | -9.15% | 0.00% | 0.00x | 1.05x | GBX-1.61 Million |
| 2019 | -7.54% | 0.00% | 0.00x | 1.05x | GBX-1.74 Million |
| 2020 | -9.43% | 0.00% | 0.00x | 1.00x | GBX-2.12 Million |
| 2021 | -208.34% | 0.00% | 0.00x | 1.08x | GBX-10.50 Million |
| 2022 | -12.95% | -960.27% | 0.01x | 1.33x | GBX-1.24 Million |
| 2023 | -39.71% | -2152.29% | 0.02x | 1.10x | GBX-2.94 Million |
| 2024 | -1794.62% | 0.00% | 0.00x | 2.73x | GBX-6.37 Million |
Industry Comparison
This section compares TomCo Energy Plc's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $87,289,784
- Average return on equity (ROE) among peers: 11.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| TomCo Energy Plc (TOM) | GBX41.00K | -66.38% | 13.46x | $14.59K |
| Afentra PLC (AET) | $98.63 Million | 53.08% | 1.30x | $2.14 Million |
| Aminex PLC (AEX) | $92.44 Million | -5.77% | 0.16x | $1.30 Million |
| Angus Energy PLC (ANGS) | $1.92 Million | 100.49% | 0.65x | $129.12K |
| Ascent Resources plc (AST) | $4.83 Million | -8.31% | 0.01x | $61.66K |
| Block Energy PLC (BLOE) | $-60.00K | 0.00% | 0.00x | $135.95K |
| Borders & Southern Petroleum plc (BOR) | $295.56 Million | -0.47% | 0.00x | $1.11 Million |
| Cadogan Petroleum plc (CAD) | $177.30 Million | -8.27% | 0.03x | $129.86K |
| Challenger Energy Group PLC (CEG) | $51.16 Million | -1.92% | 0.01x | $331.01K |
| Chariot Oil & Gas Limited (CHAR) | $148.25 Million | -10.05% | 0.01x | $575.39K |
| Clontarf Energy Plc (CLON) | $2.87 Million | -6.95% | 0.33x | $20.44K |
About TomCo Energy Plc
TomCo Energy Plc engages in the exploration and development of oil resources in the United Kingdom and the United States. It holds exploration and development licenses comprising nine oil shale leases covering approximately 15,488 acres. The company was incorporated in 1987 and is based in Douglas, the Isle of Man.