TomCo Energy Plc (TOM) - Net Assets
Based on the latest financial reports, TomCo Energy Plc (TOM) has net assets worth GBX-303.00K GBX (≈ $-36.87 USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX225.00K ≈ $27.38 USD) and total liabilities (GBX528.00K ≈ $64.24 USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check TOM intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX-303.00K |
| % of Total Assets | -134.67% |
| Annual Growth Rate | N/A |
| 5-Year Change | -106.94% |
| 10-Year Change | -103.87% |
| Growth Volatility | 449.96 |
TomCo Energy Plc - Net Assets Trend (1990–2025)
This chart illustrates how TomCo Energy Plc's net assets have evolved over time, based on quarterly financial data. See TomCo Energy Plc (TOM) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for TomCo Energy Plc (1990–2025)
The table below shows the annual net assets of TomCo Energy Plc from 1990 to 2025. For live valuation and market cap data, see TOM market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | GBX-303.00K ≈ $-36.87 |
-185.84% |
| 2024-09-30 | GBX353.00K ≈ $42.95 |
-94.03% |
| 2023-09-30 | GBX5.91 Million ≈ $718.83 |
+9.16% |
| 2022-09-30 | GBX5.41 Million ≈ $658.48 |
+23.99% |
| 2021-09-30 | GBX4.37 Million ≈ $531.09 |
-59.33% |
| 2020-09-30 | GBX10.73 Million ≈ $1.31K |
+9.50% |
| 2019-09-30 | GBX9.80 Million ≈ $1.19K |
+17.83% |
| 2018-09-30 | GBX8.32 Million ≈ $1.01K |
+8.99% |
| 2017-09-30 | GBX7.63 Million ≈ $928.59 |
-2.58% |
| 2016-09-30 | GBX7.83 Million ≈ $953.17 |
-36.68% |
| 2015-09-30 | GBX12.37 Million ≈ $1.51K |
-4.88% |
| 2014-09-30 | GBX13.01 Million ≈ $1.58K |
+1.94% |
| 2013-09-30 | GBX12.76 Million ≈ $1.55K |
+8.25% |
| 2012-09-30 | GBX11.79 Million ≈ $1.43K |
+47.11% |
| 2011-09-30 | GBX8.01 Million ≈ $974.95 |
+67.67% |
| 2010-09-30 | GBX4.78 Million ≈ $581.47 |
-18.36% |
| 2009-09-30 | GBX5.85 Million ≈ $712.26 |
-18.93% |
| 2008-09-30 | GBX7.22 Million ≈ $878.59 |
+19.47% |
| 2007-09-30 | GBX6.04 Million ≈ $735.38 |
+2672.48% |
| 2006-09-30 | GBX218.00K ≈ $26.52 |
+194.59% |
| 2005-09-30 | GBX74.00K ≈ $9.00 |
-50.99% |
| 2004-09-30 | GBX151.00K ≈ $18.37 |
-55.72% |
| 2003-09-30 | GBX341.00K ≈ $41.49 |
-45.70% |
| 2002-09-30 | GBX628.00K ≈ $76.41 |
+52.43% |
| 2001-09-30 | GBX412.00K ≈ $50.13 |
-72.52% |
| 2000-09-30 | GBX1.50 Million ≈ $182.38 |
-76.88% |
| 1999-09-30 | GBX6.48 Million ≈ $788.92 |
+14.36% |
| 1998-09-30 | GBX5.67 Million ≈ $689.88 |
+71.92% |
| 1997-09-30 | GBX3.30 Million ≈ $401.27 |
-30.58% |
| 1996-09-30 | GBX4.75 Million ≈ $578.06 |
+8.50% |
| 1995-09-30 | GBX4.38 Million ≈ $532.80 |
+9.28% |
| 1994-09-30 | GBX4.01 Million ≈ $487.54 |
-7.82% |
| 1993-09-30 | GBX4.35 Million ≈ $528.90 |
+2.72% |
| 1992-09-30 | GBX4.23 Million ≈ $514.91 |
+1.68% |
| 1991-09-30 | GBX4.16 Million ≈ $506.40 |
+112.67% |
| 1990-09-30 | GBX1.96 Million ≈ $238.11 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to TomCo Energy Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 14739.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Comprehensive Income | GBX246.00K | % |
| Other Components | GBX35.32 Million | % |
| Total Equity | GBX-303.00K | 100.00% |
TomCo Energy Plc Competitors by Market Cap
The table below lists competitors of TomCo Energy Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PureCycle Technologies Inc
NASDAQ:PCTTW
|
$19.56K |
|
Silver Bullet Data Services Group PLC
LSE:SBDS
|
$19.78K |
|
Minoan Group
LSE:MIN
|
$19.79K |
|
Sunrise Resources Plc
LSE:SRES
|
$19.96K |
|
Karelian Diamond Resources PLC
LSE:KDR
|
$19.12K |
|
Adamas One Corp. Common Stock
NASDAQ:JEWL
|
$19.02K |
|
Enlightify Inc.
NYSE:ENFY
|
$18.92K |
|
Gunsynd PLC
LSE:GUN
|
$18.85K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in TomCo Energy Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 353,000 to -303,000, a change of -656,000 (-185.8%).
- Net loss of 686,000 reduced equity.
- Other comprehensive income decreased equity by 102,000.
- Other factors increased equity by 132,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-686.00K | -226.4% |
| Other Comprehensive Income | GBX-102.00K | -33.66% |
| Other Changes | GBX132.00K | +43.56% |
| Total Change | GBX- | -185.84% |
Book Value vs Market Value Analysis
This analysis compares TomCo Energy Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1990-09-30 | GBX20.21 | GBX0.03 | x |
| 1991-09-30 | GBX40.91 | GBX0.03 | x |
| 1992-09-30 | GBX41.60 | GBX0.03 | x |
| 1993-09-30 | GBX43.37 | GBX0.03 | x |
| 1994-09-30 | GBX42.72 | GBX0.03 | x |
| 1995-09-30 | GBX47.04 | GBX0.03 | x |
| 1996-09-30 | GBX50.03 | GBX0.03 | x |
| 1997-09-30 | GBX34.41 | GBX0.03 | x |
| 1998-09-30 | GBX54.65 | GBX0.03 | x |
| 1999-09-30 | GBX50.97 | GBX0.03 | x |
| 2000-09-30 | GBX7.16 | GBX0.03 | x |
| 2001-09-30 | GBX1.01 | GBX0.03 | x |
| 2002-09-30 | GBX1.23 | GBX0.03 | x |
| 2003-09-30 | GBX0.31 | GBX0.03 | x |
| 2004-09-30 | GBX0.14 | GBX0.03 | x |
| 2005-09-30 | GBX0.07 | GBX0.03 | x |
| 2006-09-30 | GBX0.18 | GBX0.03 | x |
| 2007-09-30 | GBX2.10 | GBX0.03 | x |
| 2008-09-30 | GBX1.83 | GBX0.03 | x |
| 2009-09-30 | GBX1.35 | GBX0.03 | x |
| 2010-09-30 | GBX0.83 | GBX0.03 | x |
| 2011-09-30 | GBX1.14 | GBX0.03 | x |
| 2012-09-30 | GBX0.97 | GBX0.03 | x |
| 2013-09-30 | GBX0.93 | GBX0.03 | x |
| 2014-09-30 | GBX0.91 | GBX0.03 | x |
| 2015-09-30 | GBX0.77 | GBX0.03 | x |
| 2016-09-30 | GBX0.46 | GBX0.03 | x |
| 2017-09-30 | GBX0.32 | GBX0.03 | x |
| 2018-09-30 | GBX0.20 | GBX0.03 | x |
| 2019-09-30 | GBX0.10 | GBX0.03 | x |
| 2020-09-30 | GBX0.03 | GBX0.03 | x |
| 2021-09-30 | GBX0.00 | GBX0.03 | x |
| 2022-09-30 | GBX0.00 | GBX0.03 | x |
| 2023-09-30 | GBX0.00 | GBX0.03 | x |
| 2024-09-30 | GBX0.00 | GBX0.03 | x |
| 2025-09-30 | GBX0.00 | GBX0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently TomCo Energy Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-104.09%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1990 | -66.38% | -9.09% | 1.38x | 5.28x | GBX-1.49 Million |
| 1991 | 50.17% | 19.67% | 1.79x | 1.43x | GBX1.67 Million |
| 1992 | 6.57% | 3.88% | 1.39x | 1.22x | GBX-145.20K |
| 1993 | 11.50% | 7.47% | 1.22x | 1.26x | GBX65.30K |
| 1994 | 13.10% | 6.42% | 1.49x | 1.37x | GBX124.30K |
| 1995 | 11.99% | 5.60% | 1.33x | 1.61x | GBX87.10K |
| 1996 | 6.31% | 2.97% | 1.16x | 1.83x | GBX-175.10K |
| 1997 | -46.18% | -14.79% | 1.34x | 2.32x | GBX-1.85 Million |
| 1998 | 7.92% | 4.05% | 1.11x | 1.76x | GBX-118.00K |
| 1999 | -9.72% | -5.82% | 0.78x | 2.14x | GBX-1.28 Million |
| 2000 | -825.55% | -457.49% | 0.23x | 8.02x | GBX-12.52 Million |
| 2001 | -157.28% | -65.32% | 0.33x | 7.28x | GBX-689.20K |
| 2002 | -44.27% | -842.42% | 0.04x | 1.33x | GBX-340.80K |
| 2003 | -84.75% | -2627.27% | 0.03x | 1.11x | GBX-323.10K |
| 2004 | -117.88% | -3560.00% | 0.03x | 1.32x | GBX-193.10K |
| 2005 | -104.05% | 0.00% | 0.00x | 1.38x | GBX-84.40K |
| 2006 | -58.26% | 0.00% | 0.00x | 1.22x | GBX-148.80K |
| 2007 | -20.05% | -1782.35% | 0.01x | 1.02x | GBX-1.82 Million |
| 2008 | -22.12% | -1971.60% | 0.01x | 1.10x | GBX-2.32 Million |
| 2009 | -28.97% | -33920.00% | 0.00x | 1.27x | GBX-2.28 Million |
| 2010 | -57.69% | -22975.00% | 0.00x | 1.61x | GBX-3.23 Million |
| 2011 | -27.41% | -13725.00% | 0.00x | 1.19x | GBX-3.00 Million |
| 2012 | -13.30% | -12061.54% | 0.00x | 1.00x | GBX-2.75 Million |
| 2013 | -6.78% | -7863.64% | 0.00x | 1.02x | GBX-2.14 Million |
| 2014 | -5.63% | -4880.00% | 0.00x | 1.02x | GBX-2.03 Million |
| 2015 | -5.79% | -23866.67% | 0.00x | 1.01x | GBX-1.95 Million |
| 2016 | -65.65% | 0.00% | 0.00x | 1.03x | GBX-5.93 Million |
| 2017 | -5.43% | 0.00% | 0.00x | 1.02x | GBX-1.18 Million |
| 2018 | -9.15% | 0.00% | 0.00x | 1.05x | GBX-1.61 Million |
| 2019 | -7.54% | 0.00% | 0.00x | 1.05x | GBX-1.74 Million |
| 2020 | -9.43% | 0.00% | 0.00x | 1.00x | GBX-2.12 Million |
| 2021 | -208.34% | 0.00% | 0.00x | 1.08x | GBX-10.50 Million |
| 2022 | -12.95% | -960.27% | 0.01x | 1.33x | GBX-1.24 Million |
| 2023 | -39.71% | -2152.29% | 0.02x | 1.10x | GBX-2.94 Million |
| 2024 | -1794.62% | 0.00% | 0.00x | 2.73x | GBX-6.37 Million |
| 2025 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-655.70K |
Industry Comparison
This section compares TomCo Energy Plc's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $46,867,645
- Average return on equity (ROE) among peers: -7.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| TomCo Energy Plc (TOM) | GBX-303.00K | -66.38% | N/A | $19.52K |
| Afentra PLC (AET) | $3.64 Million | 2.45% | 0.50x | $1.74 Million |
| Aminex PLC (AEX) | $32.61 Million | -3.43% | 0.31x | $1.36 Million |
| Angus Energy PLC (ANGS) | $38.69 Million | -11.12% | 1.12x | $129.12K |
| Ascent Resources plc (AST) | $38.56 Million | -5.11% | 0.05x | $40.50K |
| Block Energy PLC (BLOE) | $20.94 Million | -16.64% | 0.07x | $114.32K |
| Borders & Southern Petroleum plc (BOR) | $55.59 Million | -8.51% | 0.00x | $1.48 Million |
| Cadogan Petroleum plc (CAD) | $35.53 Million | -4.40% | 0.05x | $114.58K |
| Challenger Energy Group PLC (CEG) | $98.45 Million | -13.63% | 0.19x | $331.01K |
| Chariot Oil & Gas Limited (CHAR) | $142.21 Million | -4.80% | 0.04x | $558.20K |
| Clontarf Energy Plc (CLON) | $2.47 Million | -8.28% | 0.35x | $18.44K |
About TomCo Energy Plc
TomCo Energy Plc engages in the exploration and development of oil resources in the United Kingdom and the United States. It holds exploration and development licenses comprising nine oil shale leases covering approximately 15,488 acres. The company was incorporated in 1987 and is based in Douglas, the Isle of Man.