Vistry Group PLC Net Assets
Vistry Group PLC net assets. Based on the latest financial reports, Vistry Group PLC (VTY) has net assets worth GBX3.32 Billion GBX (≈ $404.51K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX6.38 Billion ≈ $776.15K USD) and total liabilities (GBX3.05 Billion ≈ $371.64K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore VTY net assets growth trend to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX3.32 Billion |
| % of Total Assets | 52.12% |
| Annual Growth Rate | 19.89% |
| 5-Year Change | 39.07% |
| 10-Year Change | 227.25% |
| Growth Volatility | 74.84 |
Net Assets of Vistry Group PLC (1994–2025)
Net assets of Vistry Group PLC from 1994 to 2025. This chart illustrates how Vistry Group PLC's net assets have evolved over time, based on quarterly financial data. See how leveraged is Vistry Group PLC's balance sheet to measure how much of total assets are equity-financed.
Annual Net Assets for Vistry Group PLC (1994–2025)
The table below shows the annual net assets of Vistry Group PLC from 1994 to 2025. For live market cap and overall valuation, see Vistry Group PLC stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX3.32 Billion ≈ $404.51K |
+2.74% |
| 2024-12-31 | GBX3.24 Billion ≈ $393.72K |
-2.49% |
| 2023-12-31 | GBX3.32 Billion ≈ $403.77K |
+2.12% |
| 2022-12-31 | GBX3.25 Billion ≈ $395.39K |
+35.94% |
| 2021-12-31 | GBX2.39 Billion ≈ $290.86K |
+8.91% |
| 2020-12-31 | GBX2.20 Billion ≈ $267.08K |
+72.57% |
| 2019-12-31 | GBX1.27 Billion ≈ $154.76K |
+19.88% |
| 2018-12-31 | GBX1.06 Billion ≈ $129.10K |
+0.43% |
| 2017-12-31 | GBX1.06 Billion ≈ $128.55K |
+4.00% |
| 2016-12-31 | GBX1.02 Billion ≈ $123.61K |
+6.07% |
| 2015-12-31 | GBX957.76 Million ≈ $116.53K |
+8.95% |
| 2014-12-31 | GBX879.12 Million ≈ $106.96K |
+8.50% |
| 2013-12-31 | GBX810.26 Million ≈ $98.59K |
+6.78% |
| 2012-12-31 | GBX758.85 Million ≈ $92.33K |
+4.16% |
| 2011-12-31 | GBX728.57 Million ≈ $88.65K |
+2.50% |
| 2010-12-31 | GBX710.82 Million ≈ $86.49K |
+2.64% |
| 2009-12-31 | GBX692.57 Million ≈ $84.27K |
+9.54% |
| 2008-12-31 | GBX632.28 Million ≈ $76.93K |
-12.64% |
| 2007-12-31 | GBX723.74 Million ≈ $88.06K |
+6.77% |
| 2006-12-31 | GBX677.83 Million ≈ $82.47K |
+13.32% |
| 2005-12-31 | GBX598.15 Million ≈ $72.78K |
+11.14% |
| 2004-12-31 | GBX538.22 Million ≈ $65.49K |
+15.63% |
| 2003-12-31 | GBX465.48 Million ≈ $56.64K |
+17.58% |
| 2002-12-31 | GBX395.87 Million ≈ $48.17K |
+17.99% |
| 2001-12-31 | GBX335.52 Million ≈ $40.82K |
+15.68% |
| 2000-12-31 | GBX290.05 Million ≈ $35.29K |
+13.77% |
| 1999-12-31 | GBX254.94 Million ≈ $31.02K |
+11.56% |
| 1998-12-31 | GBX228.52 Million ≈ $27.80K |
+9.47% |
| 1997-12-31 | GBX208.74 Million ≈ $25.40K |
+420.09% |
| 1996-12-31 | GBX40.14 Million ≈ $4.88K |
+86.05% |
| 1995-12-31 | GBX21.57 Million ≈ $2.62K |
+79.91% |
| 1994-12-31 | GBX11.99 Million ≈ $1.46K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Vistry Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 280638300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Vistry Group PLC Net Assets Breakdown (December 2025)
Vistry Group PLC net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX2.79 Billion | 84.05% |
| Common Stock | GBX160.40 Million | 4.82% |
| Other Comprehensive Income | GBX14.50 Million | 0.44% |
| Other Components | GBX355.30 Million | 10.69% |
| Total Equity | GBX3.32 Billion | 100.00% |
Vistry Group PLC Competitors by Market Cap
The table below lists competitors of Vistry Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
REC Silicon ASA
OL:RECSI
|
$10.18 Million |
|
Hateks Hatay Tekstil Isletmeleri AS
IS:HATEK
|
$10.19 Million |
|
Chitose Internasional Tbk
JK:CINT
|
$10.20 Million |
|
Medicus Pharma Ltd. Common Stock
NASDAQ:MDCX
|
$10.20 Million |
|
BCM Alliance Bhd
KLSE:0187
|
$10.17 Million |
|
ICG Enterprise Trust PLC
LSE:ICGT
|
$10.17 Million |
|
Dinamik Isi Makina Yalitim Malzemeleri Sanayi ve Ticaret AS
IS:DNISI
|
$10.16 Million |
|
Niobay Metals Inc
V:NBY
|
$10.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vistry Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,235,900,000 to 3,324,600,000, a change of 88,700,000 (2.7%).
- Net income of 138,000,000 contributed positively to equity growth.
- Share repurchases of 71,200,000 reduced equity.
- New share issuances of 700,000 increased equity.
- Other comprehensive income increased equity by 5,500,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX138.00 Million | +4.15% |
| Share Repurchases | GBX71.20 Million | -2.14% |
| Share Issuances | GBX700.00K | +0.02% |
| Other Comprehensive Income | GBX5.50 Million | +0.17% |
| Other Changes | GBX15.70 Million | +0.47% |
| Total Change | GBX- | 2.74% |
Book Value vs Market Value Analysis
This analysis compares Vistry Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 25.99x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 7695.60x to 25.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | GBX0.03 | GBX263.20 | x |
| 1995-12-31 | GBX0.06 | GBX263.20 | x |
| 1996-12-31 | GBX0.11 | GBX263.20 | x |
| 1997-12-31 | GBX0.60 | GBX263.20 | x |
| 1998-12-31 | GBX0.65 | GBX263.20 | x |
| 1999-12-31 | GBX0.73 | GBX263.20 | x |
| 2000-12-31 | GBX0.83 | GBX263.20 | x |
| 2001-12-31 | GBX0.96 | GBX263.20 | x |
| 2002-12-31 | GBX1.13 | GBX263.20 | x |
| 2003-12-31 | GBX1.33 | GBX263.20 | x |
| 2004-12-31 | GBX1.54 | GBX263.20 | x |
| 2005-12-31 | GBX1.71 | GBX263.20 | x |
| 2006-12-31 | GBX1.93 | GBX263.20 | x |
| 2007-12-31 | GBX2.06 | GBX263.20 | x |
| 2008-12-31 | GBX1.80 | GBX263.20 | x |
| 2009-12-31 | GBX1.98 | GBX263.20 | x |
| 2010-12-31 | GBX2.03 | GBX263.20 | x |
| 2011-12-31 | GBX2.08 | GBX263.20 | x |
| 2012-12-31 | GBX2.16 | GBX263.20 | x |
| 2013-12-31 | GBX2.34 | GBX263.20 | x |
| 2014-12-31 | GBX2.54 | GBX263.20 | x |
| 2015-12-31 | GBX2.77 | GBX263.20 | x |
| 2016-12-31 | GBX7.08 | GBX263.20 | x |
| 2017-12-31 | GBX7.35 | GBX263.20 | x |
| 2018-12-31 | GBX7.38 | GBX263.20 | x |
| 2019-12-31 | GBX3.68 | GBX263.20 | x |
| 2020-12-31 | GBX6.34 | GBX263.20 | x |
| 2021-12-31 | GBX6.91 | GBX263.20 | x |
| 2022-12-31 | GBX9.39 | GBX263.20 | x |
| 2023-12-31 | GBX9.47 | GBX263.20 | x |
| 2024-12-31 | GBX9.47 | GBX263.20 | x |
| 2025-12-31 | GBX10.13 | GBX263.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vistry Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.15%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.82%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.92x
- Recent ROE (4.15%) is below the historical average (13.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 45.10% | 2.49% | 0.61x | 29.58x | GBX4.21 Million |
| 1995 | 44.42% | 4.60% | 0.64x | 15.16x | GBX7.42 Million |
| 1996 | 45.87% | 6.88% | 0.99x | 6.72x | GBX14.40 Million |
| 1997 | 12.33% | 10.34% | 0.84x | 1.41x | GBX4.86 Million |
| 1998 | 13.62% | 13.28% | 0.68x | 1.50x | GBX8.27 Million |
| 1999 | 15.12% | 13.87% | 0.73x | 1.50x | GBX13.04 Million |
| 2000 | 16.33% | 15.53% | 0.63x | 1.66x | GBX18.36 Million |
| 2001 | 16.79% | 15.71% | 0.62x | 1.72x | GBX22.78 Million |
| 2002 | 18.57% | 15.93% | 0.71x | 1.65x | GBX33.92 Million |
| 2003 | 18.59% | 18.08% | 0.68x | 1.51x | GBX39.97 Million |
| 2004 | 18.90% | 18.18% | 0.68x | 1.53x | GBX47.90 Million |
| 2005 | 13.62% | 15.63% | 0.59x | 1.48x | GBX21.66 Million |
| 2006 | 14.02% | 15.91% | 0.63x | 1.40x | GBX27.25 Million |
| 2007 | 12.00% | 15.63% | 0.58x | 1.32x | GBX14.48 Million |
| 2008 | -9.33% | -20.90% | 0.32x | 1.39x | GBX-122.22 Million |
| 2009 | 0.50% | 1.24% | 0.34x | 1.18x | GBX-65.77 Million |
| 2010 | 1.97% | 4.70% | 0.32x | 1.31x | GBX-57.04 Million |
| 2011 | 3.19% | 6.38% | 0.37x | 1.36x | GBX-49.59 Million |
| 2012 | 5.38% | 9.60% | 0.41x | 1.35x | GBX-35.03 Million |
| 2013 | 7.41% | 10.80% | 0.51x | 1.35x | GBX-20.96 Million |
| 2014 | 11.97% | 13.00% | 0.62x | 1.48x | GBX17.30 Million |
| 2015 | 13.37% | 13.52% | 0.62x | 1.58x | GBX32.23 Million |
| 2016 | 11.90% | 11.46% | 0.65x | 1.60x | GBX19.26 Million |
| 2017 | 8.64% | 8.88% | 0.65x | 1.50x | GBX-14.36 Million |
| 2018 | 12.87% | 12.87% | 0.67x | 1.49x | GBX30.46 Million |
| 2019 | 10.88% | 12.24% | 0.63x | 1.41x | GBX11.18 Million |
| 2020 | 3.50% | 4.24% | 0.50x | 1.65x | GBX-142.70 Million |
| 2021 | 10.63% | 10.56% | 0.63x | 1.61x | GBX15.07 Million |
| 2022 | 6.29% | 7.37% | 0.46x | 1.85x | GBX-120.67 Million |
| 2023 | 6.73% | 6.27% | 0.59x | 1.83x | GBX-108.45 Million |
| 2024 | 2.30% | 1.97% | 0.63x | 1.87x | GBX-249.09 Million |
| 2025 | 4.15% | 3.82% | 0.57x | 1.92x | GBX-194.46 Million |
Industry Comparison
This section compares Vistry Group PLC's net assets metrics with peer companies in the Residential Construction industry.
Industry Context
- Industry: Residential Construction
- Average net assets among peers: $662,226,333
- Average return on equity (ROE) among peers: 3.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vistry Group PLC (VTY) | GBX3.32 Billion | 45.10% | 0.92x | $10.18 Million |
| The Berkeley Group Holdings plc (BKG) | $578.39 Million | 11.88% | 0.41x | $41.08 Million |
| Barratt Redrow plc (BTRW) | $631.10 Million | 20.08% | 1.08x | $57.18 Million |
| Bellway PLC (BWY) | $1.07 Billion | 4.68% | 0.37x | $31.25 Million |
| Cairn Homes PLC (CRN) | $664.37 Million | -0.31% | 0.26x | $17.59 Million |
| Crest Nicholson Holdings plc (CRST) | $825.30 Million | -1.30% | 0.78x | $2.02 Million |
| MJ Gleeson plc (GLE) | $112.09 Million | 10.21% | 0.25x | $1.92 Million |
| Persimmon PLC (PSN) | $1.56 Billion | -40.19% | 1.03x | $50.97 Million |
| Springfield Properties Plc (SPR) | $88.56 Million | 14.51% | 1.04x | $1.59 Million |
| Taylor Wimpey PLC (TW) | $431.73 Million | 8.86% | 0.70x | $35.20 Million |
About Vistry Group PLC
Vistry Group PLC, together with its subsidiaries, provides housing solutions in the United Kingdom. It offers single family housing models. The company was formerly known as Bovis Homes Group PLC and changed its name to Vistry Group PLC in January 2020. Vistry Group PLC was founded in 1885 and is headquartered in West Malling, the United Kingdom.