Vistry Group PLC (VTY) - Net Assets
Based on the latest financial reports, Vistry Group PLC (VTY) has net assets worth GBX3.32 Billion GBX as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX6.38 Billion) and total liabilities (GBX3.05 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX3.32 Billion |
| % of Total Assets | 52.12% |
| Annual Growth Rate | 19.89% |
| 5-Year Change | 39.07% |
| 10-Year Change | 227.25% |
| Growth Volatility | 74.84 |
Vistry Group PLC - Net Assets Trend (1994–2025)
This chart illustrates how Vistry Group PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Vistry Group PLC (1994–2025)
The table below shows the annual net assets of Vistry Group PLC from 1994 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX3.32 Billion | +2.74% |
| 2024-12-31 | GBX3.24 Billion | -2.49% |
| 2023-12-31 | GBX3.32 Billion | +2.12% |
| 2022-12-31 | GBX3.25 Billion | +35.94% |
| 2021-12-31 | GBX2.39 Billion | +8.91% |
| 2020-12-31 | GBX2.20 Billion | +72.57% |
| 2019-12-31 | GBX1.27 Billion | +19.88% |
| 2018-12-31 | GBX1.06 Billion | +0.43% |
| 2017-12-31 | GBX1.06 Billion | +4.00% |
| 2016-12-31 | GBX1.02 Billion | +6.07% |
| 2015-12-31 | GBX957.76 Million | +8.95% |
| 2014-12-31 | GBX879.12 Million | +8.50% |
| 2013-12-31 | GBX810.26 Million | +6.78% |
| 2012-12-31 | GBX758.85 Million | +4.16% |
| 2011-12-31 | GBX728.57 Million | +2.50% |
| 2010-12-31 | GBX710.82 Million | +2.64% |
| 2009-12-31 | GBX692.57 Million | +9.54% |
| 2008-12-31 | GBX632.28 Million | -12.64% |
| 2007-12-31 | GBX723.74 Million | +6.77% |
| 2006-12-31 | GBX677.83 Million | +13.32% |
| 2005-12-31 | GBX598.15 Million | +11.14% |
| 2004-12-31 | GBX538.22 Million | +15.63% |
| 2003-12-31 | GBX465.48 Million | +17.58% |
| 2002-12-31 | GBX395.87 Million | +17.99% |
| 2001-12-31 | GBX335.52 Million | +15.68% |
| 2000-12-31 | GBX290.05 Million | +13.77% |
| 1999-12-31 | GBX254.94 Million | +11.56% |
| 1998-12-31 | GBX228.52 Million | +9.47% |
| 1997-12-31 | GBX208.74 Million | +420.09% |
| 1996-12-31 | GBX40.14 Million | +86.05% |
| 1995-12-31 | GBX21.57 Million | +79.91% |
| 1994-12-31 | GBX11.99 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vistry Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 280638300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX2.79 Billion | 84.05% |
| Common Stock | GBX160.40 Million | 4.82% |
| Other Comprehensive Income | GBX14.50 Million | 0.44% |
| Other Components | GBX355.30 Million | 10.69% |
| Total Equity | GBX3.32 Billion | 100.00% |
Vistry Group PLC Competitors by Market Cap
The table below lists competitors of Vistry Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SENSEONICS HLGS.INC.-001
F:6L6
|
$14.23 Million |
|
JOY SPREADER GROUP INC.
F:5YN
|
$14.23 Million |
|
MedX Health Corp
V:MDX
|
$14.23 Million |
|
Phio Pharmaceuticals Corp
NASDAQ:PHIO
|
$14.24 Million |
|
Solstice Gold Corp
V:SGC
|
$14.22 Million |
|
Avillion Bhd
KLSE:8885
|
$14.22 Million |
|
Hampton Financial Corp
V:HFC
|
$14.22 Million |
|
Omineca Mining and Metals Ltd
V:OMM
|
$14.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vistry Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,235,900,000 to 3,324,600,000, a change of 88,700,000 (2.7%).
- Net income of 138,000,000 contributed positively to equity growth.
- Share repurchases of 71,200,000 reduced equity.
- New share issuances of 700,000 increased equity.
- Other comprehensive income increased equity by 5,500,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX138.00 Million | +4.15% |
| Share Repurchases | GBX71.20 Million | -2.14% |
| Share Issuances | GBX700.00K | +0.02% |
| Other Comprehensive Income | GBX5.50 Million | +0.17% |
| Other Changes | GBX15.70 Million | +0.47% |
| Total Change | GBX- | 2.74% |
Book Value vs Market Value Analysis
This analysis compares Vistry Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 36.30x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10748.11x to 36.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | GBX0.03 | GBX367.60 | x |
| 1995-12-31 | GBX0.06 | GBX367.60 | x |
| 1996-12-31 | GBX0.11 | GBX367.60 | x |
| 1997-12-31 | GBX0.60 | GBX367.60 | x |
| 1998-12-31 | GBX0.65 | GBX367.60 | x |
| 1999-12-31 | GBX0.73 | GBX367.60 | x |
| 2000-12-31 | GBX0.83 | GBX367.60 | x |
| 2001-12-31 | GBX0.96 | GBX367.60 | x |
| 2002-12-31 | GBX1.13 | GBX367.60 | x |
| 2003-12-31 | GBX1.33 | GBX367.60 | x |
| 2004-12-31 | GBX1.54 | GBX367.60 | x |
| 2005-12-31 | GBX1.71 | GBX367.60 | x |
| 2006-12-31 | GBX1.93 | GBX367.60 | x |
| 2007-12-31 | GBX2.06 | GBX367.60 | x |
| 2008-12-31 | GBX1.80 | GBX367.60 | x |
| 2009-12-31 | GBX1.98 | GBX367.60 | x |
| 2010-12-31 | GBX2.03 | GBX367.60 | x |
| 2011-12-31 | GBX2.08 | GBX367.60 | x |
| 2012-12-31 | GBX2.16 | GBX367.60 | x |
| 2013-12-31 | GBX2.34 | GBX367.60 | x |
| 2014-12-31 | GBX2.54 | GBX367.60 | x |
| 2015-12-31 | GBX2.77 | GBX367.60 | x |
| 2016-12-31 | GBX7.08 | GBX367.60 | x |
| 2017-12-31 | GBX7.35 | GBX367.60 | x |
| 2018-12-31 | GBX7.38 | GBX367.60 | x |
| 2019-12-31 | GBX3.68 | GBX367.60 | x |
| 2020-12-31 | GBX6.34 | GBX367.60 | x |
| 2021-12-31 | GBX6.91 | GBX367.60 | x |
| 2022-12-31 | GBX9.39 | GBX367.60 | x |
| 2023-12-31 | GBX9.47 | GBX367.60 | x |
| 2024-12-31 | GBX9.47 | GBX367.60 | x |
| 2025-12-31 | GBX10.13 | GBX367.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vistry Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.15%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.82%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.92x
- Recent ROE (4.15%) is below the historical average (13.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 45.10% | 2.49% | 0.61x | 29.58x | GBX4.21 Million |
| 1995 | 44.42% | 4.60% | 0.64x | 15.16x | GBX7.42 Million |
| 1996 | 45.87% | 6.88% | 0.99x | 6.72x | GBX14.40 Million |
| 1997 | 12.33% | 10.34% | 0.84x | 1.41x | GBX4.86 Million |
| 1998 | 13.62% | 13.28% | 0.68x | 1.50x | GBX8.27 Million |
| 1999 | 15.12% | 13.87% | 0.73x | 1.50x | GBX13.04 Million |
| 2000 | 16.33% | 15.53% | 0.63x | 1.66x | GBX18.36 Million |
| 2001 | 16.79% | 15.71% | 0.62x | 1.72x | GBX22.78 Million |
| 2002 | 18.57% | 15.93% | 0.71x | 1.65x | GBX33.92 Million |
| 2003 | 18.59% | 18.08% | 0.68x | 1.51x | GBX39.97 Million |
| 2004 | 18.90% | 18.18% | 0.68x | 1.53x | GBX47.90 Million |
| 2005 | 13.62% | 15.63% | 0.59x | 1.48x | GBX21.66 Million |
| 2006 | 14.02% | 15.91% | 0.63x | 1.40x | GBX27.25 Million |
| 2007 | 12.00% | 15.63% | 0.58x | 1.32x | GBX14.48 Million |
| 2008 | -9.33% | -20.90% | 0.32x | 1.39x | GBX-122.22 Million |
| 2009 | 0.50% | 1.24% | 0.34x | 1.18x | GBX-65.77 Million |
| 2010 | 1.97% | 4.70% | 0.32x | 1.31x | GBX-57.04 Million |
| 2011 | 3.19% | 6.38% | 0.37x | 1.36x | GBX-49.59 Million |
| 2012 | 5.38% | 9.60% | 0.41x | 1.35x | GBX-35.03 Million |
| 2013 | 7.41% | 10.80% | 0.51x | 1.35x | GBX-20.96 Million |
| 2014 | 11.97% | 13.00% | 0.62x | 1.48x | GBX17.30 Million |
| 2015 | 13.37% | 13.52% | 0.62x | 1.58x | GBX32.23 Million |
| 2016 | 11.90% | 11.46% | 0.65x | 1.60x | GBX19.26 Million |
| 2017 | 8.64% | 8.88% | 0.65x | 1.50x | GBX-14.36 Million |
| 2018 | 12.87% | 12.87% | 0.67x | 1.49x | GBX30.46 Million |
| 2019 | 10.88% | 12.24% | 0.63x | 1.41x | GBX11.18 Million |
| 2020 | 3.50% | 4.24% | 0.50x | 1.65x | GBX-142.70 Million |
| 2021 | 10.63% | 10.56% | 0.63x | 1.61x | GBX15.07 Million |
| 2022 | 6.29% | 7.37% | 0.46x | 1.85x | GBX-120.67 Million |
| 2023 | 6.73% | 6.27% | 0.59x | 1.83x | GBX-108.45 Million |
| 2024 | 2.30% | 1.97% | 0.63x | 1.87x | GBX-249.09 Million |
| 2025 | 4.15% | 3.82% | 0.57x | 1.92x | GBX-194.46 Million |
Industry Comparison
This section compares Vistry Group PLC's net assets metrics with peer companies in the Residential Construction industry.
Industry Context
- Industry: Residential Construction
- Average net assets among peers: $933,829,333
- Average return on equity (ROE) among peers: 10.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vistry Group PLC (VTY) | GBX3.32 Billion | 45.10% | 0.92x | $14.23 Million |
| The Berkeley Group Holdings plc (BKG) | $1.44 Billion | 20.32% | 1.05x | $40.83 Million |
| Barratt Redrow plc (BTRW) | $3.07 Billion | 2.43% | 0.58x | $47.97 Million |
| Bellway PLC (BWY) | $174.23 Million | 12.40% | 0.88x | $29.62 Million |
| Crest Nicholson Holdings plc (CRST) | $470.30 Million | 14.03% | 0.86x | $3.60 Million |
| MJ Gleeson plc (GLE) | $30.77 Million | 11.40% | 1.02x | $1.94 Million |
| Persimmon PLC (PSN) | $1.13 Billion | 20.79% | 0.76x | $46.92 Million |
| Springfield Properties Plc (SPR) | $150.63 Million | 8.01% | 1.19x | $1.70 Million |
| Taylor Wimpey PLC (TW) | $1.83 Billion | 5.40% | 0.84x | $37.82 Million |
| Watkin Jones PLC (WJG) | $102.73 Million | 4.10% | 1.12x | $800.69K |
About Vistry Group PLC
Vistry Group PLC, together with its subsidiaries, provides housing solutions in the United Kingdom. It offers single family housing models. The company was formerly known as Bovis Homes Group PLC and changed its name to Vistry Group PLC in January 2020. Vistry Group PLC was founded in 1885 and is headquartered in West Malling, the United Kingdom.