Wilmington PLC (WIL) - Net Assets

Latest as of December 2025: GBX107.15 Million GBX ≈ $13.04K USD

Based on the latest financial reports, Wilmington PLC (WIL) has net assets worth GBX107.15 Million GBX (≈ $13.04K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX252.85 Million ≈ $30.77K USD) and total liabilities (GBX145.71 Million ≈ $17.73K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Wilmington PLC (WIL) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX107.15 Million
% of Total Assets 42.37%
Annual Growth Rate 10.25%
5-Year Change 207.48%
10-Year Change 162.18%
Growth Volatility 33.99

Wilmington PLC - Net Assets Trend (1993–2025)

This chart illustrates how Wilmington PLC's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Wilmington PLC for the complete picture of this company's asset base.

Annual Net Assets for Wilmington PLC (1993–2025)

The table below shows the annual net assets of Wilmington PLC from 1993 to 2025. For live valuation and market cap data, see Wilmington PLC stock valuation.

Year Net Assets Change
2025-06-30 GBX112.75 Million
≈ $13.72K		 -2.23%
2024-06-30 GBX115.31 Million
≈ $14.03K		 +42.99%
2023-06-30 GBX80.65 Million
≈ $9.81K		 +20.21%
2022-06-30 GBX67.09 Million
≈ $8.16K		 +82.97%
2021-06-30 GBX36.67 Million
≈ $4.46K		 -15.53%
2020-06-30 GBX43.41 Million
≈ $5.28K		 +1.26%
2019-06-30 GBX42.87 Million
≈ $5.22K		 +8.81%
2018-06-30 GBX39.40 Million
≈ $4.79K		 -21.15%
2017-06-30 GBX49.97 Million
≈ $6.08K		 +16.19%
2016-06-30 GBX43.00 Million
≈ $5.23K		 -22.09%
2015-06-30 GBX55.20 Million
≈ $6.72K		 +4.85%
2014-06-30 GBX52.64 Million
≈ $6.41K		 +1.80%
2013-06-30 GBX51.71 Million
≈ $6.29K		 +0.23%
2012-06-30 GBX51.60 Million
≈ $6.28K		 -2.46%
2011-06-30 GBX52.90 Million
≈ $6.44K		 +2.55%
2010-06-30 GBX51.58 Million
≈ $6.28K		 -4.16%
2009-06-30 GBX53.82 Million
≈ $6.55K		 -12.28%
2008-06-30 GBX61.35 Million
≈ $7.46K		 -9.45%
2007-06-30 GBX67.75 Million
≈ $8.24K		 +8.50%
2006-06-30 GBX62.44 Million
≈ $7.60K		 +4.49%
2005-06-30 GBX59.76 Million
≈ $7.27K		 +0.76%
2004-06-30 GBX59.31 Million
≈ $7.22K		 +0.85%
2003-06-30 GBX58.81 Million
≈ $7.16K		 -0.95%
2002-06-30 GBX59.38 Million
≈ $7.22K		 -0.12%
2001-02-28 GBX59.45 Million
≈ $7.23K		 +138.44%
2000-02-29 GBX24.93 Million
≈ $3.03K		 +27.08%
1999-02-28 GBX19.62 Million
≈ $2.39K		 +21.05%
1998-02-28 GBX16.21 Million
≈ $1.97K		 +3.79%
1997-02-28 GBX15.62 Million
≈ $1.90K		 +15.01%
1996-02-29 GBX13.58 Million
≈ $1.65K		 +105.23%
1995-02-28 GBX6.62 Million
≈ $804.98		 +21.37%
1994-02-28 GBX5.45 Million
≈ $663.23		 +13.35%
1993-02-28 GBX4.81 Million
≈ $585.12		 --

Equity Component Analysis

This analysis shows how different components contribute to Wilmington PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 6184300000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Retained Earnings GBX61.74 Million 54.76%
Common Stock GBX4.51 Million 4.00%
Other Comprehensive Income GBX3.64 Million 3.23%
Other Components GBX42.86 Million 38.01%
Total Equity GBX112.75 Million 100.00%

Wilmington PLC Competitors by Market Cap

The table below lists competitors of Wilmington PLC ranked by their market capitalization.

Company Market Cap
Crown Capital Partners Inc
TO:CRWN
 $2.59 Million
CAB Payments Holdings Ltd
LSE:CABP
 $2.59 Million
ROUTE1 INC.
F:3R6N
 $2.60 Million
NEXTLEAF SOLUTIONS
F:L0MA
 $2.60 Million
Fountain Asset Corp
V:FA
 $2.58 Million
Global Health Ltd
AU:GLH
 $2.58 Million
Power REIT
NYSE MKT:PW
 $2.58 Million
BLACK PEARL ZY-10
F:7ZX
 $2.58 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Wilmington PLC's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 115,315,000 to 112,745,000, a change of -2,570,000 (-2.2%).
  • Net income of 11,560,000 contributed positively to equity growth.
  • Dividend payments of 10,179,000 reduced retained earnings.
  • Share repurchases of 3,387,000 reduced equity.
  • Other comprehensive income decreased equity by 2,445,000.
  • Other factors increased equity by 1,881,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income GBX11.56 Million +10.25%
Dividends Paid GBX10.18 Million -9.03%
Share Repurchases GBX3.39 Million -3.0%
Other Comprehensive Income GBX-2.44 Million -2.17%
Other Changes GBX1.88 Million +1.67%
Total Change GBX- -2.23%

Book Value vs Market Value Analysis

This analysis compares Wilmington PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 192.53x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 4632.81x to 192.53x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1993-02-28 GBX0.05 GBX238.00 x
1994-02-28 GBX0.06 GBX238.00 x
1995-02-28 GBX0.08 GBX238.00 x
1996-02-29 GBX0.24 GBX238.00 x
1997-02-28 GBX0.22 GBX238.00 x
1998-02-28 GBX0.22 GBX238.00 x
1999-02-28 GBX0.27 GBX238.00 x
2000-02-29 GBX0.33 GBX238.00 x
2001-02-28 GBX0.71 GBX238.00 x
2002-06-30 GBX0.70 GBX238.00 x
2003-06-30 GBX0.69 GBX238.00 x
2004-06-30 GBX0.68 GBX238.00 x
2005-06-30 GBX0.68 GBX238.00 x
2006-06-30 GBX0.72 GBX238.00 x
2007-06-30 GBX0.79 GBX238.00 x
2008-06-30 GBX0.72 GBX238.00 x
2009-06-30 GBX0.64 GBX238.00 x
2010-06-30 GBX0.61 GBX238.00 x
2011-06-30 GBX0.62 GBX238.00 x
2012-06-30 GBX0.59 GBX238.00 x
2013-06-30 GBX0.59 GBX238.00 x
2014-06-30 GBX0.60 GBX238.00 x
2015-06-30 GBX0.63 GBX238.00 x
2016-06-30 GBX0.49 GBX238.00 x
2017-06-30 GBX0.57 GBX238.00 x
2018-06-30 GBX0.45 GBX238.00 x
2019-06-30 GBX0.49 GBX238.00 x
2020-06-30 GBX0.49 GBX238.00 x
2021-06-30 GBX0.42 GBX238.00 x
2022-06-30 GBX0.76 GBX238.00 x
2023-06-30 GBX0.89 GBX238.00 x
2024-06-30 GBX1.27 GBX238.00 x
2025-06-30 GBX1.24 GBX238.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Wilmington PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 10.25%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 11.39%
  • • Asset Turnover: 0.57x
  • • Equity Multiplier: 1.57x
  • Recent ROE (10.25%) is below the historical average (12.37%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1993 -3.97% -0.52% 1.41x 5.47x GBX-369.40K
1994 21.31% 3.32% 1.29x 4.98x GBX366.70K
1995 25.20% 4.74% 1.20x 4.41x GBX663.50K
1996 13.01% 7.02% 1.24x 1.49x GBX409.20K
1997 17.92% 8.80% 1.25x 1.62x GBX1.23 Million
1998 20.54% 8.64% 1.23x 1.94x GBX1.68 Million
1999 22.65% 9.72% 1.35x 1.72x GBX2.42 Million
2000 17.84% 7.47% 0.80x 2.98x GBX1.90 Million
2001 9.06% 7.27% 0.85x 1.47x GBX-547.40K
2002 -0.09% -0.07% 0.83x 1.62x GBX-5.89 Million
2003 1.91% 1.40% 0.81x 1.68x GBX-4.65 Million
2004 3.60% 2.49% 0.84x 1.73x GBX-3.66 Million
2005 7.82% 5.56% 0.79x 1.78x GBX-1.25 Million
2006 10.59% 9.77% 0.57x 1.89x GBX357.20K
2007 13.81% 11.35% 0.61x 1.99x GBX2.55 Million
2008 13.82% 9.43% 0.63x 2.32x GBX2.31 Million
2009 -0.58% -0.36% 0.71x 2.25x GBX-5.67 Million
2010 8.63% 5.67% 0.67x 2.27x GBX-705.60K
2011 8.15% 5.14% 0.58x 2.72x GBX-978.60K
2012 9.47% 5.72% 0.62x 2.69x GBX-275.60K
2013 6.86% 4.16% 0.60x 2.74x GBX-1.62 Million
2014 12.37% 7.20% 0.65x 2.66x GBX1.24 Million
2015 14.09% 8.14% 0.69x 2.52x GBX2.24 Million
2016 -14.98% -6.07% 0.72x 3.41x GBX-10.70 Million
2017 25.73% 10.67% 0.74x 3.25x GBX7.85 Million
2018 -1.00% -0.32% 0.80x 3.85x GBX-4.32 Million
2019 26.01% 9.10% 0.84x 3.42x GBX6.86 Million
2020 10.77% 4.13% 0.68x 3.83x GBX333.40K
2021 -12.40% -4.02% 0.87x 3.55x GBX-8.21 Million
2022 48.93% 27.12% 0.93x 1.93x GBX26.12 Million
2023 25.04% 16.35% 0.85x 1.81x GBX12.13 Million
2024 35.74% 41.91% 0.57x 1.49x GBX29.68 Million
2025 10.25% 11.39% 0.57x 1.57x GBX285.50K

Industry Comparison

This section compares Wilmington PLC's net assets metrics with peer companies in the Education & Training Services industry.

Industry Context

  • Industry: Education & Training Services
  • Average net assets among peers: $2,160,030
  • Average return on equity (ROE) among peers: 60.59%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Wilmington PLC (WIL) GBX107.15 Million -3.97% 1.36x $2.59 Million
Northcoders Group PLC (CODE) $400.06K 106.82% 2.44x $24.86K
Malvern International (MLVN) $3.92 Million 14.36% 0.71x $78.51K

About Wilmington PLC

LSE:WIL UK Education & Training Services
Market Cap
$2.59 Million
GBX21.31 Billion GBX
Market Cap Rank
#29393 Global
#621 in UK
Share Price
GBX238.00
Change (1 day)
+1.71%
52-Week Range
GBX230.00 - GBX365.00
All Time High
GBX415.00
Categories
Companies in UK Education & Training Services
About

Wilmington plc, together with its subsidiaries, provides data, information, training, and education solutions to professional markets in the United Kingdom, the United States, rest of Europe, and internationally. The company operates through Health, Safety and Environment (HSE), Legal, and Financial Services segments. It offers risk and compliance data; face-to-face and online learning for variou… Read more