Zinc Media Group (LSE:ZIN) — Stock Price
Zinc Media Group (LSE:ZIN) is currently trading at GBX57.50 GBX, up 1.77% today. Over the past 52 weeks, shares have ranged between GBX41.00 and GBX71.00. This page tracks Zinc Media Group's live share price on the LSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see market value of Zinc Media Group.
Zinc Media Group (ZIN) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Zinc Media Group's daily closing share price and trading volume on the LSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Zinc Media Group Income Statement — Revenue, Profit & Earnings by Year
Zinc Media Group's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | GBX41.46 Million | GBX32.31 Million | GBX40.23 Million | GBX30.08 Million | GBX17.49 Million |
| Cost of Revenue | GBX26.27 Million | GBX17.92 Million | GBX24.33 Million | GBX19.88 Million | GBX10.76 Million |
| Gross Profit | GBX15.20 Million | GBX14.39 Million | GBX15.90 Million | GBX10.20 Million | GBX6.73 Million |
| Research & Development | — | — | — | — | — |
| SG&A | GBX3.93 Million | GBX3.22 Million | GBX3.54 Million | GBX2.30 Million | GBX992.00K |
| Total Operating Expenses | GBX14.95 Million | GBX15.27 Million | GBX17.09 Million | GBX11.96 Million | GBX9.01 Million |
| Operating Income | GBX249.00K | GBX-878.00K | GBX-1.20 Million | GBX-1.76 Million | GBX-2.28 Million |
| EBITDA | GBX1.81 Million | GBX492.00K | GBX753.00K | GBX-1.22 Million | GBX-879.00K |
| EBIT | GBX249.00K | GBX-852.00K | GBX-1.19 Million | GBX-2.88 Million | GBX-2.37 Million |
| Interest Expense | GBX461.00K | GBX528.00K | GBX776.00K | GBX390.00K | GBX241.00K |
| Income Before Tax | GBX-2.63 Million | GBX-1.38 Million | GBX-1.96 Million | GBX-3.27 Million | GBX-2.61 Million |
| Income Tax Expense | GBX-82.00K | GBX-834.00K | GBX8.00K | GBX-987.00K | GBX-86.00K |
| Net Income | GBX-2.56 Million | GBX-3.51 Million | GBX-1.99 Million | GBX-2.28 Million | GBX-2.52 Million |
Zinc Media Group Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Zinc Media Group's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | GBX19.93 Million | GBX23.27 Million | GBX24.34 Million | GBX24.11 Million | GBX15.58 Million |
| Total Current Assets | GBX10.13 Million | GBX12.62 Million | GBX15.66 Million | GBX14.30 Million | GBX9.72 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | GBX5.92 Million | GBX5.59 Million | GBX10.07 Million | GBX10.08 Million | GBX3.56 Million |
| Inventory | GBX94.00K | GBX139.00K | GBX63.00K | GBX73.00K | GBX226.00K |
| Property, Plant & Equipment | — | — | — | — | GBX2.06 Million |
| Goodwill | GBX5.62 Million | GBX5.62 Million | GBX4.56 Million | GBX4.56 Million | GBX3.06 Million |
| Total Liabilities | GBX18.75 Million | GBX19.80 Million | GBX18.54 Million | GBX17.15 Million | GBX11.84 Million |
| Total Current Liabilities | GBX12.93 Million | GBX18.39 Million | GBX16.27 Million | GBX10.59 Million | GBX10.66 Million |
| Long-term Debt | GBX3.46 Million | GBX0.00 | GBX0.00 | GBX3.49 Million | GBX0.00 |
| Net Debt | GBX530.00K | GBX-2.02 Million | GBX-1.07 Million | GBX885.00K | GBX-1.01 Million |
| Total Stockholder Equity | GBX1.16 Million | GBX3.46 Million | GBX5.78 Million | GBX6.94 Million | GBX3.72 Million |
| Retained Earnings | GBX-10.13 Million | GBX-8.99 Million | GBX-5.51 Million | GBX-3.65 Million | GBX-1.39 Million |
Zinc Media Group Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Zinc Media Group generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | GBX-885.00K | GBX785.00K | GBX3.09 Million | GBX-4.69 Million | GBX-245.00K |
| Capital Expenditures | GBX538.00K | GBX206.00K | GBX517.00K | GBX881.00K | GBX273.00K |
| Free Cash Flow | GBX-1.42 Million | GBX579.00K | GBX2.58 Million | GBX-5.57 Million | GBX-518.00K |
| Investing Cash Flow | GBX-1.30 Million | GBX1.04 Million | GBX-504.00K | GBX-1.21 Million | GBX-273.00K |
| Financing Cash Flow | GBX-520.00K | GBX-541.00K | GBX-1.25 Million | GBX3.92 Million | GBX-673.00K |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | GBX6.00K | GBX168.00K | GBX195.00K | GBX180.00K | GBX122.00K |
| Depreciation | GBX1.56 Million | GBX1.34 Million | GBX1.94 Million | GBX1.66 Million | GBX1.49 Million |
| Change in Cash | GBX-2.80 Million | GBX1.32 Million | GBX1.32 Million | GBX-1.98 Million | GBX-1.20 Million |
Zinc Media Group Earnings History — EPS Actual vs. Analyst Estimates
Track Zinc Media Group's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Apr 28, 2026 | — | — | — |
| Sep 29, 2025 | 0.02 | — | — |
| Apr 30, 2025 | 0.07 | 0.00 | — |
| Sep 30, 2024 | -0.10 | 0.00 | — |
| Sep 27, 2023 | -0.03 | — | — |
| Sep 28, 2022 | -0.10 | — | — |
| Apr 22, 2022 | -0.03 | 0.00 | — |
| Sep 27, 2021 | -0.13 | — | — |