Microvision Inc (MVIS) - Net Assets
Based on the latest financial reports, Microvision Inc (MVIS) has net assets worth $55.55 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($103.12 Million) and total liabilities ($47.57 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MVIS financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $55.55 Million |
| % of Total Assets | 53.87% |
| Annual Growth Rate | 5.0% |
| 5-Year Change | -50.74% |
| 10-Year Change | 643.22% |
| Growth Volatility | 351.77 |
Microvision Inc - Net Assets Trend (1996–2025)
This chart illustrates how Microvision Inc's net assets have evolved over time, based on quarterly financial data. Also explore MVIS asset base for the complete picture of this company's asset base.
Annual Net Assets for Microvision Inc (1996–2025)
The table below shows the annual net assets of Microvision Inc from 1996 to 2025. For live valuation and market cap data, see market cap of Microvision Inc.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $55.55 Million | +13.90% |
| 2024-12-31 | $48.77 Million | -49.10% |
| 2023-12-31 | $95.80 Million | +6.76% |
| 2022-12-31 | $89.74 Million | -20.41% |
| 2021-12-31 | $112.75 Million | +1151.57% |
| 2020-12-31 | $9.01 Million | +326.53% |
| 2019-12-31 | $-3.98 Million | -196.60% |
| 2018-12-31 | $4.12 Million | -15.39% |
| 2017-12-31 | $4.87 Million | -34.89% |
| 2016-12-31 | $7.47 Million | +4984.97% |
| 2015-12-31 | $-153.00K | -102.23% |
| 2014-12-31 | $6.87 Million | +505.19% |
| 2013-12-31 | $-1.70 Million | -133.56% |
| 2012-12-31 | $5.05 Million | -53.21% |
| 2011-12-31 | $10.80 Million | -50.52% |
| 2010-12-31 | $21.83 Million | -47.88% |
| 2009-12-31 | $41.89 Million | +51.50% |
| 2008-12-31 | $27.65 Million | -16.36% |
| 2007-12-31 | $33.06 Million | +51.21% |
| 2006-12-31 | $21.86 Million | +723.08% |
| 2005-12-31 | $-3.51 Million | -148.80% |
| 2004-12-31 | $7.19 Million | -71.40% |
| 2003-12-31 | $25.14 Million | +2.04% |
| 2002-12-31 | $24.64 Million | -47.74% |
| 2001-12-31 | $47.15 Million | -5.78% |
| 2000-12-31 | $50.04 Million | +35.63% |
| 1999-12-31 | $36.90 Million | +1319.05% |
| 1998-12-31 | $2.60 Million | -71.74% |
| 1997-12-31 | $9.20 Million | -31.85% |
| 1996-12-31 | $13.50 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Microvision Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 94666200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $306.00K | 0.55% |
| Other Comprehensive Income | $669.00K | 1.20% |
| Other Components | $1.01 Billion | 1821.55% |
| Total Equity | $55.55 Million | 100.00% |
Microvision Inc Competitors by Market Cap
The table below lists competitors of Microvision Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Southern Cross Media Group Ltd
AU:SXL
|
$201.57 Million |
|
HealWELL AI Inc.
TO:AIDX
|
$201.58 Million |
|
cBrain A/S
CO:CBRAIN
|
$201.70 Million |
|
Horizon Technology Finance
NASDAQ:HRZN
|
$201.74 Million |
|
OmniAb Inc.
NASDAQ:OABI
|
$201.54 Million |
|
Kore Potash Plc
AU:KP2
|
$201.43 Million |
|
Biomm S.A
SA:BIOM3
|
$201.38 Million |
|
Arqit Quantum Inc.
NASDAQ:ARQQ
|
$201.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Microvision Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 48,769,000 to 55,548,000, a change of 6,779,000 (13.9%).
- Net loss of 94,981,000 reduced equity.
- New share issuances of 77,374,000 increased equity.
- Other comprehensive income increased equity by 669,000.
- Other factors increased equity by 23,717,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-94.98 Million | -170.99% |
| Share Issuances | $77.37 Million | +139.29% |
| Other Comprehensive Income | $669.00K | +1.2% |
| Other Changes | $23.72 Million | +42.7% |
| Total Change | $- | 13.90% |
Book Value vs Market Value Analysis
This analysis compares Microvision Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.25x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.03x to 3.25x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | $21.11 | $0.66 | x |
| 1997-12-31 | $12.77 | $0.66 | x |
| 1998-12-31 | $3.47 | $0.66 | x |
| 1999-12-31 | $36.13 | $0.66 | x |
| 2000-12-31 | $35.05 | $0.66 | x |
| 2001-12-31 | $21.20 | $0.66 | x |
| 2002-12-31 | $9.90 | $0.66 | x |
| 2003-12-31 | $10.38 | $0.66 | x |
| 2004-12-31 | $2.68 | $0.66 | x |
| 2005-12-31 | $-1.25 | $0.66 | x |
| 2006-12-31 | $5.21 | $0.66 | x |
| 2007-12-31 | $5.29 | $0.66 | x |
| 2008-12-31 | $3.59 | $0.66 | x |
| 2009-12-31 | $4.54 | $0.66 | x |
| 2010-12-31 | $1.92 | $0.66 | x |
| 2011-12-31 | $0.78 | $0.66 | x |
| 2012-12-31 | $0.23 | $0.66 | x |
| 2013-12-31 | $-0.06 | $0.66 | x |
| 2014-12-31 | $0.17 | $0.66 | x |
| 2015-12-31 | $0.00 | $0.66 | x |
| 2016-12-31 | $0.14 | $0.66 | x |
| 2017-12-31 | $0.07 | $0.66 | x |
| 2018-12-31 | $0.05 | $0.66 | x |
| 2019-12-31 | $-0.04 | $0.66 | x |
| 2020-12-31 | $0.06 | $0.66 | x |
| 2021-12-31 | $0.70 | $0.66 | x |
| 2022-12-31 | $0.54 | $0.66 | x |
| 2023-12-31 | $0.52 | $0.66 | x |
| 2024-12-31 | $0.23 | $0.66 | x |
| 2025-12-31 | $0.20 | $0.66 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Microvision Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -170.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7862.67%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.86x
- Recent ROE (-170.99%) is below the historical average (-167.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | -25.93% | -3500.00% | 0.01x | 1.08x | $-4.85 Million |
| 1997 | -53.26% | -288.24% | 0.16x | 1.16x | $-5.82 Million |
| 1998 | -280.77% | -102.82% | 1.11x | 2.46x | $-7.56 Million |
| 1999 | -39.89% | -213.22% | 0.17x | 1.13x | $-18.41 Million |
| 2000 | -53.16% | -327.58% | 0.14x | 1.12x | $-31.61 Million |
| 2001 | -107.63% | -323.30% | 0.20x | 1.67x | $-38.03 Million |
| 2002 | -156.04% | -170.74% | 0.49x | 1.85x | $-28.92 Million |
| 2003 | -112.31% | -178.56% | 0.43x | 1.46x | $-28.49 Million |
| 2004 | -461.71% | -290.74% | 0.45x | 3.55x | $-33.92 Million |
| 2005 | 0.00% | -191.12% | 0.63x | 0.00x | $-27.83 Million |
| 2006 | -109.70% | -340.54% | 0.20x | 1.62x | $-26.17 Million |
| 2007 | -59.85% | -188.74% | 0.23x | 1.37x | $-23.09 Million |
| 2008 | -117.97% | -493.42% | 0.18x | 1.34x | $-35.39 Million |
| 2009 | -94.36% | -1031.28% | 0.07x | 1.28x | $-43.72 Million |
| 2010 | -217.38% | -1001.27% | 0.13x | 1.61x | $-49.64 Million |
| 2011 | -331.49% | -637.49% | 0.24x | 2.21x | $-36.89 Million |
| 2012 | -449.01% | -271.29% | 0.65x | 2.56x | $-23.20 Million |
| 2013 | 0.00% | -225.19% | 0.69x | 0.00x | $-13.01 Million |
| 2014 | -263.68% | -519.94% | 0.29x | 1.74x | $-18.81 Million |
| 2015 | 0.00% | -158.27% | 0.65x | 0.00x | $-14.53 Million |
| 2016 | -220.39% | -111.59% | 0.73x | 2.69x | $-17.22 Million |
| 2017 | -498.21% | -222.60% | 0.37x | 6.10x | $-24.73 Million |
| 2018 | -661.89% | -154.77% | 0.76x | 5.59x | $-27.66 Million |
| 2019 | 0.00% | -279.47% | 0.75x | 0.00x | $-24.44 Million |
| 2020 | -151.34% | -441.23% | 0.15x | 2.33x | $-14.53 Million |
| 2021 | -38.31% | -1728.00% | 0.02x | 1.15x | $-54.48 Million |
| 2022 | -59.16% | -7995.63% | 0.01x | 1.28x | $-62.07 Million |
| 2023 | -86.47% | -1141.23% | 0.06x | 1.35x | $-92.42 Million |
| 2024 | -198.72% | -2063.78% | 0.04x | 2.48x | $-101.79 Million |
| 2025 | -170.99% | -7862.67% | 0.01x | 1.86x | $-100.54 Million |
Industry Comparison
This section compares Microvision Inc's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $178,896,176
- Average return on equity (ROE) among peers: -0.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Microvision Inc (MVIS) | $55.55 Million | -25.93% | 0.86x | $201.56 Million |
| Ainos Inc (AIMD) | $-4.13 Million | 0.00% | 0.00x | $11.99 Million |
| Arbe Robotics Ltd (ARBE) | $244.47K | -8.16% | 0.01x | $79.73 Million |
| Astrotech Corp (ASTC) | $53.24 Million | -14.21% | 0.06x | $5.22 Million |
| Badger Meter Inc (BMI) | $32.20 Million | 11.49% | 0.88x | $3.56 Billion |
| Cognex Corporation (CGNX) | $1.26 Billion | 13.96% | 0.43x | $9.00 Billion |
| Coherent Inc (COHR) | $12.60 Million | 3.17% | 0.33x | $53.28 Billion |
| Electro-Sensors Inc (ELSE) | $13.72 Million | 5.55% | 0.20x | $15.51 Million |
| ESCO Technologies Inc (ESE) | $376.43 Million | 8.31% | 0.30x | $7.01 Billion |
| FARO Technologies Inc (FARO) | $33.38 Million | -6.04% | 0.35x | $849.75 Million |
| Focus Universal Inc (FCUV) | $9.07 Million | -22.33% | 0.02x | $1.20 Million |
About Microvision Inc
MicroVision, Inc. develops and commercializes lidar sensors and perception solutions in the United States, Germany, and internationally. It offers lidar sensors, such as MOVIA, a flash-based short- to mid-range sensor; MAVIN, a MEMS-based 905nm long-range sensor capable of small object detection; IRIS and HALO, which are 1550nm long-range sensors; and Scantinel, 1550nm long-range FMCW lidar. The … Read more