Office Properties Income Trust (OPINL) - Net Assets
Based on the latest financial reports, Office Properties Income Trust (OPINL) has net assets worth $1.07 Billion USD as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.56 Billion) and total liabilities ($2.50 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how large is Office Properties Income Trust's balance sheet for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.07 Billion |
| % of Total Assets | 29.93% |
| Annual Growth Rate | 6.11% |
| 5-Year Change | -28.37% |
| 10-Year Change | 20.5% |
| Growth Volatility | 31.99 |
Office Properties Income Trust - Net Assets Trend (2007–2024)
This chart illustrates how Office Properties Income Trust's net assets have evolved over time, based on quarterly financial data. Check OPINL tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Office Properties Income Trust (2007–2024)
The table below shows the annual net assets of Office Properties Income Trust from 2007 to 2024. For live valuation and market cap data, see how much is Office Properties Income Trust worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.15 Billion | -8.19% |
| 2023-12-31 | $1.26 Billion | -9.42% |
| 2022-12-31 | $1.39 Billion | -7.37% |
| 2021-12-31 | $1.50 Billion | -7.00% |
| 2020-12-31 | $1.61 Billion | -5.65% |
| 2019-12-31 | $1.71 Billion | -4.12% |
| 2018-12-31 | $1.78 Billion | +31.72% |
| 2017-12-31 | $1.35 Billion | +44.44% |
| 2016-12-31 | $935.00 Million | -2.26% |
| 2015-12-31 | $956.65 Million | -26.27% |
| 2014-12-31 | $1.30 Billion | +31.10% |
| 2013-12-31 | $989.67 Million | -3.68% |
| 2012-12-31 | $1.03 Billion | +15.23% |
| 2011-12-31 | $891.67 Million | +17.73% |
| 2010-12-31 | $757.40 Million | +115.14% |
| 2009-12-31 | $352.05 Million | -14.85% |
| 2008-12-31 | $413.45 Million | -1.69% |
| 2007-12-31 | $420.55 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Office Properties Income Trust's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $698.00K | 0.06% |
| Other Components | $1.15 Billion | 99.94% |
| Total Equity | $1.15 Billion | 100.00% |
Office Properties Income Trust Competitors by Market Cap
The table below lists competitors of Office Properties Income Trust ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
QBRICK AB (PUBL)
F:2A8
|
$21.85K |
|
CPPGroup Plc
LSE:CPP
|
$21.98K |
|
Rex Trueform Group Ltd
JSE:RTO
|
$22.00K |
|
High Templar Tech Limited Sponsored ADR Class A
NYSE:HTT
|
$22.10K |
|
Petrel Resources
LSE:PET
|
$21.48K |
|
Isaac Engineering Co. Ltd.
KQ:351330
|
$21.40K |
|
THANACHART CAP.-FGN-BA 10
F:NFPH
|
$21.10K |
|
Braveheart Investment Group
LSE:BRH
|
$21.01K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Office Properties Income Trust's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,255,679,000 to 1,152,804,000, a change of -102,875,000 (-8.2%).
- Net loss of 136,107,000 reduced equity.
- Dividend payments of 2,033,000 reduced retained earnings.
- Share repurchases of 192,000 reduced equity.
- Other comprehensive income increased equity by 1,366,302,000.
- Other factors decreased equity by 1,330,845,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-136.11 Million | -11.81% |
| Dividends Paid | $2.03 Million | -0.18% |
| Share Repurchases | $192.00K | -0.02% |
| Other Comprehensive Income | $1.37 Billion | +118.52% |
| Other Changes | $-1.33 Billion | -115.44% |
| Total Change | $- | -8.19% |
Book Value vs Market Value Analysis
This analysis compares Office Properties Income Trust's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.10x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | $169.06 | $2.16 | x |
| 2008-12-31 | $166.21 | $2.16 | x |
| 2009-12-31 | $93.37 | $2.16 | x |
| 2010-12-31 | $88.22 | $2.16 | x |
| 2011-12-31 | $82.24 | $2.16 | x |
| 2012-12-31 | $75.27 | $2.16 | x |
| 2013-12-31 | $72.40 | $2.16 | x |
| 2014-12-31 | $84.53 | $2.16 | x |
| 2015-12-31 | $54.12 | $2.16 | x |
| 2016-12-31 | $52.62 | $2.16 | x |
| 2017-12-31 | $63.82 | $2.16 | x |
| 2018-12-31 | $71.65 | $2.16 | x |
| 2019-12-31 | $35.49 | $2.16 | x |
| 2020-12-31 | $33.44 | $2.16 | x |
| 2021-12-31 | $31.06 | $2.16 | x |
| 2022-12-31 | $28.72 | $2.16 | x |
| 2023-12-31 | $25.95 | $2.16 | x |
| 2024-12-31 | $22.25 | $2.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Office Properties Income Trust utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -27.11%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 3.32x
- Recent ROE (-11.81%) is below the historical average (0.84%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 7.63% | 43.94% | 0.17x | 1.02x | $-9.96 Million |
| 2008 | 7.69% | 42.17% | 0.18x | 1.02x | $-9.54 Million |
| 2009 | 7.38% | 32.91% | 0.15x | 1.46x | $-9.22 Million |
| 2010 | 3.67% | 23.80% | 0.12x | 1.26x | $-47.94 Million |
| 2011 | 5.16% | 25.70% | 0.13x | 1.53x | $-43.17 Million |
| 2012 | 5.52% | 24.92% | 0.15x | 1.52x | $-46.00 Million |
| 2013 | 5.52% | 24.07% | 0.14x | 1.65x | $-44.35 Million |
| 2014 | 4.36% | 22.52% | 0.10x | 1.87x | $-73.21 Million |
| 2015 | -21.95% | -84.47% | 0.11x | 2.27x | $-305.63 Million |
| 2016 | 6.19% | 22.40% | 0.11x | 2.55x | $-35.66 Million |
| 2017 | 0.90% | 3.82% | 0.09x | 2.74x | $-122.96 Million |
| 2018 | -1.23% | -5.13% | 0.08x | 2.94x | $-199.78 Million |
| 2019 | 1.78% | 4.47% | 0.16x | 2.46x | $-140.24 Million |
| 2020 | 0.41% | 1.14% | 0.15x | 2.45x | $-154.26 Million |
| 2021 | -0.38% | -0.99% | 0.14x | 2.83x | $-155.35 Million |
| 2022 | -0.19% | -0.47% | 0.14x | 2.87x | $-141.23 Million |
| 2023 | -5.53% | -13.01% | 0.13x | 3.18x | $-195.00 Million |
| 2024 | -11.81% | -27.11% | 0.13x | 3.32x | $-251.39 Million |
Industry Comparison
This section compares Office Properties Income Trust's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Office Properties Income Trust (OPINL) | $1.07 Billion | 7.63% | 2.34x | $21.59K |
| Advent Technologies Holdings Inc (ADNWW) | $5.00 Million | 57.46% | 44.20x | $26.74 |
| AmpliTech Group Inc (AMPGW) | $29.03 Million | -16.39% | 0.21x | $699.37 |
| Arko Corp (ARKOW) | $291.42 Million | 4.70% | 8.40x | $23.89 |
| Aris Mining Corporation (ARMN) | $117.65 Million | -111.49% | 2.06x | $3.93 Billion |
| Aberdeen Standard Global Infrastructure Income Fund (ASGI) | $197.19 Million | 18.60% | 0.00x | $472.62 Million |
| Atlas Corp (ATCOL) | $1.95 Billion | 8.99% | 2.02x | $244.80K |
| Auddia Inc (AUUDW) | $420.42K | -2094.93% | 9.47x | $396.33 |
| BriaCell Therapeutics Corp (BCTXW) | $9.33 Million | -3.95% | 0.01x | $8.60 |
| Blaize Holdings, Inc. Warrants (BZAIW) | $31.15 Million | -281.16% | 1.33x | $3.00 Million |
| Churchill Capital Corp IX Warrant (CCIXW) | $297.54 Million | 2.88% | 0.03x | $14.04 Million |
About Office Properties Income Trust
OPI is a national REIT focused on owning and leasing office properties to high credit quality tenants in markets throughout the United States. As of March 31, 2025, approximately 60% of OPI's revenues were from investment grade rated tenants. OPI owned 125 properties as of March 31, 2025, with approximately 17.3 million square feet located in 29 states and Washington, D.C. In 2024, OPI was named … Read more