Prairie Operating Co. Common Stock (PROP) - Net Assets
Based on the latest financial reports, Prairie Operating Co. Common Stock (PROP) has net assets worth $130.16 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($944.55 Million) and total liabilities ($814.38 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore PROP current and non-current assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $130.16 Million |
| % of Total Assets | 13.78% |
| Annual Growth Rate | N/A |
| 5-Year Change | 3000.73% |
| 10-Year Change | 6185.08% |
| Growth Volatility | 151.78 |
Prairie Operating Co. Common Stock - Net Assets Trend (2007–2025)
This chart illustrates how Prairie Operating Co. Common Stock's net assets have evolved over time, based on quarterly financial data. Check PROP intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Prairie Operating Co. Common Stock (2007–2025)
The table below shows the annual net assets of Prairie Operating Co. Common Stock from 2007 to 2025. For live valuation and market cap data, see Prairie Operating Co. Common Stock market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $130.16 Million | +146.67% |
| 2024-12-31 | $52.77 Million | +31.36% |
| 2023-12-31 | $40.17 Million | +715.66% |
| 2022-12-31 | $-6.53 Million | -255.44% |
| 2021-12-31 | $4.20 Million | +161.33% |
| 2020-12-31 | $-6.84 Million | -9.40% |
| 2019-12-31 | $-6.26 Million | -27.30% |
| 2018-12-31 | $-4.91 Million | -46.00% |
| 2017-12-31 | $-3.37 Million | -262.54% |
| 2016-12-31 | $2.07 Million | +53.31% |
| 2015-12-31 | $1.35 Million | -68.33% |
| 2014-12-31 | $4.27 Million | +86.09% |
| 2013-12-31 | $2.29 Million | +161.07% |
| 2012-12-31 | $-3.75 Million | -10.74% |
| 2011-12-31 | $-3.39 Million | -49.85% |
| 2010-12-31 | $-2.26 Million | -2367.00% |
| 2009-12-31 | $-91.67K | -35.25% |
| 2008-12-31 | $-67.78K | -38.78% |
| 2007-12-31 | $-48.84K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Prairie Operating Co. Common Stock's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8759451500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $625.00K | 0.48% |
| Other Components | $217.25 Million | 166.91% |
| Total Equity | $130.16 Million | 100.00% |
Prairie Operating Co. Common Stock Competitors by Market Cap
The table below lists competitors of Prairie Operating Co. Common Stock ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dhampur Bio Organics Limited
NSE:DBOL
|
$69.66 Million |
|
Ribbon Acquisition Corp Unit
NASDAQ:RIBBU
|
$69.68 Million |
|
AGFA Gevaert NV
BR:AGFB
|
$69.69 Million |
|
United Palm Oil Industry Public Company Limited
BK:UPOIC
|
$69.69 Million |
|
Bigbloc Construction Limited
NSE:BIGBLOC
|
$69.59 Million |
|
Lokman Hekim Engurusag Saglik Turizm Egitim Hizmetleri ve Insaat Taahhut AS
IS:LKMNH
|
$69.57 Million |
|
LOT VACUUM Co. Ltd
KQ:083310
|
$69.54 Million |
|
Chemcon Speciality Chemicals Limited
NSE:CHEMCON
|
$69.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prairie Operating Co. Common Stock's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 52,768,000 to 130,164,000, a change of 77,396,000 (146.7%).
- Net income of 32,051,000 contributed positively to equity growth.
- Share repurchases of 531,000 reduced equity.
- New share issuances of 192,067,000 increased equity.
- Other factors decreased equity by 146,191,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $32.05 Million | +24.62% |
| Share Repurchases | $531.00K | -0.41% |
| Share Issuances | $192.07 Million | +147.56% |
| Other Changes | $-146.19 Million | -112.31% |
| Total Change | $- | 146.67% |
Book Value vs Market Value Analysis
This analysis compares Prairie Operating Co. Common Stock's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 248.47x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | $-6.46 | $0.72 | x |
| 2008-12-31 | $-8.97 | $0.72 | x |
| 2009-12-31 | $-12.13 | $0.72 | x |
| 2011-12-31 | $-55.26 | $0.72 | x |
| 2012-12-31 | $-60.86 | $0.72 | x |
| 2013-12-31 | $31.66 | $0.72 | x |
| 2014-12-31 | $43.85 | $0.72 | x |
| 2015-12-31 | $14.83 | $0.72 | x |
| 2016-12-31 | $22.55 | $0.72 | x |
| 2017-12-31 | $-27.96 | $0.72 | x |
| 2018-12-31 | $-40.68 | $0.72 | x |
| 2019-12-31 | $-50.88 | $0.72 | x |
| 2020-12-31 | $-55.67 | $0.72 | x |
| 2021-12-31 | $25.22 | $0.72 | x |
| 2022-12-31 | $-15.22 | $0.72 | x |
| 2023-12-31 | $8.39 | $0.72 | x |
| 2024-12-31 | $3.41 | $0.72 | x |
| 2025-12-31 | $0.00 | $0.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prairie Operating Co. Common Stock utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.62%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.26%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 7.26x
- Recent ROE (24.62%) is above the historical average (-66.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 0.00% | 0.00% | 0.00x | 0.00x | $-66.70K |
| 2008 | 0.00% | 0.00% | 0.00x | 0.00x | $-12.16K |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | $-10.29K |
| 2011 | 0.00% | -53.12% | 5.47x | 0.00x | $-1.67 Million |
| 2012 | 0.00% | -15.11% | 2.96x | 0.00x | $-643.68K |
| 2013 | -158.72% | -32.52% | 2.55x | 1.91x | $-3.87 Million |
| 2014 | 23.34% | 4.32% | 2.81x | 1.92x | $569.08K |
| 2015 | -318.95% | -17.70% | 3.55x | 5.08x | $-4.39 Million |
| 2016 | -75.64% | -6.94% | 3.89x | 2.80x | $-1.78 Million |
| 2017 | 0.00% | -38.05% | 5.12x | 0.00x | $-5.40 Million |
| 2018 | 0.00% | -18.81% | 6.24x | 0.00x | $-2.13 Million |
| 2019 | 0.00% | -20.44% | 3.06x | 0.00x | $-1.54 Million |
| 2020 | 0.00% | -470.50% | 0.15x | 0.00x | $-1.26 Million |
| 2021 | -411.42% | -4670.23% | 0.03x | 3.14x | $-17.69 Million |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $190.99K |
| 2023 | -196.85% | 0.00% | 0.00x | 1.14x | $-83.10 Million |
| 2024 | -77.53% | -515.33% | 0.05x | 2.97x | $-46.19 Million |
| 2025 | 24.62% | 13.26% | 0.26x | 7.26x | $19.03 Million |
Industry Comparison
This section compares Prairie Operating Co. Common Stock's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,676,487,330
- Average return on equity (ROE) among peers: -405.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prairie Operating Co. Common Stock (PROP) | $130.16 Million | 0.00% | 6.26x | $69.60 Million |
| Amplify Energy Corp (AMPY) | $-4.57 Million | 0.00% | 0.00x | $158.26 Million |
| AleAnna, Inc. Class A Common Stock (ANNA) | $1.22 Million | -424.63% | 26.72x | $105.31 Million |
| APA Corporation (APA) | $6.36 Billion | 12.64% | 2.05x | $12.57 Billion |
| Antero Resources Corp (AR) | $7.72 Billion | 8.22% | 0.85x | $10.74 Billion |
| Battalion Oil Corp (BATL) | $52.41 Million | -3668.14% | 64.99x | $31.10 Million |
| BKV Corporation (BKV) | $754.94 Million | -18.31% | 1.15x | $2.68 Billion |
| Barnwell Industries Inc (BRN) | $38.61 Million | 9.95% | 1.33x | $15.66 Million |
| Berry Petroleum Corp (BRY) | $703.26 Million | 7.68% | 2.19x | $253.00 Million |
| Black Stone Minerals LP (BSM) | $1.09 Billion | 14.41% | 0.45x | $2.83 Billion |
| Chord Energy Corp (CHRD) | $50.81 Million | 0.00% | 0.90x | $5.96 Billion |
About Prairie Operating Co. Common Stock
Prairie Operating Co., an independent energy company, engages in the acquisition and development of crude oil, natural gas, and natural gas liquids resources in the United States. Prairie Operating Co. is based in Houston, Texas.