Prairie Operating Co. Common Stock (PROP) - Net Assets
Based on the latest financial reports, Prairie Operating Co. Common Stock (PROP) has net assets worth $101.84 Million USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($939.79 Million) and total liabilities ($837.95 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PROP cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $101.84 Million |
| % of Total Assets | 10.84% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | 3806.38% |
| Growth Volatility | 142.19 |
Prairie Operating Co. Common Stock - Net Assets Trend (2007–2024)
This chart illustrates how Prairie Operating Co. Common Stock's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Prairie Operating Co. Common Stock for the complete picture of this company's asset base.
Annual Net Assets for Prairie Operating Co. Common Stock (2007–2024)
The table below shows the annual net assets of Prairie Operating Co. Common Stock from 2007 to 2024. For live valuation and market cap data, see market cap of Prairie Operating Co. Common Stock.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $52.77 Million | +31.36% |
| 2023-12-31 | $40.17 Million | +715.66% |
| 2022-12-31 | $-6.53 Million | -255.44% |
| 2021-12-31 | $4.20 Million | +161.33% |
| 2020-12-31 | $-6.84 Million | -9.40% |
| 2019-12-31 | $-6.26 Million | -27.30% |
| 2018-12-31 | $-4.91 Million | -46.00% |
| 2017-12-31 | $-3.37 Million | -262.54% |
| 2016-12-31 | $2.07 Million | +53.31% |
| 2015-12-31 | $1.35 Million | -68.33% |
| 2014-12-31 | $4.27 Million | +86.09% |
| 2013-12-31 | $2.29 Million | +161.07% |
| 2012-12-31 | $-3.75 Million | -10.74% |
| 2011-12-31 | $-3.39 Million | -49.85% |
| 2010-12-31 | $-2.26 Million | -2367.00% |
| 2009-12-31 | $-91.67K | -35.25% |
| 2008-12-31 | $-67.78K | -38.78% |
| 2007-12-31 | $-48.84K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Prairie Operating Co. Common Stock's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 11964551500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $230.00K | 0.44% |
| Other Components | $172.30 Million | 326.53% |
| Total Equity | $52.77 Million | 100.00% |
Prairie Operating Co. Common Stock Competitors by Market Cap
The table below lists competitors of Prairie Operating Co. Common Stock ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
North Media A/S
CO:NORTHM
|
$75.16 Million |
|
Huadian Ener-B
SHG:900937
|
$75.17 Million |
|
HLB Global Co Ltd
KO:003580
|
$75.18 Million |
|
Adrad Holdings Ltd
AU:AHL
|
$75.22 Million |
|
American Tungsten & Antimony Ltd
AU:AT4
|
$75.12 Million |
|
Transat AT Inc
TO:TRZ
|
$75.11 Million |
|
Westwater Resources Inc
NYSE MKT:WWR
|
$75.08 Million |
|
Hipages Group Holdings Ltd
AU:HPG
|
$75.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prairie Operating Co. Common Stock's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 40,172,000 to 52,768,000, a change of 12,596,000 (31.4%).
- Net loss of 40,912,000 reduced equity.
- New share issuances of 48,539,000 increased equity.
- Other factors increased equity by 4,969,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-40.91 Million | -77.53% |
| Share Issuances | $48.54 Million | +91.99% |
| Other Changes | $4.97 Million | +9.42% |
| Total Change | $- | 31.36% |
Book Value vs Market Value Analysis
This analysis compares Prairie Operating Co. Common Stock's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.37x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | $-6.46 | $1.26 | x |
| 2008-12-31 | $-8.97 | $1.26 | x |
| 2009-12-31 | $-12.13 | $1.26 | x |
| 2011-12-31 | $-55.26 | $1.26 | x |
| 2012-12-31 | $-60.86 | $1.26 | x |
| 2013-12-31 | $31.66 | $1.26 | x |
| 2014-12-31 | $43.85 | $1.26 | x |
| 2015-12-31 | $14.83 | $1.26 | x |
| 2016-12-31 | $22.55 | $1.26 | x |
| 2017-12-31 | $-27.96 | $1.26 | x |
| 2018-12-31 | $-40.68 | $1.26 | x |
| 2019-12-31 | $-50.88 | $1.26 | x |
| 2020-12-31 | $-55.67 | $1.26 | x |
| 2021-12-31 | $25.22 | $1.26 | x |
| 2022-12-31 | $-15.22 | $1.26 | x |
| 2023-12-31 | $8.39 | $1.26 | x |
| 2024-12-31 | $3.41 | $1.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prairie Operating Co. Common Stock utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -77.53%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -515.33%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 2.97x
- Recent ROE (-77.53%) is below the historical average (-71.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 0.00% | 0.00% | 0.00x | 0.00x | $-66.70K |
| 2008 | 0.00% | 0.00% | 0.00x | 0.00x | $-12.16K |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | $-10.29K |
| 2011 | 0.00% | -53.12% | 5.47x | 0.00x | $-1.67 Million |
| 2012 | 0.00% | -15.11% | 2.96x | 0.00x | $-643.68K |
| 2013 | -158.72% | -32.52% | 2.55x | 1.91x | $-3.87 Million |
| 2014 | 23.34% | 4.32% | 2.81x | 1.92x | $569.08K |
| 2015 | -318.95% | -17.70% | 3.55x | 5.08x | $-4.39 Million |
| 2016 | -75.64% | -6.94% | 3.89x | 2.80x | $-1.78 Million |
| 2017 | 0.00% | -38.05% | 5.12x | 0.00x | $-5.40 Million |
| 2018 | 0.00% | -18.81% | 6.24x | 0.00x | $-2.13 Million |
| 2019 | 0.00% | -20.44% | 3.06x | 0.00x | $-1.54 Million |
| 2020 | 0.00% | -470.50% | 0.15x | 0.00x | $-1.26 Million |
| 2021 | -411.42% | -4670.23% | 0.03x | 3.14x | $-17.69 Million |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $190.99K |
| 2023 | -196.85% | 0.00% | 0.00x | 1.14x | $-83.10 Million |
| 2024 | -77.53% | -515.33% | 0.05x | 2.97x | $-46.19 Million |
Industry Comparison
This section compares Prairie Operating Co. Common Stock's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,401,223,882
- Average return on equity (ROE) among peers: 0.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prairie Operating Co. Common Stock (PROP) | $101.84 Million | 0.00% | 8.23x | $75.15 Million |
| Amplify Energy Corp (AMPY) | $643.58 Million | -23.32% | 1.61x | $225.45 Million |
| AleAnna, Inc. Class A Common Stock (ANNA) | $-14.85 Million | 0.00% | 0.00x | $105.31 Million |
| APA Corporation (APA) | $816.20 Million | 5.24% | 1.30x | $9.63 Billion |
| Antero Resources Corp (AR) | $5.47 Billion | 12.31% | 1.11x | $10.72 Billion |
| Battalion Oil Corp (BATL) | $1.20 Billion | 3.84% | 0.74x | $41.80 Million |
| BKV Corporation (BKV) | $985.14 Million | -4.40% | 0.36x | $3.02 Billion |
| Barnwell Industries Inc (BRN) | $10.40 Million | 6.73% | 1.77x | $11.33 Million |
| Berry Petroleum Corp (BRY) | $153.15 Million | 14.32% | 0.52x | $253.00 Million |
| Black Stone Minerals LP (BSM) | $910.65 Million | -10.99% | 0.17x | $2.98 Billion |
| Chord Energy Corp (CHRD) | $3.84 Billion | -3.34% | 0.95x | $5.96 Billion |
About Prairie Operating Co. Common Stock
Prairie Operating Co., an independent energy company, engages in the acquisition, development, and production of crude oil, natural gas, and natural gas liquids in the United States. It holds assets primarily in the Denver-Julesburg Basin in Colorado. The company is based in Houston, Texas.