Prairie Operating Co. Common Stock (NASDAQ:PROP) — Stock Price
Prairie Operating Co. Common Stock (NASDAQ:PROP) is currently trading at $0.82 USD, up 2.00% today. Over the past 52 weeks, shares have ranged between $0.64 and $2.50. This page tracks Prairie Operating Co. Common Stock's live share price on the NASDAQ exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see PROP market cap overview.
Prairie Operating Co. Common Stock (PROP) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Prairie Operating Co. Common Stock's daily closing share price and trading volume on the NASDAQ exchange over the past year, giving a clear view of recent price momentum and liquidity.
Prairie Operating Co. Common Stock Income Statement — Revenue, Profit & Earnings by Year
Prairie Operating Co. Common Stock's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | $241.65 Million | $7.94 Million | $0.00 | $0.00 | $369.80K |
| Cost of Revenue | $120.47 Million | $3.15 Million | $0.00 | $0.00 | $281.79K |
| Gross Profit | $121.18 Million | $4.79 Million | $0.00 | $0.00 | $88.01K |
| Research & Development | — | — | — | — | — |
| SG&A | $50.61 Million | $30.57 Million | $16.27 Million | $461.52K | $18.13 Million |
| Total Operating Expenses | $52.19 Million | $31.30 Million | $16.53 Million | $461.52K | $18.30 Million |
| Operating Income | $68.99 Million | $-26.51 Million | $-16.53 Million | $-461.52K | $-18.21 Million |
| EBITDA | $131.14 Million | $-38.29 Million | $-61.90 Million | $-461.52K | $-17.91 Million |
| EBIT | $82.23 Million | $-38.73 Million | $-16.53 Million | $-461.52K | $-18.03 Million |
| Interest Expense | $28.52 Million | $1.14 Million | $122.00K | $0.00 | $1.18 Million |
| Income Before Tax | $53.70 Million | $-39.87 Million | $-62.02 Million | $-461.52K | $-19.20 Million |
| Income Tax Expense | $21.65 Million | — | — | — | — |
| Net Income | $32.05 Million | $-40.91 Million | $-79.08 Million | $-461.52K | $-17.27 Million |
Prairie Operating Co. Common Stock Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Prairie Operating Co. Common Stock's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | $944.55 Million | $156.55 Million | $45.82 Million | $6.79 Million | $13.20 Million |
| Total Current Assets | $79.72 Million | $18.30 Million | $13.53 Million | $5.05 Million | $10.83 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | $0.00 | $302.65K |
| Net Receivables | $45.83 Million | $12.79 Million | $329.75K | $90.00K | $427.00 |
| Inventory | $3.60 Million | $5.00K | — | $0.00 | $18.73K |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | — | — | — | — | — |
| Total Liabilities | $814.38 Million | $103.79 Million | $5.65 Million | $13.32 Million | $9.00 Million |
| Total Current Liabilities | $125.78 Million | $63.01 Million | $5.42 Million | $13.17 Million | $6.04 Million |
| Long-term Debt | $367.46 Million | $32.61 Million | — | $149.90K | $2.86 Million |
| Net Debt | $370.53 Million | $41.34 Million | $-12.90 Million | $6.30 Million | $2.71 Million |
| Total Stockholder Equity | $130.16 Million | $52.77 Million | $40.17 Million | $-6.53 Million | $4.20 Million |
| Retained Earnings | $-87.72 Million | $-119.77 Million | $-78.85 Million | $-60.73 Million | $-47.31 Million |
Prairie Operating Co. Common Stock Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Prairie Operating Co. Common Stock generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | $153.90 Million | $-9.35 Million | $-11.94 Million | $-2.19 Million | $-6.97 Million |
| Capital Expenditures | $197.13 Million | $29.24 Million | $21.52 Million | $5.30 Million | $9.93 Million |
| Free Cash Flow | $-43.23 Million | $-38.59 Million | $-33.47 Million | $-7.49 Million | $-16.90 Million |
| Investing Cash Flow | $-655.92 Million | $-83.41 Million | $-23.68 Million | $-1.82 Million | $-9.93 Million |
| Financing Cash Flow | $496.84 Million | $84.91 Million | $48.58 Million | $1.47 Million | $17.79 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | $14.76 Million | $8.38 Million | $2.90 Million | $0.00 | $12.59 Million |
| Depreciation | $48.92 Million | — | $983.79K | $650.32K | $117.94K |
| Change in Cash | $-5.17 Million | $-7.84 Million | $12.96 Million | $-2.54 Million | $887.48K |
Prairie Operating Co. Common Stock Earnings History — EPS Actual vs. Analyst Estimates
Track Prairie Operating Co. Common Stock's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Mar 31, 2026 | 0.26 | 0.31 | -15.74% |
| Nov 14, 2025 | 0.53 | 0.32 | +65.63% |
| Aug 12, 2025 | 0.18 | 1.65 | -89.09% |
| May 15, 2025 | -3.37 | 0.12 | -2908.33% |
| Nov 05, 2024 | -0.67 | 0.40 | -267.50% |
| Aug 09, 2024 | -0.70 | -0.33 | -112.12% |
| May 13, 2024 | -0.80 | -0.08 | -900.00% |
| Dec 31, 2022 | -15.35 | — | — |